損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 23.2 | 6.18 | 15.8 | -1.06 | 2.42 | 3.86 | 0.18 | 350.0 | 0 | 0 | 0.06 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0.16 | 0.0 | -0.03 | 0 | 0 | 0 | -0.01 | 0 | 0.27 | -54.24 | 5.25 | 27.12 | 4.21 | 27.19 | 1.05 | 28.05 | 19.92 | 0.35 | 5.76 | 26.87 | 5.40 | 44.77 | 0.00 | 0 | 73 | 0.0 | 6.74 | 18.45 |
| 2022 (9) | 21.85 | 8.22 | 15.97 | 6.82 | 2.33 | 10.95 | 0.04 | 0 | 0.01 | -66.67 | 0.06 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0.16 | 6.67 | 0.05 | -96.67 | 0 | 0 | 0.37 | 0 | 0.59 | -51.24 | 4.13 | -4.84 | 3.31 | -14.25 | 0.82 | 70.83 | 19.85 | 80.95 | 4.54 | -14.18 | 3.73 | 2.75 | 0.00 | 0 | 73 | 0.0 | 5.69 | -5.64 |
| 2021 (8) | 20.19 | -7.04 | 14.95 | 0.07 | 2.1 | -11.39 | 0 | 0 | 0.03 | -40.0 | 0.06 | 0.0 | 0.04 | 33.33 | 0 | 0 | 0.15 | 15.38 | 1.5 | 0 | 0 | 0 | -0.39 | 0 | 1.21 | 0 | 4.34 | 2.6 | 3.86 | 17.33 | 0.48 | -48.94 | 10.97 | -50.65 | 5.29 | 17.56 | 3.63 | -23.58 | 0.00 | 0 | 73 | 0.0 | 6.03 | -0.17 |
| 2020 (7) | 21.72 | 6.42 | 14.94 | 2.19 | 2.37 | 2.16 | 0.01 | -50.0 | 0.05 | -44.44 | 0.06 | 0.0 | 0.03 | -25.0 | 0 | 0 | 0.13 | 30.0 | -0.03 | 0 | 0 | 0 | -0.21 | 0 | -0.18 | 0 | 4.23 | -20.19 | 3.29 | -28.32 | 0.94 | 32.39 | 22.23 | 66.52 | 4.50 | -34.97 | 4.75 | 25.66 | 0.00 | 0 | 73 | 10.61 | 6.04 | -15.52 |
| 2019 (6) | 20.41 | 12.02 | 14.62 | 7.98 | 2.32 | 7.91 | 0.02 | 100.0 | 0.09 | -18.18 | 0.06 | 0 | 0.04 | 0.0 | 0 | 0 | 0.1 | -9.09 | 1.85 | 0 | 0 | 0 | -0.03 | 0 | 1.83 | 863.16 | 5.3 | 94.85 | 4.59 | 112.5 | 0.71 | 26.79 | 13.35 | -35.19 | 6.92 | 112.27 | 3.78 | 40.0 | 0.00 | 0 | 66 | 0.0 | 7.15 | 64.75 |
| 2018 (5) | 18.22 | 5.01 | 13.54 | 10.98 | 2.15 | 2.87 | 0.01 | 0.0 | 0.11 | 10.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.11 | 10.0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.19 | 0 | 2.72 | -11.11 | 2.16 | -8.86 | 0.56 | -18.84 | 20.60 | -8.93 | 3.26 | -8.94 | 2.70 | -16.92 | 0.00 | 0 | 66 | 0.0 | 4.34 | 0.93 |
| 2017 (4) | 17.35 | 2.66 | 12.2 | 13.81 | 2.09 | -0.95 | 0.01 | 0.0 | 0.1 | 66.67 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.1 | -16.67 | 0.04 | 0 | 0 | 0 | -0.13 | 0 | 0 | 0 | 3.06 | -26.27 | 2.37 | -28.83 | 0.69 | -15.85 | 22.62 | 14.36 | 3.58 | -28.69 | 3.25 | -26.97 | 0.00 | 0 | 66 | 0.0 | 4.3 | -12.24 |
| 2016 (3) | 16.9 | 4.19 | 10.72 | 4.79 | 2.11 | 6.57 | 0.01 | 0.0 | 0.06 | 200.0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0.12 | 50.0 | -0.02 | 0 | 0 | 0 | -0.05 | 0 | 0.08 | -63.64 | 4.15 | -1.66 | 3.33 | -5.13 | 0.82 | 15.49 | 19.78 | 18.02 | 5.02 | -5.1 | 4.45 | -1.33 | 0.00 | 0 | 66 | 0.0 | 4.9 | 0.0 |
| 2015 (2) | 16.22 | 7.63 | 10.23 | 6.23 | 1.98 | 8.2 | 0.01 | -66.67 | 0.02 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0.11 | -45.0 | 0.22 | -31.25 | 4.22 | 7.65 | 3.51 | 7.34 | 0.71 | 9.23 | 16.76 | 0.42 | 5.29 | 7.3 | 4.51 | 11.63 | 0.00 | 0 | 66 | 0.0 | 4.9 | 7.93 |
