損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 15.94 | 23.37 | 9.9 | 18.0 | 3.34 | 13.61 | 0.26 | 160.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | 0.29 | 45.0 | 2.97 | 66.85 | 2.1 | 53.28 | 0.6 | 57.89 | 20.03 | -6.84 | 6.35 | 39.56 | 5.03 | 54.77 | 0.00 | 0 | 33 | 10.0 | 4.49 | 52.2 |
| 2022 (9) | 12.92 | 25.68 | 8.39 | 24.48 | 2.94 | 51.55 | 0.1 | 150.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.2 | 53.85 | 1.78 | 2.3 | 1.37 | 11.38 | 0.38 | 18.75 | 21.50 | 16.28 | 4.55 | 11.25 | 3.25 | 6.21 | 0.00 | 0 | 30 | 0.0 | 2.95 | 8.86 |
| 2021 (8) | 10.28 | 1.88 | 6.74 | -2.46 | 1.94 | 9.6 | 0.04 | -33.33 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.13 | 62.5 | 1.74 | 16.78 | 1.23 | 6.03 | 0.32 | 0.0 | 18.49 | -14.2 | 4.09 | 6.23 | 3.06 | 2.0 | 0.00 | 0 | 30 | 0.0 | 2.71 | 17.83 |
| 2020 (7) | 10.09 | -14.35 | 6.91 | -18.13 | 1.77 | 0.57 | 0.06 | -25.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.08 | 300.0 | 1.49 | -6.88 | 1.16 | 2.65 | 0.32 | -5.88 | 21.55 | 1.7 | 3.85 | 3.22 | 3.00 | -2.6 | 0.00 | 0 | 30 | 0.0 | 2.3 | 1.77 |
| 2019 (6) | 11.78 | 1.12 | 8.44 | 1.81 | 1.76 | -13.3 | 0.08 | 14.29 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -77.78 | 1.6 | 12.68 | 1.13 | 7.62 | 0.34 | 70.0 | 21.19 | 49.86 | 3.73 | 7.18 | 3.08 | 15.36 | 0.00 | 0 | 30 | 0.0 | 2.26 | 26.26 |
| 2018 (5) | 11.65 | 0.69 | 8.29 | 5.47 | 2.03 | 14.69 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.05 | 0 | 0.09 | 0 | 1.42 | -19.32 | 1.05 | -7.08 | 0.2 | -37.5 | 14.14 | -23.11 | 3.48 | 6.1 | 2.67 | -26.65 | 0.00 | 0 | 30 | 0.0 | 1.79 | -17.51 |
| 2017 (4) | 11.57 | -4.77 | 7.86 | -2.84 | 1.77 | -16.11 | 0.06 | 0.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.18 | 0 | 1.76 | -3.83 | 1.13 | -4.24 | 0.32 | -5.88 | 18.39 | -2.13 | 3.28 | -7.87 | 3.64 | 0.83 | 0.00 | 0 | 30 | 0.0 | 2.17 | -1.81 |
| 2016 (3) | 12.15 | -7.53 | 8.09 | -11.29 | 2.11 | -13.88 | 0.06 | 20.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | -0.04 | 0 | -0.12 | 0 | 1.83 | 15.82 | 1.18 | -2.48 | 0.34 | 21.43 | 18.79 | 5.5 | 3.56 | -3.52 | 3.61 | 8.41 | 0.00 | 0 | 30 | 0.0 | 2.21 | 7.28 |
| 2015 (2) | 13.14 | 9.14 | 9.12 | 12.59 | 2.45 | -8.24 | 0.05 | -37.5 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 88.89 | 0.1 | 150.0 | 0.01 | -90.91 | 1.58 | 13.67 | 1.21 | 14.15 | 0.28 | -3.45 | 17.81 | -13.67 | 3.69 | -6.82 | 3.33 | 26.14 | 0.00 | 0 | 30 | 11.11 | 2.06 | 4.57 |
