玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q1 (20)9513.121.790.98-30.9915.290.98-27.417.690.98-78.2215.2910.66-6.014.8778.061.811.5911.72-14.646.938.82-17.4921.991.25-19.8722.550.94-21.6740.311.78-9.3131.628.82-17.4921.997.71-10.88-7.92
23Q4 (19)84-3.457.691.429.2335.241.3511.5721.624.5043.3158.4511.3421.4122.5976.67-1.712.4213.73-25.05-5.5710.69-11.5820.521.56-8.7715.561.26.1946.3412.99-28.477.7110.69-11.5820.5210.7621.6219.47
23Q3 (18)876.111.541.3034.0228.711.2127.37128.33.1472.5376.49.340.1122.8978.000.425.1118.3249.1986.7512.0929.7215.251.7148.7128.01.1332.9443.0418.1655.3533.4312.0929.7215.250.3324.0715.89
23Q2 (17)825.135.130.9714.12203.120.954.453.231.82114.12136.369.330.5425.477.671.082.8512.2812.0427.659.3228.91171.721.1512.7559.720.8526.87240.011.6930.61130.129.3228.91171.720.43-2.47-6.81
23Q1 (16)780.00.00.85-19.0584.780.91-18.0285.710.85-70.0784.789.280.3225.4176.842.644.3510.96-24.6233.017.23-18.4947.251.02-24.4467.210.67-18.2986.118.95-25.7932.017.23-18.4947.2511.02-7.5445.71
22Q4 (15)780.00.01.053.96144.191.11109.4370.772.8459.55667.579.2521.7126.7174.860.884.6314.5448.2263.558.87-15.4488.321.3580.0107.690.823.8148.4812.06-11.39143.648.87-15.4488.3211.93109.7947.46
22Q3 (14)780.00.01.01215.621920.00.53-14.5270.971.78131.173066.677.62.1522.7874.21-1.732.269.811.9847.9610.49205.83124.150.754.1782.930.79216.0192.5913.61167.91116.0310.49205.83124.151.3492.596.01
22Q2 (13)780.00.00.32-30.43900.00.6226.53158.330.7767.39800.07.440.5424.8375.522.557.369.6216.7586.433.43-30.14701.750.7218.03132.260.25-30.56933.335.08-25.07559.743.43-30.14701.750.96-11.720.96
22Q1 (12)780.00.00.466.98757.140.49-24.6296.00.4624.32757.147.41.3718.2173.642.922.298.24-7.31108.084.914.25538.390.61-6.15144.00.369.09700.06.7836.97926.834.914.25538.399.65383.4942.53
21Q4 (11)780.00.00.43760.0-37.680.65109.681.560.37716.67-70.167.317.937.5171.55-1.41-2.528.8934.096.854.710.64-41.780.6558.5416.070.3322.22-38.894.95-21.43-32.194.710.64-41.7810.89492.5069.43
21Q3 (10)780.00.00.05225.0-89.80.3129.17-24.39-0.0645.45-115.796.193.86-4.7772.573.172.056.6328.49-19.054.68921.05-31.780.4132.26-22.640.271000.0-38.646.30718.18-29.454.68921.05-31.78-0.47133.9312.59
21Q2 (9)780.00.0-0.0442.86-119.050.24-4.0500.0-0.11-57.1405.96-4.7921.3870.34-2.299.115.1630.3375.94-0.5749.11-117.120.3124.0444.44-0.0350.0-117.650.77193.9-71.79-0.5749.11-117.12-6.30-33.64-32.47
21Q1 (8)780.0-2.5-0.07-110.1458.820.25-60.94292.31-0.07-105.6558.826.26-7.8119.6971.99-1.923.033.96-52.4295.07-1.12-113.8459.420.25-55.36327.27-0.06-111.1153.85-0.82-111.2363.56-1.12-113.8459.42-1.67-34.66-2.42
20Q4 (7)780.0-7.140.6940.82430.770.6456.11166.671.24226.3218.16.794.465.1173.403.228.638.321.59549.738.0917.93432.240.565.66566.670.5422.73390.917.30-18.25886.498.0917.93432.2418.4287.08419.72
20Q3 (6)780.0-2.50.49133.33145.00.41783.3324.240.380-61.226.532.3811.8871.1110.3-1.518.19537.9743.186.86106.01217.590.53688.8960.610.44158.82175.08.93227.11185.36.86106.01217.5913.13178.43418.59
20Q2 (5)78-2.5-2.50.21223.53-64.41-0.0653.85-115.790.00100.0-100.04.91-6.12-23.9964.47-7.73-9.68-1.877.88-126.523.33220.65-46.97-0.0918.18-119.570.17230.77-63.832.73221.33-68.553.33220.65-46.97--0.00
20Q1 (4)80-4.760.0-0.17-230.770.0-0.13-116.670.0-0.17-116.190.05.23-19.040.069.873.40.0-2.03-9.730.0-2.76-281.580.0-0.118.330.0-0.13-218.180.0-2.25-404.050.0-2.76-281.580.0--0.00
19Q4 (3)845.00.00.13-35.00.0-0.06-118.180.01.057.140.06.4611.190.067.57-6.410.0-1.85-132.340.01.52-29.630.0-0.12-136.360.00.11-31.250.00.74-76.360.01.52-29.630.0--0.00
19Q3 (2)800.00.00.20-66.10.00.33-13.160.00.9825.640.05.81-10.060.072.201.150.05.72-18.870.02.16-65.610.00.33-28.260.00.16-65.960.03.13-63.940.02.16-65.610.0--0.00
