損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)56.355.5448.555.73.415.250.0650.00000000000000000-0.4203.98-2.452.16-7.691.01-2.8825.430.21.09-12.81.304.00.0001996.426.4-0.16
2023 (9)53.395.8545.934.173.242.210.0433.330.5145.71000.03200.00.01-75.00.05-37.50.03200.0-0.0600.170-0.1404.0845.22.3468.351.0416.8525.38-20.341.2558.231.2540.450.0001876.256.4130.82
2022 (8)50.4415.044.0916.553.174.620.030.00.3525.0000.010.00.04100.00.08-46.670.01-99.800-0.050-0.3802.81-60.091.39-61.810.89-36.8831.8659.220.79-64.730.8900.0001768.644.9-46.68
2021 (7)43.8612.5537.8313.953.039.780.0350.00.2816.67000.010.00.02100.00.15275.04.980000.05-37.54.053581.827.04125.643.64139.471.4151.6120.01-33.122.24146.15-0.2100.000162-1.829.1975.72
2020 (6)38.97-5.1633.2-9.882.768.660.02-33.330.24-36.84000.010.00.01-66.670.04-33.33-0.010000.08-33.330.1103.12138.171.52126.870.93933.3329.92312.690.91133.330.7131.480.000165-4.625.2347.74
2019 (5)41.098.9336.8410.72.54-7.30.0350.00.3840.74000.010.00.0350.00.0620.0-0.040000.1233.33-0.4101.31-34.170.67-45.970.09-81.257.25-70.140.39-47.30.5412.50.0001734.223.54-5.6
2018 (4)37.7212.2633.2823.812.740.00.02-33.330.270.0000.010.00.020.00.05-16.670.010000.09350.00.2901.99-40.61.24-38.00.48-34.2524.2811.070.74-39.840.48-63.640.0001662.473.75-24.09
2017 (3)33.6-4.2726.88-8.852.74-6.80.030.00.27-18.18000.010.00.02-50.00.0650.0-0.010000.02-81.82-0.6303.3529.342.018.340.735.821.86-17.911.2318.271.3248.310.0001620.04.9417.9
2016 (2)35.15.6329.49-1.112.9427.830.03200.00.336.45000.010.00.04-20.00.0433.33-0.0400.0100.110-0.0802.59463.041.691777.780.69263.1626.63-34.761.041633.330.89140.540.000162-3.574.19107.43
2015 (1)33.23-2.7529.82-1.292.3-5.350.01-66.670.31-11.43000.0100.0525.00.03-25.00000-0.090-0.6500.46-63.20.09-85.00.19-51.2840.8229.590.06-83.780.37-15.910.0001681.822.02-28.87
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)13.4-2.83-1.6911.43-4.83-4.350.929.5213.580.02100.00.00-100.0-100.00000-100.0-100.00000100.000000000100.0-100.0-0.0579.1744.440.9941.4326.920.63103.2312.50.11-73.17-31.2510.67-81.71-46.810.32113.336.670.3421.433.031.0941.56-12.81990.06.421.6323.4819.85
24Q3 (19)13.79-7.945.8312.01-7.046.10.841.210.530.01-50.000.14-6.677.690000.010.00.000-100.0-0.01-133.33-200.00-100.0000100.0-0.09-800.0-250.0-0.24-500.000.7-41.67-25.530.31-56.94-36.730.41115.7970.8358.35265.83132.660.15-60.53-42.310.28-26.3212.00.7718.46-18.951996.426.421.32-26.67-13.16
24Q2 (18)14.985.647.7712.925.9910.240.831.22-7.780.02100.0100.00.1536.3625.00000.010.00.00000.0350.050.00.0100000-0.01-133.33-116.67-0.0455.56-300.01.210.09-5.510.7244.010.770.19-38.71-45.7115.95-43.28-41.360.3840.742.70.3826.6715.150.65140.74-10.961870.06.251.88.43-2.17
24Q1 (17)14.184.0410.4412.192.0111.430.821.235.130.01-50.000.11-15.38-15.380000.010.00.00000.0200.000-100.00000.0350.00.0-0.090.0-125.01.0939.740.00.5-10.71-20.630.3193.753.3328.1240.182.930.27-10.0-25.00.30-9.09-11.760.27-78.4-25.01870.06.251.6622.06-1.19
23Q4 (16)13.634.65.2511.955.575.850.816.58-5.810.0200.00.130.00.00000.010.000-100.000-100.0-100.000-100.00100.000.02-66.67-66.67-0.09068.970.78-17.0252.940.5614.29700.00.16-33.33-63.6420.06-20.02-76.640.3015.38650.00.3332.083.331.2531.5858.231870.06.251.36-10.5325.93
23Q3 (15)13.03-6.260.6211.32-3.41-1.220.76-15.56-1.30-100.0100.00.138.3362.50000.010.000.010-75.00.01-50.0-66.67000-0.06000.060.0160.00100.0100.00.94-25.9840.30.49-24.6225.640.24-31.43140.025.08-7.7973.560.26-29.7318.180.25-24.2413.640.9530.1426.671876.256.251.52-17.3927.73