| 2014 (1) | 12.04 | 34.08 | 8.1 | 32.79 | 2.67 | 8.98 | 0.08 | -20.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.04 | 300.0 | 0.11 | 37.5 | 1.39 | 172.55 | 1.06 | 158.54 | 0.29 | 123.08 | 20.63 | -20.47 | 3.96 | 153.85 | 2.64 | 186.96 | 0.00 | 0 | 27 | 0.0 | 1.97 | 80.73 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.56 | -10.55 | -5.82 | 1.98 | -21.43 | -16.46 | 0.94 | 3.3 | 20.51 | 0.06 | -53.85 | -33.33 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | -58.33 | -28.57 | 0.69 | 2.99 | -1.43 | 0.48 | -4.0 | 0.0 | 0.13 | 0.0 | -13.33 | 18.30 | -1.98 | -14.33 | 1.32 | -12.0 | -9.59 | 1.19 | 12.26 | 4.39 | 4.01 | 35.02 | -16.98 | 36 | 9.09 | 9.09 | 1.17 | 4.46 | 7.34 |
| 24Q2 (19) | 3.98 | -1.24 | -3.63 | 2.52 | -4.55 | -4.18 | 0.91 | 7.06 | 13.75 | 0.13 | 225.0 | 85.71 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.0 | 0.12 | 9.09 | 50.0 | 0.67 | 3.08 | -12.99 | 0.5 | 4.17 | -10.71 | 0.13 | 0.0 | -7.14 | 18.67 | -8.35 | 1.74 | 1.50 | 2.74 | -19.35 | 1.06 | 2.91 | -20.3 | 2.97 | 103.42 | -19.73 | 33 | 0.0 | 10.0 | 1.12 | 3.7 | -1.75 |
| 24Q1 (18) | 4.03 | -1.47 | 2.54 | 2.64 | 6.45 | 9.09 | 0.85 | -7.61 | 1.19 | 0.04 | -50.0 | 33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 225.0 | 150.0 | 0.11 | 83.33 | 57.14 | 0.65 | -13.33 | -13.33 | 0.48 | -5.88 | -12.73 | 0.13 | -18.75 | -13.33 | 20.37 | -2.54 | 3.66 | 1.46 | -5.81 | -20.65 | 1.03 | -17.6 | -22.56 | 1.46 | -77.08 | -20.65 | 33 | 0.0 | 10.0 | 1.08 | -6.9 | -2.7 |
| 23Q4 (17) | 4.09 | 8.2 | 4.87 | 2.48 | 4.64 | -5.34 | 0.92 | 17.95 | 9.52 | 0.08 | -11.11 | 60.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -233.33 | -33.33 | 0.06 | -14.29 | 200.0 | 0.75 | 7.14 | 66.67 | 0.51 | 6.25 | 45.71 | 0.16 | 6.67 | 100.0 | 20.90 | -2.15 | 13.96 | 1.55 | 6.16 | 33.62 | 1.25 | 9.65 | 35.87 | 6.37 | 31.88 | 39.39 | 33 | 0.0 | 10.0 | 1.16 | 6.42 | 52.63 |
| 23Q3 (16) | 3.78 | -8.47 | 20.38 | 2.37 | -9.89 | 10.75 | 0.78 | -2.5 | 8.33 | 0.09 | 28.57 | 350.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -57.14 | 0.07 | -12.5 | -36.36 | 0.7 | -9.09 | 84.21 | 0.48 | -14.29 | 60.0 | 0.15 | 7.14 | 87.5 | 21.36 | 16.4 | 0.71 | 1.46 | -21.51 | 46.0 | 1.14 | -14.29 | 115.09 | 4.83 | 30.54 | 41.64 | 33 | 10.0 | 10.0 | 1.09 | -4.39 | 57.97 |
| 23Q2 (15) | 4.13 | 5.09 | 48.56 | 2.63 | 8.68 | 52.02 | 0.8 | -4.76 | 15.94 | 0.07 | 133.33 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0.08 | 14.29 | 166.67 | 0.77 | 2.67 | 92.5 | 0.56 | 1.82 | 80.65 | 0.14 | -6.67 | 40.0 | 18.35 | -6.62 | -27.5 | 1.86 | 1.09 | 77.14 | 1.33 | 0.0 | 70.51 | 3.70 | 101.09 | 54.17 | 30 | 0.0 | 0.0 | 1.14 | 2.7 | 65.22 |