19Q2 (1)800.00.00.590.00.00.380.00.00.780.00.06.460.00.071.380.00.07.050.00.06.280.00.00.460.00.00.470.00.08.680.00.06.280.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/53.944.4124.9918.3719.2411.69N/A-
2024/43.77-5.0626.914.4317.7610.71N/A-
2024/33.9734.025.3510.6614.8410.661.72-
2024/22.96-20.292.846.6821.3410.151.8-
2024/13.727.3441.643.7241.6410.991.66-
2023/123.47-8.9720.7439.324.0211.341.49-
2023/113.81-6.4216.1135.8324.3411.01.54-
2023/104.0730.0831.0532.0325.410.291.64-
2023/93.131.221.2127.9624.629.341.74-
2023/83.09-1.1536.1724.8328.369.421.73-
2023/73.13-2.5750.0121.7427.329.491.72主要係本月美國、日本及歐洲區域營收較去年同期增加。
2023/63.211.812.0318.6124.179.331.58-
2023/53.156.034.6815.4127.049.91.49-
2023/42.97-21.1824.4512.2525.219.631.53-
2023/33.7730.8329.229.2825.469.281.46-
2023/22.889.7730.645.5123.08.381.62-
2023/12.63-8.515.592.6315.598.781.54-
2022/122.87-12.4627.0531.6923.259.251.41-
2022/113.285.6132.9228.8222.889.471.37-
2022/103.10.4620.6325.5421.78.461.54-
2022/93.0936.1742.422.4321.857.441.68-
2022/82.278.8918.8619.3419.117.221.73-
2022/72.08-27.23-1.1417.0719.147.291.71-
2022/62.8622.3979.3614.9922.647.591.55主要是去年110年6月疫情嚴重,今年111年各國疫情趨緩,故各區營收皆較去年同期增加,其中以中南美洲.歐洲及國內增加為主要。
2022/52.34-2.0416.1712.1314.127.651.54-
2022/42.39-18.161.789.7913.647.511.56-
2022/32.9232.289.287.418.087.41.56-
2022/22.21-2.8738.484.4824.616.741.71-
2022/12.270.5713.562.2713.567.01.65-
2021/122.26-8.42-7.3325.719.767.31.51-
2021/112.47-4.1511.7223.4511.747.211.53-
2021/102.5718.5920.2520.9811.756.651.66-
2021/92.1713.663.2618.4110.656.191.88-
2021/81.91-9.43-8.7916.2411.725.612.07-
2021/72.1132.02-8.5114.3315.175.722.03-
2021/61.6-20.72-16.8712.2220.565.961.94-
2021/52.01-14.1710.3810.6329.317.031.64-
2021/42.35-12.12102.218.6134.716.611.75係因去年台灣內銷市場、美國及歐洲子公司受COVID-19影響,致使109年4月較110年4月營收減少102.22%
2021/32.6767.6153.546.2619.746.261.82係因去年台灣內銷市場、美國及歐洲子公司受COVID-19影響,致使109年3月較110年3月營收減少53.55%
2021/21.59-20.34-20.323.592.96.031.89-
2021/12.0-17.9334.042.034.046.651.72-
2020/122.4410.4110.023.42-3.876.791.66-
2020/112.213.155.7120.98-5.266.451.75-
2020/102.141.84-0.6618.78-6.46.331.78-
2020/92.10.382.1516.64-7.16.51.72-
2020/82.09-9.1527.214.54-8.36.321.77-
2020/72.319.959.4712.44-12.416.051.84-
2020/61.925.2710.2710.14-16.224.912.32-
2020/51.8257.21-19.778.22-20.674.722.41-
2020/41.16-33.27-52.556.39-20.924.92.32因國內內銷、美國子公司及法國子公司受到新型冠狀病毒(COVID-19)影響,致使單月收入減少52.55%。
2020/31.74-13.02-10.335.23-7.215.232.24-
2020/22.034.0121.323.49-5.575.712.05-
2020/11.49-32.65-27.21.49-27.25.82.02-
2019/122.226.113.0924.374.476.461.79-
2019/112.09-3.062.1522.153.686.31.84-
2019/102.154.736.7720.063.855.861.98-
2019/92.0625.014.9317.913.55.812.05-
2019/81.65-21.81-1.3615.852.195.492.17-
2019/72.120.8324.8314.212.620.0N/A-
2019/61.74-23.41-12.5112.1-0.460.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)847.694.1866.534.4060.039.324.0177.263.6113.8228.29.8839.945.4358.775.0967.993.8472.97
2022 (9)780.02.51578.382.7588.3631.6923.2674.574.1210.7871.667.06242.723.42112.423.03304.02.22326.92
2021 (8)780.00.37-65.741.4667.8225.719.7871.622.156.2863.542.06-52.421.6178.890.75-31.190.52-49.02
2020 (7)78-2.51.080.930.873.5723.42-3.970.11-0.823.8414.974.3346.780.911.111.0919.781.0214.61
2019 (6)801.271.07-30.970.84-24.3224.374.570.692.043.34-8.242.95-32.80.81-4.710.91-14.950.89-30.47
2018 (5)798.221.55-11.431.11-16.5423.3218.269.28-4.43.64-55.664.39-21.890.85-47.531.07-35.541.28-1.54
2017 (4)732.821.75-14.631.33-14.7419.7342.6672.475.88.21-28.865.62-44.791.621.251.664.41.3-11.56
2016 (3)7122.412.05-8.071.560.6513.83-0.7268.50-3.2311.54-10.3310.185.931.6-10.611.59-4.221.479.7
2015 (2)587.412.2354.861.5596.213.9326.5270.792.0912.8739.599.6129.511.7977.231.6652.291.3463.41
2014 (1)543.851.44251.220.791480.011.0115.1769.3409.2207.4201.01380.951.09194.590.82290.48

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。