損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)5.938.213.5610.92.185.830.02100.00000000.0350.00.090.00000000.1623.080.356.060.2911.540.06-14.2917.19-21.221.126.670.480.00.000254.170.5115.91
2022 (9)5.485.383.21-0.932.063.00.0100000000.02100.00.09-40.000000.0300.13-13.330.33230.00.26225.00.07250.021.821.631.05228.120.4800.000240.00.44120.0
2021 (8)5.217.383.247.282.022.7000000000.010.00.15275.00000-0.0200.15400.00.100.0800.02021.4700.320-0.2600.000240.00.20
2020 (7)4.433.263.0215.271.634.490.01-50.00000000.010.00.04-20.00000-0.0100.03-70.0-0.180-0.160-0.0300.000-0.650-0.7000.000240.0-0.110
2019 (6)4.2912.32.6212.451.5613.870.020.00000000.0100.0525.00000000.142.860.2116.670.185.880.02100.011.7582.450.758.70.30-18.920.000240.00.2613.04
2018 (5)3.824.372.33-3.721.3720.180.020.0000000000.0433.3300000.0200.07250.00.1863.640.1754.550.010.06.44-47.130.6953.330.3712.120.000240.00.2335.29
2017 (4)3.665.782.42-4.721.1410.680.020.0000000000.0300000-0.0100.02-33.330.1100.1100.01012.1800.4500.3300.000240.00.170
2016 (3)3.4625.822.5430.931.035.10.02-33.3300000000000000000.03-57.14-0.080-0.080000.000-0.350-0.4100.000240.0-0.030
2015 (2)2.7523.871.9420.50.984.260.030.0000000000000000.0100.07133.33-0.10-0.1300.0300.000-0.540-0.7400.000240.0-0.060
2014 (1)2.22-5.931.61-20.690.943.30.030.000000000000000000.03-25.0-0.290-0.420-0.0500.000-1.740-1.6700.000240.0-0.250
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.70.09.680.952.150.00.57-1.72-5.00-100.0000000000000-100.00-100.0-100.000000000-100.00.0650.00.00.234.55283.330.195.56280.00.040.0300.018.144.251.510.720.0278.950.48-7.691300.01.9350.78127.06278.08.00.283.7180.0
24Q2 (19)1.71.817.240.93-7.08.140.587.4111.540.010.00.00000000000000.020.00.00000000-100.0-100.00.04-20.00.00.2222.22100.00.1828.57100.00.040.0100.017.40-13.7819.830.7228.5789.470.5257.58173.681.28128.5785.51250.04.170.2722.7368.75
24Q1 (18)1.675.723.71.07.5323.460.54-6.910.20.0100.00000000000000.020.00.00000000.02300.000.05150.00.00.18100.0100.00.14100.075.00.04100.0100.020.184.3412.420.56107.4180.650.3373.68200.00.56-50.080.65250.04.170.2269.2383.33
23Q4 (17)1.581.9412.060.93-2.1113.410.58-3.335.450000000000000-100.000.020.00.0000000-0.01-200.0-200.00.02-66.67-50.00.0950.012.50.0740.016.670.02100.00.019.348.23-11.530.2742.113.850.19575.0171.431.1231.765.66250.04.170.1330.018.18
23Q3 (16)1.556.917.420.9510.4730.140.615.3813.210-100.000000000000.03050.00.020.00.00000000.010.00.00.0650.050.00.06-45.45-40.00.05-44.44-37.50.01-50.0-50.017.8723.07-15.470.19-50.0-40.62-0.04-121.05-126.670.8523.196.25254.174.170.1-37.5-23.08
23Q2 (15)1.457.418.210.866.171.180.526.126.120.010.000000000000000.020.00.00000000.01000.04-20.0300.00.1122.22450.00.0912.5800.00.020.0100.014.52-19.11-61.690.3822.58850.00.1972.7300.69122.5843.75240.00.00.1633.33300.0
23Q1 (14)1.35-4.26-3.570.81-1.22-1.220.49-10.912.080.01000000000000000.020.00.00000000-100.0-100.00.0525.025.00.0912.5-35.710.0833.33-27.270.020.0-33.3317.95-17.89-12.310.3119.23-29.550.1157.14-57.690.31-70.75-29.55240.00.00.129.09-25.0