| 23Q1 (14) | 3.93 | 0.77 | 27.18 | 2.42 | -7.63 | 27.37 | 0.84 | 0.0 | 21.74 | 0.03 | -40.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 166.67 | 0.0 | 0.07 | 250.0 | 75.0 | 0.75 | 66.67 | 38.89 | 0.55 | 57.14 | 34.15 | 0.15 | 87.5 | 25.0 | 19.65 | 7.14 | -8.6 | 1.84 | 58.62 | 36.3 | 1.33 | 44.57 | 29.13 | 1.84 | -59.74 | 36.3 | 30 | 0.0 | 0.0 | 1.11 | 46.05 | 37.04 |
| 22Q4 (13) | 3.9 | 24.2 | 30.0 | 2.62 | 22.43 | 40.11 | 0.84 | 16.67 | 35.48 | 0.05 | 150.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -142.86 | 0 | 0.02 | -81.82 | 0.0 | 0.45 | 18.42 | -15.09 | 0.35 | 16.67 | -7.89 | 0.08 | 0.0 | 0.0 | 18.34 | -13.53 | 25.1 | 1.16 | 16.0 | -7.2 | 0.92 | 73.58 | -8.0 | 4.57 | 34.02 | 11.19 | 30 | 0.0 | 0.0 | 0.76 | 10.14 | -2.56 |
| 22Q3 (12) | 3.14 | 12.95 | 41.44 | 2.14 | 23.7 | 40.79 | 0.72 | 4.35 | 71.43 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 0 | 0.11 | 266.67 | 37.5 | 0.38 | -5.0 | 5.56 | 0.3 | -3.23 | 20.0 | 0.08 | -20.0 | 33.33 | 21.21 | -16.2 | 31.99 | 1.00 | -4.76 | 21.95 | 0.53 | -32.05 | 12.77 | 3.41 | 42.08 | 19.23 | 30 | 0.0 | 0.0 | 0.69 | 0.0 | 13.11 |
| 22Q2 (11) | 2.78 | -10.03 | 27.52 | 1.73 | -8.95 | 23.57 | 0.69 | 0.0 | 56.82 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 300.0 | 0.03 | -25.0 | 0 | 0.4 | -25.93 | 21.21 | 0.31 | -24.39 | 34.78 | 0.1 | -16.67 | 11.11 | 25.31 | 17.72 | -4.06 | 1.05 | -22.22 | 36.36 | 0.78 | -24.27 | 21.88 | 2.40 | 77.78 | 18.23 | 30 | 0.0 | 0.0 | 0.69 | -14.81 | 21.05 |
| 22Q1 (10) | 3.09 | 3.0 | 7.29 | 1.9 | 1.6 | -2.06 | 0.69 | 11.29 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0.04 | 100.0 | 0.0 | 0.54 | 1.89 | 3.85 | 0.41 | 7.89 | 7.89 | 0.12 | 50.0 | 20.0 | 21.50 | 46.66 | 12.98 | 1.35 | 8.0 | 7.14 | 1.03 | 3.0 | 9.57 | 1.35 | -67.15 | 7.14 | 30 | 0.0 | 0.0 | 0.81 | 3.85 | 8.0 |
| 21Q4 (9) | 3.0 | 35.14 | 12.36 | 1.87 | 23.03 | 0.0 | 0.62 | 47.62 | 40.91 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -75.0 | 100.0 | 0.53 | 47.22 | 43.24 | 0.38 | 52.0 | 40.74 | 0.08 | 33.33 | 14.29 | 14.66 | -8.77 | -18.87 | 1.25 | 52.44 | 37.36 | 1.00 | 112.77 | 38.89 | 4.11 | 43.71 | 6.2 | 30 | 0.0 | 0.0 | 0.78 | 27.87 | 36.84 |