| 2014 (1) | 15.07 | 4.36 | 9.63 | 6.64 | 1.83 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.06 | -50.0 | 0.03 | 0 | 0 | 0 | 0.2 | 566.67 | 0.32 | 77.78 | 3.92 | 3.98 | 3.27 | 1.55 | 0.65 | 18.18 | 16.69 | 15.02 | 4.93 | 1.44 | 4.04 | -2.88 | 0.00 | 0 | 66 | 0.0 | 4.54 | 4.85 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.79 | 2.84 | -0.34 | 3.93 | 4.52 | -1.26 | 0.63 | 1.61 | 8.62 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.43 | 4400.0 | 43.33 | 1.65 | 34.15 | 6.45 | 1.32 | 32.0 | 6.45 | 0.33 | 43.48 | 6.45 | 20.00 | 5.43 | -0.05 | 1.82 | 31.88 | 6.43 | 1.22 | -11.59 | -5.43 | 4.68 | 63.64 | -2.3 | 73 | 0.0 | 0.0 | 2.02 | 24.69 | 5.21 |
| 24Q2 (19) | 5.63 | -0.18 | -5.06 | 3.76 | -3.59 | -6.93 | 0.62 | 0.0 | -1.59 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | -0.12 | -180.0 | -1300.0 | -0.01 | -104.35 | -110.0 | 1.23 | -8.89 | -10.22 | 1.0 | -7.41 | -9.09 | 0.23 | -14.81 | -14.81 | 18.97 | -6.64 | -2.27 | 1.38 | -6.76 | -9.21 | 1.38 | 18.97 | 0.73 | 2.86 | 93.24 | -7.44 | 73 | 0.0 | 0.0 | 1.62 | -5.81 | -6.9 |
| 24Q1 (18) | 5.64 | 8.46 | -9.9 | 3.9 | 11.11 | -8.67 | 0.62 | 1.64 | 3.33 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -25.0 | -40.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.15 | 168.18 | 475.0 | 0.23 | 235.29 | 666.67 | 1.35 | 48.35 | -4.93 | 1.08 | 47.95 | -5.26 | 0.27 | 50.0 | -6.9 | 20.32 | 1.55 | 0.25 | 1.48 | 48.0 | -5.13 | 1.16 | -5.69 | -23.68 | 1.48 | -74.48 | -5.13 | 73 | 0.0 | 0.0 | 1.72 | 34.38 | -4.44 |
| 23Q4 (17) | 5.2 | -10.5 | -15.86 | 3.51 | -11.81 | -17.61 | 0.61 | 5.17 | -12.86 | 0.05 | 0.0 | 150.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | -42.86 | -0.04 | 0 | -200.0 | 0 | 0 | 0 | -0.22 | -200.0 | -266.67 | -0.17 | -156.67 | -383.33 | 0.91 | -41.29 | -28.91 | 0.73 | -41.13 | -29.81 | 0.18 | -41.94 | -25.0 | 20.01 | 0.0 | 4.82 | 1.00 | -41.52 | -30.07 | 1.23 | -4.65 | -8.21 | 5.80 | 21.09 | 27.19 | 73 | 0.0 | 0.0 | 1.28 | -33.33 | -22.89 |
| 23Q3 (16) | 5.81 | -2.02 | -0.34 | 3.98 | -1.49 | -4.1 | 0.58 | -7.94 | 1.75 | 0.05 | 0.0 | 400.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.22 | 2100.0 | -18.52 | 0.3 | 200.0 | 0.0 | 1.55 | 13.14 | 9.93 | 1.24 | 12.73 | 9.73 | 0.31 | 14.81 | 10.71 | 20.01 | 3.09 | 0.0 | 1.71 | 12.5 | 9.62 | 1.29 | -5.84 | 13.16 | 4.79 | 55.02 | 52.55 | 73 | 0.0 | 0.0 | 1.92 | 10.34 | 7.26 |
| 23Q2 (15) | 5.93 | -5.27 | 21.27 | 4.04 | -5.39 | 9.19 | 0.63 | 5.0 | 18.87 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0.01 | 125.0 | -75.0 | 0.1 | 233.33 | 25.0 | 1.37 | -3.52 | 85.14 | 1.1 | -3.51 | 86.44 | 0.27 | -6.9 | 80.0 | 19.41 | -4.24 | -5.04 | 1.52 | -2.56 | 87.65 | 1.37 | -9.87 | 95.71 | 3.09 | 98.08 | 95.57 | 73 | 0.0 | 0.0 | 1.74 | -3.33 | 53.98 |