22Q4 (13)1.416.8216.530.8212.3312.330.553.773.770000000000000-100.000.020.0-50.00000000.010.0200.00.040.033.330.08-20.0500.00.06-25.0400.00.020.0300.021.863.4100.26-18.75533.330.07-53.33136.841.0632.5231.25240.00.00.11-15.381000.0
22Q3 (12)1.32-1.49-3.650.73-14.12-15.120.538.163.920000000000000.020100.00.020.0-33.330000000.01000.04300.0-20.00.1400.0150.00.08700.0100.00.02100.0100.021.14-44.22-3.560.32700.0113.330.150475.00.8066.67105.13240.00.00.13225.085.71
22Q2 (11)1.34-4.29-4.960.853.660.00.492.08-3.920000000000000000.020.0-50.00000000-100.0100.00.01-75.0-66.670.02-85.71-75.00.01-90.91-83.330.01-66.67-50.037.9085.1580.820.04-90.91-84.620.00-100.0-100.00.489.09100.0240.00.00.04-75.0-63.64
22Q1 (10)1.415.716.670.8212.333.80.48-9.436.670000000000000000.02-50.0-50.00000000.02300.0300.00.0433.330.00.14800.000.11650.000.03400.0020.47000.44833.332300.00.26236.84273.330.4437.52300.0240.00.00.161500.0700.0
21Q4 (9)1.21-11.685.220.73-15.12-10.980.533.9217.780000000000000-100.000.0433.33300.0000000-0.01000.03-40.0200.0-0.02-150.081.82-0.02-150.077.78-0.01-200.050.00.00-100.00-0.06-140.083.78-0.19-375.048.650.32-17.95149.23240.00.00.01-85.71111.11
21Q3 (8)1.37-2.8415.130.861.182.380.510.024.390000000000000.0100.00.03-25.0200.00000000100.000.0566.67400.00.04-50.0180.00.04-33.33180.00.01-50.0200.021.924.5800.15-42.31178.95-0.04-136.3681.820.3962.5244.44240.00.00.07-36.36333.33
21Q2 (7)1.4117.535.580.857.5921.430.5113.3330.770000000000000000.040.00000000-0.010.000.03-25.050.00.080366.670.060400.00.020300.020.96000.261400.0360.00.11173.33173.330.241300.0366.67240.04.350.11450.0650.0
21Q1 (6)1.24.3513.210.79-3.6619.70.450.018.420000000000000000.04300.00000000-0.01000.04300.0500.00100.0-100.00100.000100.0-100.00.000-100.0-0.0294.59-300.0-0.1559.46-475.0-0.0296.92-300.0240.00.00.02122.22-33.33
20Q4 (5)1.15-3.362.680.82-2.3820.590.459.76-4.260000000000000-100.000.010.000000000000.010.0-50.0-0.11-120.00-0.09-80.0-1000.0-0.02-100.0-100.00.0000-0.37-94.74-716.67-0.37-68.18-825.0-0.65-140.74-186.67240.00.0-0.09-200.0-550.0
20Q3 (4)1.1914.420.00.8420.00.00.415.130.0000.0000.0000.0000.00.0100.00.0100.0000.0000.0000.00.01-50.00.0-0.05-66.670.0-0.05-150.00.0-0.010.00.00.0000.0-0.19-90.00.0-0.22-46.670.0-0.27-200.00.0244.350.0-0.03-50.00.0
20Q2 (3)1.04-1.890.00.76.060.00.392.630.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.02300.00.0-0.03-400.00.0-0.0200.0-0.01-200.00.00.00-100.00.0-0.10-1100.00.0-0.15-475.00.0-0.09-1000.00.023-4.170.0-0.02-166.670.0
20Q1 (2)1.06-5.360.00.66-2.940.00.38-19.150.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.01-150.00.00.0100.00-100.00.00.01200.00.072.9300.00.01-83.330.00.04200.00.00.01-98.670.0240.00.00.0350.00.0
19Q4 (1)1.120.00.00.680.00.00.470.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.020.00.000.00.00.010.00.0-0.010.00.00.000.00.00.060.00.0-0.040.00.00.750.00.0240.00.00.020.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。