| 21Q3 (8) | 2.22 | 1.83 | -9.76 | 1.52 | 8.57 | -11.11 | 0.42 | -4.55 | -4.55 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.08 | 0 | 100.0 | 0.36 | 9.09 | 2.86 | 0.25 | 8.7 | -10.71 | 0.06 | -33.33 | -14.29 | 16.07 | -39.08 | -23.0 | 0.82 | 6.49 | -10.87 | 0.47 | -26.56 | -29.85 | 2.86 | 40.89 | -3.38 | 30 | 0.0 | 0.0 | 0.61 | 7.02 | 10.91 |
| 21Q2 (7) | 2.18 | -24.31 | -5.22 | 1.4 | -27.84 | -12.5 | 0.44 | -4.35 | 10.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0 | -100.0 | -100.0 | 0.33 | -36.54 | 0.0 | 0.23 | -39.47 | -14.81 | 0.09 | -10.0 | 28.57 | 26.38 | 38.62 | 17.45 | 0.77 | -38.89 | -12.5 | 0.64 | -31.91 | 0.0 | 2.03 | 61.11 | 0.0 | 30 | 0.0 | 0.0 | 0.57 | -24.0 | 7.55 |
| 21Q1 (6) | 2.88 | 7.87 | 8.27 | 1.94 | 3.74 | 12.79 | 0.46 | 4.55 | -8.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.04 | 300.0 | 0 | 0.52 | 40.54 | 18.18 | 0.38 | 40.74 | 11.76 | 0.1 | 42.86 | -9.09 | 19.03 | 5.31 | -21.75 | 1.26 | 38.46 | 9.57 | 0.94 | 30.56 | 0.0 | 1.26 | -67.44 | 9.57 | 30 | 0.0 | 0.0 | 0.75 | 31.58 | 15.38 |
| 20Q4 (5) | 2.67 | 8.54 | -11.59 | 1.87 | 9.36 | -15.0 | 0.44 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.01 | -75.0 | -75.0 | 0.37 | 5.71 | -9.76 | 0.27 | -3.57 | -12.9 | 0.07 | 0.0 | -30.0 | 18.07 | -13.42 | -28.38 | 0.91 | -1.09 | -12.5 | 0.72 | 7.46 | -4.0 | 3.87 | 30.74 | 3.2 | 30 | 0.0 | 0.0 | 0.57 | 3.64 | -9.52 |
| 20Q3 (4) | 2.46 | 6.96 | 0.0 | 1.71 | 6.88 | 0.0 | 0.44 | 10.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.35 | 6.06 | 0.0 | 0.28 | 3.7 | 0.0 | 0.07 | 0.0 | 0.0 | 20.87 | -7.08 | 0.0 | 0.92 | 4.55 | 0.0 | 0.67 | 4.69 | 0.0 | 2.96 | 45.81 | 0.0 | 30 | 0.0 | 0.0 | 0.55 | 3.77 | 0.0 |
| 20Q2 (3) | 2.3 | -13.53 | 0.0 | 1.6 | -6.98 | 0.0 | 0.4 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.33 | -25.0 | 0.0 | 0.27 | -20.59 | 0.0 | 0.07 | -36.36 | 0.0 | 22.46 | -7.65 | 0.0 | 0.88 | -23.48 | 0.0 | 0.64 | -31.91 | 0.0 | 2.03 | 76.52 | 0.0 | 30 | 0.0 | 0.0 | 0.53 | -18.46 | 0.0 |
| 20Q1 (2) | 2.66 | -11.92 | 0.0 | 1.72 | -21.82 | 0.0 | 0.5 | 13.64 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.44 | 7.32 | 0.0 | 0.34 | 9.68 | 0.0 | 0.11 | 10.0 | 0.0 | 24.32 | -3.61 | 0.0 | 1.15 | 10.58 | 0.0 | 0.94 | 25.33 | 0.0 | 1.15 | -69.33 | 0.0 | 30 | 0.0 | 0.0 | 0.65 | 3.17 | 0.0 |
| 19Q4 (1) | 3.02 | 0.0 | 0.0 | 2.2 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 25.23 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 0.75 | 0.0 | 0.0 | 3.75 | 0.0 | 0.0 | 30 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 |
