玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)1150.00.01.7618.9215.792.37157.61207.794.7359.2616.7922.1619.4622.9124.1730.024.8115.2075.9381.829.13-0.44-5.973.37110.62123.182.0218.8215.4312.01-0.83-9.029.13-0.44-5.9716.438.802428.80
24Q2 (19)1150.00.01.48-1.3328.70.924700.0-8.912.9798.017.3918.5513.390.8218.599.61-9.588.64165.030.589.17-13.027.541.6201.891.271.7-1.1628.7912.11-12.6927.749.17-13.027.547.29123.752299.31
24Q1 (18)1150.00.01.50248.848.7-0.02-101.38-101.461.50-66.448.716.361.18-12.0916.96-19.28-23.783.26-70.36-74.1510.54246.7123.420.53-70.22-77.451.72251.028.1813.87274.868.8710.54246.7123.42-4.5788.56-6.53
23Q4 (17)1150.00.00.43-71.71-83.41.4588.31-51.184.4710.37-63.3616.17-10.32-27.4921.01-8.89-23.5411.0031.58-39.793.04-68.69-77.281.7817.88-56.370.49-72.0-83.563.70-71.97-77.363.04-68.69-77.28-6.17-19.7732.27
23Q3 (16)1150.00.01.5232.17-58.580.77-23.76-71.594.0560.08-57.8618.03-2.01-24.1523.0612.16-16.878.36-2.68-54.869.7135.05-45.481.51-4.43-65.681.7532.58-58.6313.2039.24-43.059.7135.05-45.48-1.577.75-25.02
23Q2 (15)1150.00.01.15-16.67-63.021.01-26.28-62.592.5383.33-57.3418.4-1.13-19.6520.56-7.6-26.658.59-31.88-53.377.19-15.81-54.091.58-32.77-62.561.32-16.98-63.239.48-25.59-53.917.19-15.81-54.09-8.84-31.70-40.08
23Q1 (14)1150.00.01.38-46.72-51.061.37-53.87-35.071.38-88.69-51.0618.61-16.55-20.422.25-19.03-11.9212.61-30.98-18.178.54-36.17-38.562.35-42.4-34.721.59-46.64-51.0812.74-22.03-32.668.54-36.17-38.56-11.37-38.08-22.14
22Q4 (13)1150.00.02.59-29.437.922.979.5933.7812.2026.9516.5222.3-6.181.7327.48-0.940.4818.27-1.3515.0513.38-24.876.274.08-7.2717.242.98-29.557.9716.34-29.51-2.8513.38-24.876.27-1.19-5.714.98
22Q3 (12)1150.00.03.6718.0143.362.710.375.049.6162.0619.0823.773.812.3927.74-1.03-3.5518.520.54-0.5917.8113.7327.954.44.2711.684.2317.8343.3923.1812.6925.0317.8113.7327.950.8814.1414.17
22Q2 (11)1150.00.03.1110.2822.922.7027.96-6.575.93110.287.4322.9-2.052.0528.0310.971.0818.4219.531.7715.6612.6620.744.2217.223.943.5910.4623.3720.578.7226.4315.6612.6620.742.3113.8911.51
22Q1 (10)1150.00.882.8217.5-6.02.11-4.95-19.472.82-73.07-6.023.386.663.3625.26-7.64-5.3215.41-2.96-13.6713.9010.41-7.893.63.45-10.893.2517.75-4.6918.9212.49-3.5713.9010.41-7.895.155.62-9.45
21Q4 (9)1150.07.482.40-6.25-8.052.22-13.95-22.1110.4729.7466.9921.923.647.1427.35-4.9-8.4715.88-14.76-26.2812.59-9.55-8.13.48-11.68-21.092.76-6.44-1.4316.82-9.28-12.412.59-9.55-8.1-1.05-2.53-12.34
21Q3 (8)1150.07.482.561.194.922.58-10.730.398.0746.2118.721.15-5.751.3428.763.710.3518.632.931.3613.927.3211.093.94-2.962.872.951.3713.0318.5413.9510.6213.927.3211.09-3.27-7.24-0.21