| 23Q1 (14) | 6.26 | 1.29 | 26.46 | 4.27 | 0.23 | 10.62 | 0.6 | -14.29 | 11.11 | 0.03 | 50.0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | -28.57 | 66.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.04 | 33.33 | -130.77 | 0.03 | -50.0 | -80.0 | 1.42 | 10.94 | 102.86 | 1.14 | 9.62 | 103.57 | 0.29 | 20.83 | 107.14 | 20.27 | 6.18 | -0.1 | 1.56 | 9.09 | 102.6 | 1.52 | 13.43 | 171.43 | 1.56 | -65.79 | 102.6 | 73 | 0.0 | 0.0 | 1.8 | 8.43 | 63.64 |
| 22Q4 (13) | 6.18 | 6.0 | 27.16 | 4.26 | 2.65 | 13.3 | 0.7 | 22.81 | 29.63 | 0.02 | 100.0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 133.33 | 16.67 | 0.04 | 0 | 0 | 0 | 0 | 0 | -0.06 | -122.22 | 40.0 | 0.06 | -80.0 | 220.0 | 1.28 | -9.22 | 156.0 | 1.04 | -7.96 | 160.0 | 0.24 | -14.29 | 140.0 | 19.09 | -4.6 | -2.4 | 1.43 | -8.33 | 155.36 | 1.34 | 17.54 | 116.13 | 4.56 | 45.22 | -14.29 | 73 | 0.0 | 0.0 | 1.66 | -7.26 | 82.42 |
| 22Q3 (12) | 5.83 | 19.22 | 25.11 | 4.15 | 12.16 | 18.91 | 0.57 | 7.55 | 16.33 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.27 | 575.0 | 1450.0 | 0.3 | 275.0 | -79.87 | 1.41 | 90.54 | -34.72 | 1.13 | 91.53 | -45.15 | 0.28 | 86.67 | 180.0 | 20.01 | -2.1 | 330.32 | 1.56 | 92.59 | -44.88 | 1.14 | 62.86 | 46.15 | 3.14 | 98.73 | -34.17 | 73 | 0.0 | 0.0 | 1.79 | 58.41 | -30.35 |
| 22Q2 (11) | 4.89 | -1.21 | 0.0 | 3.7 | -4.15 | 3.06 | 0.53 | -1.85 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.04 | -69.23 | 123.53 | 0.08 | -46.67 | 147.06 | 0.74 | 5.71 | 23.33 | 0.59 | 5.36 | 9.26 | 0.15 | 7.14 | 150.0 | 20.44 | 0.74 | 106.88 | 0.81 | 5.19 | 8.0 | 0.70 | 25.0 | -27.84 | 1.58 | 105.19 | -18.13 | 73 | 0.0 | 0.0 | 1.13 | 2.73 | 9.71 |
| 22Q1 (10) | 4.95 | 1.85 | -14.36 | 3.86 | 2.66 | -6.08 | 0.54 | 0.0 | 1.89 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -50.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.13 | 230.0 | 230.0 | 0.15 | 400.0 | 314.29 | 0.7 | 40.0 | -35.19 | 0.56 | 40.0 | -34.88 | 0.14 | 40.0 | -36.36 | 20.29 | 3.73 | 0.4 | 0.77 | 37.5 | -34.75 | 0.56 | -9.68 | -55.91 | 0.77 | -85.53 | -34.75 | 73 | 0.0 | 0.0 | 1.1 | 20.88 | -27.63 |
| 21Q4 (9) | 4.86 | 4.29 | -8.13 | 3.76 | 7.74 | 4.16 | 0.54 | 10.2 | 1.89 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 20.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.1 | -400.0 | 23.08 | -0.05 | -103.36 | 61.54 | 0.5 | -76.85 | -50.98 | 0.4 | -80.58 | -50.0 | 0.1 | 0.0 | -52.38 | 19.56 | 320.65 | -6.86 | 0.56 | -80.21 | -49.55 | 0.62 | -20.51 | -51.18 | 5.32 | 11.53 | 17.44 | 73 | 0.0 | 0.0 | 0.91 | -64.59 | -38.1 |
| 21Q3 (8) | 4.66 | -4.7 | -17.52 | 3.49 | -2.79 | -9.59 | 0.49 | -7.55 | -26.87 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 1.49 | 0 | 0 | 0 | 0 | 0 | -0.02 | 88.24 | 75.0 | 1.49 | 976.47 | 2228.57 | 2.16 | 260.0 | 105.71 | 2.06 | 281.48 | 148.19 | 0.1 | 66.67 | -54.55 | 4.65 | -52.94 | -78.22 | 2.83 | 277.33 | 148.25 | 0.78 | -19.59 | -36.59 | 4.77 | 147.15 | 39.47 | 73 | 0.0 | 0.0 | 2.57 | 149.51 | 71.33 |
