損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 50.46 | -1.83 | 39.21 | -1.98 | 5.06 | 4.76 | 0.06 | -68.42 | 0.12 | 71.43 | 0 | 0 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0.09 | 0.0 | -0.04 | 0 | 6.15 | -9.16 | 4.02 | -9.87 | 2.13 | -7.79 | 34.64 | 1.43 | 3.46 | -9.9 | 3.53 | -4.85 | 0.00 | 0 | 116 | 0.0 | 7.56 | 0.67 |
| 2022 (9) | 51.4 | 2.8 | 40.0 | -1.21 | 4.83 | 12.85 | 0.19 | 0.0 | 0.07 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0.09 | 0 | 0.19 | 280.0 | 6.77 | 27.98 | 4.46 | 22.87 | 2.31 | 39.16 | 34.15 | 8.76 | 3.84 | 23.08 | 3.71 | 19.29 | 0.00 | 0 | 116 | 0.0 | 7.51 | 24.96 |
| 2021 (8) | 50.0 | 14.03 | 40.49 | 16.38 | 4.28 | -15.75 | 0.19 | -9.52 | 0.07 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.05 | 66.67 | 5.29 | 31.92 | 3.63 | 40.7 | 1.66 | 16.08 | 31.40 | -12.02 | 3.12 | 40.54 | 3.11 | 40.09 | 0.00 | 0 | 116 | 0.0 | 6.01 | 26.26 |
| 2020 (7) | 43.85 | -19.19 | 34.79 | -19.5 | 5.08 | -8.14 | 0.21 | -38.24 | 0.07 | 133.33 | 0.01 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.06 | 0 | 0.03 | -85.71 | 4.01 | -29.9 | 2.58 | -30.83 | 1.43 | -27.78 | 35.69 | 2.88 | 2.22 | -31.06 | 2.22 | -27.45 | 0.00 | 0 | 116 | 0.0 | 4.76 | -25.74 |
| 2019 (6) | 54.26 | -28.07 | 43.22 | -24.98 | 5.53 | 2.41 | 0.34 | -22.73 | 0.03 | -25.0 | 0.01 | 0 | 0.02 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.21 | 0 | 5.72 | -51.89 | 3.73 | -51.56 | 1.98 | -52.86 | 34.69 | -1.7 | 3.22 | -58.13 | 3.06 | -57.2 | 0.00 | 0 | 116 | 16.0 | 6.41 | -48.8 |
| 2018 (5) | 75.43 | -7.15 | 57.61 | -7.29 | 5.4 | 3.05 | 0.44 | 18.92 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | 0 | -0.52 | 0 | 11.89 | -14.46 | 7.7 | -16.67 | 4.2 | -10.06 | 35.29 | 5.19 | 7.69 | -16.68 | 7.15 | -10.62 | 0.00 | 0 | 100 | 0.0 | 12.52 | -12.2 |
| 2017 (4) | 81.24 | -1.72 | 62.14 | -1.13 | 5.24 | -2.42 | 0.37 | -9.76 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0.04 | -94.67 | 13.9 | -8.49 | 9.24 | -9.59 | 4.67 | -6.04 | 33.55 | 2.57 | 9.23 | -14.54 | 8.00 | -2.79 | 0.00 | 0 | 100 | 5.26 | 14.26 | -8.18 |
| 2016 (3) | 82.66 | 8.53 | 62.85 | 9.9 | 5.37 | 6.55 | 0.41 | 127.78 | 0.05 | -16.67 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 0 | 0.75 | 650.0 | 15.19 | 8.27 | 10.22 | 9.3 | 4.97 | 5.97 | 32.71 | -2.04 | 10.80 | 4.05 | 8.23 | 2.36 | 0.00 | 0 | 95 | 5.56 | 15.53 | 7.77 |
| 2015 (2) | 76.16 | 12.86 | 57.19 | 11.18 | 5.04 | 12.0 | 0.18 | 157.14 | 0.06 | -60.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.1 | 0 | 14.03 | 22.53 | 9.35 | 23.19 | 4.69 | 21.5 | 33.39 | -0.89 | 10.38 | 21.69 | 8.04 | 20.36 | 0.00 | 0 | 90 | 8.43 | 14.41 | 21.4 |
