損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)19.546.0812.3611.052.952.430.06200.00.020.0000.02100.0000.04100.00000-0.0100.1183.334.34-2.913.47-1.70.87-8.4220.13-4.733.91-1.513.78-3.080.000890.04.61-2.33
2022 (9)18.426.8411.139.222.880.00.0200.020.0000.010.0000.02100.000000.0300.0604.477.453.535.690.9514.4621.136.563.975.593.904.00.000890.04.727.03
2021 (8)17.244.6110.195.052.887.46000.020.0000.01-50.0000.01-75.00000-0.010004.16-1.653.34-1.760.830.019.830.663.76-10.693.752.460.000899.884.41-1.56
2020 (7)16.484.119.7-0.312.683.47000.020.0000.020.0000.04100.00.1400.000-0.0100.14180.04.2318.823.419.30.8316.919.70-1.054.2119.263.6616.190.000810.04.4818.21
2019 (6)15.836.19.732.962.594.440.010.00.020.0000.020.0000.020.00.02-66.6700000.05-44.443.5615.582.8515.850.7114.5219.91-0.853.5315.743.1518.420.000810.03.7914.5
2018 (5)14.925.599.458.02.484.20.010.00.020.0000.020.0000.02100.00.06-64.7100-0.0100.09-47.063.08-3.142.46-7.170.6216.9820.0821.183.05-7.012.66-4.660.000810.03.31-2.36
2017 (4)14.131.078.75-1.82.380.420.010.00.02100.0000.02-33.33000.01-50.00.1700.010-0.0200.17325.03.1816.062.6517.780.538.1616.57-7.123.286.152.7912.50.0008110.963.3915.31
2016 (3)13.987.048.913.62.373.490.010.00.010.0000.0350.0000.020.00000000.04-20.02.7423.422.2523.630.4922.517.84-0.063.0923.112.4824.620.000730.02.9421.49
2015 (2)13.066.018.61.062.294.570.010.00.010.0000.02100.0000.020.00.010000.0100.0566.672.2234.551.8231.880.453.8517.8511.082.5132.111.9930.920.000730.02.4230.81
2014 (1)12.321.98.514.162.19-0.450.010.00.010000.010.0000.02100.00000000.0301.65-2.371.382.220.26-21.2116.07-18.761.902.151.52-2.560.000730.01.85-1.07
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)5.228.33.163.115.07-2.510.856.2511.840-100.000.010.00.00000.010.000000.010.00.00000000-100.0100.00.01-83.330.01.2814.2913.271.0213.3313.330.2618.1813.0419.981.32-0.11.1513.8613.861.1320.2113.03.0959.288.8890.00.01.3613.3314.29
24Q2 (19)4.821.473.212.96-1.66-0.340.89.598.110.0300.00.010.00.00000.010.000000.010.00.00000000.010200.00.06200.0100.01.128.7412.00.99.7612.50.224.7610.019.72-1.4-0.751.019.7812.220.944.448.051.94110.876.01890.00.01.29.0913.21
24Q1 (18)4.75-7.231.283.01-7.11.350.73-2.674.290-100.000.010.00.00000.010.000000.01-66.6700000000-100.000.02-71.43100.01.03-13.450.00.82-13.680.00.21-16.00.020.00-2.720.00.92-14.02-1.080.90-9.09-1.10.92-76.47-1.08890.00.01.1-13.390.92
23Q4 (17)5.121.193.023.241.576.580.75-1.3210.290.03050.00.010.00.00000.01000000.03200.000000000.01200.0-66.670.07600.040.01.195.31-7.750.955.56-6.860.258.7-10.7120.562.8-3.471.075.94-6.960.99-1.0-9.173.9137.68-1.51890.00.01.276.72-5.93
23Q3 (16)5.068.355.23.197.4112.320.762.7-5.00-100.000.010.00.00000000000.010.00000000-0.010.000.01-66.6701.1313.0-2.590.912.5-3.230.2315.00.020.000.650.01.0112.22-3.811.0014.94-3.852.8455.190.35890.00.01.1912.26-3.25
23Q2 (15)4.67-0.438.352.970.014.230.745.711.370.03000.010.000000000000.0100.0000000-0.010-200.00.03200.050.01.0-2.911.010.8-2.445.260.2-4.76-13.0419.87-0.65-15.190.90-3.234.650.87-4.44.821.8396.772.81890.00.01.06-2.750.95