23Q2 (14)13.98.268.3411.727.132.810.915.3812.50.0100.00.12-7.6950.00000.010.000000.020.00.00-100.0-100.00000.06100.0700.0-0.0175.088.891.2716.51130.910.653.17124.140.3516.67483.3327.20-0.44164.850.372.78105.560.33-2.9473.680.73102.7825.861760.08.641.849.5273.58
23Q1 (13)12.84-0.859.6510.94-3.110.060.78-9.35.410-100.0-100.00.130.0116.670000.01000000.020.0100.00.02100.000000.03-50.0200.0-0.0486.21-180.01.09113.730.930.63800.0-1.560.3-31.82-3.2327.32-68.18-3.330.36800.0-10.00.3488.8913.330.36-54.43-10.01760.08.641.6855.567.01
22Q4 (12)12.950.013.111.29-1.4812.120.8611.690.00.02300.00.00.1362.5116.670000000-100.000.02-33.33-33.330.010-99.80000.06160.0700.0-0.29-480.0-107.420.51-23.88-88.490.07-82.05-96.920.44340.0-31.2585.87494.26497.980.04-81.82-97.140.18-18.18121.950.795.33-64.891760.08.641.08-9.24-78.23
22Q3 (11)12.950.9412.6111.460.5315.060.77-3.750.0-0.01-200.0-200.00.080.00.00000000.040100.00.0350.0200.00-100.00000-0.1-900.0-233.33-0.0544.4444.440.6721.82-1.470.3934.4869.570.166.67-70.5914.4540.7-71.170.2222.2257.140.2215.7937.50.7529.31-11.761768.648.641.1912.26-2.46
22Q2 (10)12.839.5626.911.414.6930.580.88.1114.290.010.00.00.0833.3314.2900000000100.00.02100.0-81.820.0100000-0.01-200.0-133.33-0.09-280.0-181.820.55-49.07-31.250.29-54.69-35.560.06-80.65-66.6710.27-63.66-55.330.18-55.0-35.710.19-36.6711.760.5845.0-18.311620.00.01.06-32.48-20.9
22Q1 (9)11.712.278.539.94-1.299.590.74-13.954.230.01-50.000.060.00.000000000-100.00.01-66.6700-100.000000.01200.0-80.00.05-98.72-58.331.08-75.62-4.420.64-71.81-7.250.31-51.5624.028.2696.829.510.40-71.43-6.980.30136.593.450.40-82.22-6.981620.00.01.57-68.35-5.99
21Q4 (8)11.45-0.4317.9210.071.119.310.8611.697.50.02100.0300.00.06-25.020.00000000-100.0-100.00.03200.004.9800000-0.0166.6785.713.914444.442343.754.43551.47614.522.27886.961963.640.6488.24113.3314.36-71.35-70.141.40900.01900.0-0.82-612.5-2633.332.25164.71144.571620.0-1.824.96306.56331.3
21Q3 (7)11.513.7514.099.9614.0916.490.7710.011.590.010.00.00.0814.2914.290000000.02300.000.01-90.91-50.000-100.0000-0.03-200.0-137.5-0.09-181.82-350.00.68-15.0-17.070.23-48.89-53.060.3488.8970.050.12118.01101.040.14-50.0-53.330.16-5.88-38.460.8519.721.191620.00.01.22-8.96-10.29
21Q2 (6)10.11-6.310.988.73-3.7511.780.7-1.4111.110.01000.0716.6716.67000000-0.01-200.000.11000000000.03-40.000.11-8.3300.8-29.219.40.45-34.7832.350.18-28.0-5.2622.995.36-20.150.28-34.8840.00.17-41.380.00.7165.1231.481620.0-4.711.34-19.7612.61
21Q1 (5)10.7911.127.159.077.467.980.71-11.2512.70100.000.0620.00.00000000.010.000000000000.05171.4300.12-25.0500.01.1382.2611.880.69527.2721.050.25-16.674.1721.82-54.63-7.420.43514.2930.30.291066.67-3.330.43-53.2630.3162-1.82-5.261.6745.229.15
20Q4 (4)9.71-3.670.08.44-1.290.00.815.940.0-0.01-200.00.00.05-28.570.0000.0000.00.0100.00-100.00.00-100.00.0000.0-0.07-187.50.00.16900.00.00.62-24.390.00.11-77.550.00.350.00.048.0992.90.00.07-76.670.0-0.03-111.540.00.929.520.01651.850.01.15-15.440.0
20Q3 (3)10.0810.650.08.559.480.00.699.520.00.0100.00.0716.670.0000.0000.0000.00.0200.00.0100.0000.00.0800.0-0.0200.00.8222.390.00.4944.120.00.25.260.024.93-13.410.00.3050.00.00.2652.940.00.8455.560.0162-4.710.01.3614.290.0
20Q2 (2)9.11-9.530.07.81-7.020.00.630.00.0000.00.060.00.0000.0000.0000.0000.0000.0000.0000.00100.00.00.67-33.660.00.34-40.350.00.19-20.830.028.7922.150.00.20-39.390.00.17-43.330.00.5463.640.0170-0.580.01.19-22.220.0
20Q1 (1)10.070.00.08.40.00.00.630.00.000.00.00.060.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.030.00.01.010.00.00.570.00.00.240.00.023.570.00.00.330.00.00.300.00.00.330.00.01710.00.01.530.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。