21Q2 (7)1150.8857.532.53-15.67216.252.8910.31232.185.5284.0154.3822.44-0.89.6827.733.9413.8818.101.448.012.97-14.0568.014.060.562.42.91-14.66393.2216.27-17.0759.3512.97-14.0568.014.88-0.371.12
21Q1 (6)1146.5439.023.0014.94240.912.62-8.07249.333.00-52.15240.9122.6210.56130.3526.68-10.7115.917.85-17.1371.9715.0910.15106.714.04-8.39296.083.4121.79373.6119.622.19118.2415.0910.15106.714.3010.961.41
20Q4 (5)1070.030.492.616.9733.852.8510.8988.746.2769.92-17.520.46-1.9650.8829.884.2614.3121.5417.1930.0713.709.3416.24.4115.1496.882.87.2875.019.2014.5623.3913.709.3416.2--0.00
20Q3 (4)10746.580.02.44205.00.02.57195.40.03.6970.050.020.872.00.028.6617.70.018.3850.290.012.5362.310.03.8353.20.02.61342.370.016.7664.150.012.5362.310.0--0.00
20Q2 (3)73-10.980.00.80-9.090.00.8716.00.02.17146.590.020.46108.350.024.355.780.012.2317.820.07.725.750.02.5145.10.00.59-18.060.010.2113.570.07.725.750.0--0.00
20Q1 (2)820.00.00.88-54.870.00.75-50.330.00.88-88.420.09.82-27.580.023.02-11.940.010.38-37.320.07.30-38.080.01.02-54.460.00.72-55.00.08.99-42.220.07.30-38.080.0--0.00
19Q4 (1)820.00.01.950.00.01.510.00.07.600.00.013.560.00.026.140.00.016.560.00.011.790.00.02.240.00.01.60.00.015.560.00.011.790.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/116.881.3614.970.745.9320.96N/A-
2024/106.79-6.9218.1463.865.0521.34N/A-
2024/97.290.4134.0157.073.6822.160.84-
2024/87.26-4.487.349.780.3520.890.89-
2024/77.626.1630.4942.52-0.7320.130.92-
2024/66.03-7.28-1.0334.92-5.6518.551.05-
2024/56.57.79-2.328.89-6.5617.881.09-
2024/46.0312.736.6122.39-7.7315.491.26-
2024/35.3529.91-18.8116.36-12.0916.361.16-
2024/24.12-40.33-33.8311.02-8.4115.461.23-
2024/16.955.3218.826.918.8217.331.09-
2023/124.44-25.81-36.071.22-22.8816.171.16-
2023/115.994.22-25.3966.78-21.8117.171.1-
2023/105.745.57-21.6660.79-21.4417.951.05-
2023/95.44-19.59-25.4555.04-21.4218.030.96-
2023/86.7716.15-20.3649.6-20.9518.680.92-
2023/75.83-4.31-26.9342.84-21.0418.570.93-
2023/66.09-8.46-24.2837.01-20.0318.40.9-
2023/56.6517.64-5.8730.92-19.1318.890.88-
2023/45.65-14.15-27.4424.27-22.1418.460.9-
2023/36.595.86-17.9318.61-20.3718.610.97-
2023/26.227.15-0.712.03-21.6518.970.95-
2023/15.81-16.35-36.095.81-36.0920.770.87-
2022/126.94-13.5-1.5892.354.7722.30.86-
2022/118.029.423.4185.415.3322.660.85-
2022/107.330.473.1277.395.5323.130.83-
2022/97.3-14.13.3270.055.7923.770.82-
2022/88.56.5619.0662.756.0824.510.8-
2022/77.97-0.8314.6854.264.323.080.85-
2022/68.0413.789.946.282.722.90.87-
2022/57.07-9.32-6.1938.241.322.890.87-
2022/47.79-2.892.6931.173.1822.090.91-
2022/38.0328.09-2.423.383.3423.380.79-
2022/26.27-31.03-7.1815.356.6222.410.83-