23Q1 (14)4.69-5.638.312.97-2.312.080.72.946.060-100.000.010.00.00000000000000000000-100.000.01-80.001.03-20.160.980.82-19.610.00.21-25.05.020.00-6.10.10.93-19.131.090.91-16.51-1.090.93-76.571.09890.00.01.09-19.260.0
22Q4 (13)4.973.335.33.047.0410.550.68-15.0-2.860.02000.010.00.00000000000000000000.03000.05001.2911.211.571.029.680.00.2821.7416.6721.306.510.361.159.520.01.094.81-5.223.9740.285.59890.00.01.359.761.5
22Q3 (12)4.8111.613.982.849.2319.330.89.599.590000.0100.00000000000-100.0100.00000000-100.000-100.0100.01.1617.176.420.9322.376.90.230.04.5520.00-14.640.01.0522.097.141.0425.35.052.8358.998.43890.00.01.2317.146.96
22Q2 (11)4.31-0.462.862.6-1.892.770.7310.61-3.950000-100.0-100.00000000000.010-50.00000000.01000.0200.00.99-2.948.790.76-7.324.110.2315.027.7823.4317.2716.050.86-6.52-4.440.83-9.783.751.7893.48-0.56890.09.881.05-3.678.25
22Q1 (10)4.33-8.265.352.65-3.645.160.66-5.71-4.350000.010.00.000000000000000000000100.000100.01.02-19.6914.610.82-19.6115.490.2-16.6711.1119.983.52-0.10.92-20.03.370.92-20.013.580.92-75.533.37890.09.881.09-18.0513.54
21Q4 (9)4.7211.8511.582.7515.556.590.7-4.116.060000.010.000000000000100.0-100.000000000100.00100.0-100.01.2716.5127.01.0217.2425.930.249.0926.3219.30-3.53.541.1517.3513.861.1516.1627.783.7644.06-10.69890.09.881.3315.6525.47
21Q3 (8)4.220.72-0.942.38-5.93-2.460.73-3.957.350000.010.00.0000000000-0.01-150.0000-100.0000000-0.01-150.0-109.091.0919.78-12.80.8719.18-13.00.2222.22-12.020.00-0.940.00.988.89-20.970.9923.75-1.02.6145.81-18.44899.889.881.1518.56-12.88
21Q2 (7)4.191.957.712.530.412.440.7610.1415.150000.010.00.000000-100.00000.02000000000100.000.02300.0100.00.912.25-8.080.732.82-7.590.180.0-10.020.190.950.450.901.12-8.160.80-1.23-9.091.79101.12-8.67810.00.00.971.04-7.62
21Q1 (6)4.11-2.840.492.52-2.333.70.694.551.470000.0100.00000000000-100.0-100.0000000-0.010.00-0.01-200.0-200.00.89-11.0-10.10.71-12.35-10.130.18-5.26-10.020.007.30.00.89-11.88-9.180.81-10.0-7.950.89-78.86-9.18810.00.00.96-9.43-8.57
20Q4 (5)4.23-0.72.422.585.741.980.66-2.94-1.490000-100.000000000000.02000-100.00000-0.01000.01-90.910.01.0-20.06.380.81-19.06.580.19-24.00.018.64-6.8-5.191.01-18.557.450.90-10.07.144.2131.5619.26810.00.01.06-19.76.0
20Q3 (4)4.269.510.02.448.440.00.683.030.0000.00.010.00.0000.00-100.00.0000.0000.00.100.0000.0000.00.111000.00.01.2526.260.01.026.580.00.2525.00.020.00-0.50.01.2426.530.01.0013.640.03.2063.270.0810.00.01.3225.710.0
20Q2 (3)3.89-4.890.02.25-7.410.00.66-2.940.0000.00.010.00.0000.00.0100.0000.00-100.00.0000.0000.0000.00.010.00.00.990.00.00.790.00.00.20.00.020.100.50.00.980.00.00.880.00.01.96100.00.0810.00.01.050.00.0
20Q1 (2)4.09-0.970.02.43-3.950.00.681.490.0000.00.0100.0000.0000.0000.00.0200.0000.0000.0000.00.010.00.00.995.320.00.793.950.00.25.260.020.001.730.00.984.260.00.884.760.00.98-72.240.0810.00.01.055.00.0
19Q4 (1)4.130.00.02.530.00.00.670.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.940.00.00.760.00.00.190.00.019.660.00.00.940.00.00.840.00.03.530.00.0810.00.01.00.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。