| 21Q2 (7) | 4.89 | -15.4 | -16.27 | 3.59 | -12.65 | -7.24 | 0.53 | 0.0 | -8.62 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.17 | -70.0 | 0 | -0.17 | -142.86 | -183.33 | 0.6 | -44.44 | -54.89 | 0.54 | -37.21 | -46.0 | 0.06 | -72.73 | -81.82 | 9.88 | -51.11 | -60.29 | 0.75 | -36.44 | -50.33 | 0.97 | -23.62 | -33.1 | 1.93 | 63.56 | -23.11 | 73 | 0.0 | 10.61 | 1.03 | -32.24 | -42.13 |
| 21Q1 (6) | 5.78 | 9.26 | 17.0 | 4.11 | 13.85 | 14.17 | 0.53 | 0.0 | -10.17 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | -50.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.03 | -40.0 | 0.0 | 0.01 | 133.33 | 200.0 | 0 | 0 | 0 | -0.1 | 23.08 | -225.0 | -0.07 | 46.15 | -187.5 | 1.08 | 5.88 | 30.12 | 0.86 | 7.5 | 30.3 | 0.22 | 4.76 | 29.41 | 20.21 | -3.76 | -2.13 | 1.18 | 6.31 | 18.0 | 1.27 | 0.0 | 60.76 | 1.18 | -73.95 | 18.0 | 73 | 0.0 | 10.61 | 1.52 | 3.4 | 17.83 |
| 20Q4 (5) | 5.29 | -6.37 | 11.6 | 3.61 | -6.48 | 3.14 | 0.53 | -20.9 | -14.52 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.05 | 66.67 | 25.0 | -0.03 | 0 | -101.59 | 0 | 0 | 0 | -0.13 | -62.5 | -8.33 | -0.13 | -85.71 | -107.3 | 1.02 | -2.86 | -57.14 | 0.8 | -3.61 | -64.29 | 0.21 | -4.55 | 50.0 | 21.00 | -1.64 | 255.93 | 1.11 | -2.63 | -67.35 | 1.27 | 3.25 | 101.59 | 4.53 | 32.46 | -34.82 | 73 | 0.0 | 10.61 | 1.47 | -2.0 | -48.24 |
| 20Q3 (4) | 5.65 | -3.25 | 0.0 | 3.86 | -0.26 | 0.0 | 0.67 | 15.52 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | 0 | 0.0 | -0.07 | -16.67 | 0.0 | 1.05 | -21.05 | 0.0 | 0.83 | -17.0 | 0.0 | 0.22 | -33.33 | 0.0 | 21.35 | -14.19 | 0.0 | 1.14 | -24.5 | 0.0 | 1.23 | -15.17 | 0.0 | 3.42 | 36.25 | 0.0 | 73 | 10.61 | 0.0 | 1.5 | -15.73 | 0.0 |
| 20Q2 (3) | 5.84 | 18.22 | 0.0 | 3.87 | 7.5 | 0.0 | 0.58 | -1.69 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.06 | -175.0 | 0.0 | 1.33 | 60.24 | 0.0 | 1.0 | 51.52 | 0.0 | 0.33 | 94.12 | 0.0 | 24.88 | 20.48 | 0.0 | 1.51 | 51.0 | 0.0 | 1.45 | 83.54 | 0.0 | 2.51 | 151.0 | 0.0 | 66 | 0.0 | 0.0 | 1.78 | 37.98 | 0.0 |
| 20Q1 (2) | 4.94 | 4.22 | 0.0 | 3.6 | 2.86 | 0.0 | 0.59 | -4.84 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | -0.01 | -100.53 | 0.0 | 0 | 0 | 0.0 | 0.08 | 166.67 | 0.0 | 0.08 | -95.51 | 0.0 | 0.83 | -65.13 | 0.0 | 0.66 | -70.54 | 0.0 | 0.17 | 21.43 | 0.0 | 20.65 | 250.0 | 0.0 | 1.00 | -70.59 | 0.0 | 0.79 | 25.4 | 0.0 | 1.00 | -85.61 | 0.0 | 66 | 0.0 | 0.0 | 1.29 | -54.58 | 0.0 |
| 19Q4 (1) | 4.74 | 0.0 | 0.0 | 3.5 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 1.89 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 1.78 | 0.0 | 0.0 | 2.38 | 0.0 | 0.0 | 2.24 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 5.90 | 0.0 | 0.0 | 3.40 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 6.95 | 0.0 | 0.0 | 66 | 0.0 | 0.0 | 2.84 | 0.0 | 0.0 |