2022/19.0928.8318.829.0918.8223.90.77-
2021/127.05-9.18.9688.1423.0921.920.88-
2021/117.769.116.6181.0924.521.940.88-
2021/107.110.666.0473.3326.7521.310.9-
2021/97.06-1.01-3.6366.2229.4621.150.79-
2021/87.142.643.9459.1535.021.410.78-
2021/76.95-4.964.2452.0240.7721.80.76-
2021/67.32-2.8933.145.0648.8222.440.62-
2021/57.53-0.7272.837.7552.323.350.59本月營收較去年同期增加,主要係汽車、運動及電子銷售成長所致。
2021/47.59-7.7258.7630.2147.9222.570.61本月營收較去年同期增加,主要係汽車、運動及電子銷售成長所致。
2021/38.2221.8148.7722.6244.6122.620.56-
2021/26.75-11.7145.114.442.3420.870.6-
2021/17.6518.1439.997.6539.9921.40.59-
2020/126.47-11.062.7371.6-5.9120.460.64主係旭申國際於109年4月13日成為100%子公司,共同控制下企業合併,同步重編去年合併營收。
2020/117.288.527.4465.13-6.6921.310.61主係旭申國際於109年4月13日成為100%子公司,共同控制下企業合併,同步重編去年合併營收。
2020/106.71-8.511.0257.85-8.2120.90.62主係旭申國際於109年4月13日成為100%子公司,共同控制下企業合併,同步重編去年合併營收。
2020/97.336.7712.5851.15-9.320.870.57主係旭申國際於109年4月13日成為100%子公司,共同控制下企業合併,同步重編去年合併營收。
2020/86.872.934.3343.82-12.1519.030.62主係旭申國際於109年4月13日成為100%子公司,共同控制下企業合併,同步重編去年合併營收。
2020/76.6721.344.3336.95-14.6616.530.72主係旭申國際於109年4月13日成為100%子公司,共同控制下企業合併,同步重編去年合併營收。
2020/65.526.07-7.8730.28-17.9514.640.86主係旭申國際於109年4月13日成為100%子公司,共同控制下企業合併,同步重編去年合併營收。
2020/54.36-8.79-32.2524.78-19.912.840.98主係旭申國際於109年4月13日成為100%子公司,共同控制下企業合併,同步重編去年合併營收。
2020/44.7829.33-25.6820.42-16.6511.081.14主係旭申國際於109年4月13日成為100%子公司,共同控制下企業合併,同步更新去年合併營收。
2020/33.741.96-5.889.82-11.819.820.64-
2020/22.6-25.95-15.526.12-15.0410.570.59-
2020/13.52-20.96-14.693.52-14.690.0N/A-
2019/124.45-3.3518.9350.1413.310.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1150.04.47-63.244.59-56.2471.22-22.8821.73-19.8710.13-42.617.24-52.437.22-55.717.09-61.245.16-63.27
2022 (9)1150.012.1616.9210.491.8492.354.7827.12-1.7717.650.2315.2211.516.35.0318.2916.514.0516.79
2021 (8)1157.4810.4076.5710.3046.5188.1423.127.612.2617.617.1813.6526.7415.5231.9715.750.9612.0379.02
2020 (7)10730.495.89-15.747.0320.3871.6-5.9127.003.8516.43-2.6710.77-9.7211.76-8.4110.4-15.726.728.04
2019 (6)820.06.9922.855.8413.476.171.9826.00-10.5616.88-8.8111.935.6712.8456.7812.3469.746.2224.4
2018 (5)820.05.69-22.165.15-8.6944.259.2929.07-8.8118.51-14.5411.29-23.778.19-6.617.27-12.25.0-16.67
2017 (4)820.07.3123.065.6424.540.4914.831.888.5121.666.5414.817.098.7722.328.2821.056.022.95
2016 (3)825.135.9459.684.5364.1335.2715.0429.3828.4720.3354.4813.8345.437.1777.486.8480.954.8867.12
2015 (2)784.03.72-12.472.767.8130.669.722.87-10.813.16-12.859.51-16.944.04-4.273.78-15.622.92-8.75
2014 (1)7510.294.2551.792.5665.1627.9517.3425.64015.10011.4504.2254.584.4856.643.267.54

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。