| 2014 (1) | 67.48 | 20.33 | 51.44 | 20.24 | 4.5 | 26.76 | 0.07 | -41.67 | 0.15 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.09 | 0 | 11.45 | 27.36 | 7.59 | 362.8 | 3.86 | 23.72 | 33.69 | -2.88 | 8.53 | 145.82 | 6.68 | 219.62 | 0.00 | 0 | 83 | 76.6 | 11.87 | 22.25 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (20) | 9.88 | 38.38 | -23.11 | 7.81 | 35.36 | -20.31 | 1.26 | 44.83 | -3.08 | 0.02 | 100.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.17 | -1600.0 | -466.67 | 0.64 | 30.61 | -62.57 | 0.47 | 62.07 | -58.41 | 0.17 | -10.53 | -70.69 | 26.10 | -34.01 | -23.21 | 0.41 | 64.0 | -57.73 | 0.56 | 115.38 | -44.55 | 0.66 | 164.0 | -56.58 | 115 | -0.86 | -0.86 | 1.01 | 17.44 | -50.97 |
| 24Q1 (19) | 7.14 | -51.1 | -11.52 | 5.77 | -49.21 | -9.84 | 0.87 | -33.59 | 40.32 | 0.01 | -90.0 | -50.0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | -75.0 | 150.0 | -0.01 | -106.25 | 85.71 | 0.49 | -76.56 | -50.0 | 0.29 | -79.29 | -53.97 | 0.19 | -72.46 | -44.12 | 39.55 | 20.58 | 12.36 | 0.25 | -79.34 | -54.55 | 0.26 | -75.93 | -57.38 | 0.25 | -92.77 | -54.55 | 116 | 0.0 | 0.0 | 0.86 | -64.9 | -34.85 |
| 23Q4 (18) | 14.6 | -2.28 | 3.84 | 11.36 | -3.24 | 5.77 | 1.31 | -28.42 | 0.0 | 0.1 | 900.0 | 100.0 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 50.0 | 0 | 0 | 0 | 0.08 | 300.0 | 100.0 | 0.16 | 0 | 220.0 | 2.09 | 52.55 | 1.46 | 1.4 | 64.71 | -2.1 | 0.69 | 32.69 | 9.52 | 32.80 | -13.32 | 6.7 | 1.21 | 65.75 | -1.63 | 1.08 | 45.95 | -10.0 | 3.46 | 53.78 | -9.9 | 116 | 0.0 | 0.0 | 2.45 | 41.62 | 6.99 |
| 23Q3 (17) | 14.94 | 16.26 | 0.07 | 11.74 | 19.8 | 1.56 | 1.83 | 40.77 | 46.4 | 0.01 | -50.0 | -80.0 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 100.0 | -100.0 | 1.37 | -19.88 | -36.28 | 0.85 | -24.78 | -40.97 | 0.52 | -10.34 | -26.76 | 37.84 | 11.33 | 13.94 | 0.73 | -24.74 | -41.13 | 0.74 | -26.73 | -39.84 | 2.25 | 48.03 | -13.79 | 116 | 0.0 | 0.0 | 1.73 | -16.02 | -25.43 |
| 23Q2 (16) | 12.85 | 59.23 | 4.73 | 9.8 | 53.12 | 1.45 | 1.3 | 109.68 | 3.17 | 0.02 | 0.0 | -60.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0.02 | 150.0 | -75.0 | -0.03 | 57.14 | -127.27 | 1.71 | 74.49 | 17.12 | 1.13 | 79.37 | 24.18 | 0.58 | 70.59 | 5.45 | 33.99 | -3.44 | -9.38 | 0.97 | 76.36 | 22.78 | 1.01 | 65.57 | 44.29 | 1.52 | 176.36 | 10.95 | 116 | 0.0 | 0.0 | 2.06 | 56.06 | 25.61 |
| 23Q1 (15) | 8.07 | -42.6 | -20.49 | 6.4 | -40.41 | -20.4 | 0.62 | -52.67 | -38.61 | 0.02 | -60.0 | -60.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.04 | -200.0 | -100.0 | -0.07 | -240.0 | -600.0 | 0.98 | -52.43 | -10.09 | 0.63 | -55.94 | -7.35 | 0.34 | -46.03 | -17.07 | 35.20 | 14.51 | -7.2 | 0.55 | -55.28 | -6.78 | 0.61 | -49.17 | 1.67 | 0.55 | -85.68 | -6.78 | 116 | 0.0 | 0.0 | 1.32 | -42.36 | 3.94 |
| 22Q4 (14) | 14.06 | -5.83 | -7.26 | 10.74 | -7.09 | -13.04 | 1.31 | 4.8 | 24.76 | 0.05 | 0.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 300.0 | 0.05 | 66.67 | 400.0 | 2.06 | -4.19 | 17.05 | 1.43 | -0.69 | 18.18 | 0.63 | -11.27 | 14.55 | 30.74 | -7.44 | -1.03 | 1.23 | -0.81 | 17.14 | 1.20 | -2.44 | 15.38 | 3.84 | 47.13 | 22.68 | 116 | 0.0 | 0.0 | 2.29 | -1.29 | 18.65 |
| 22Q3 (13) | 14.93 | 21.68 | 0.34 | 11.56 | 19.67 | -4.78 | 1.25 | -0.79 | 27.55 | 0.05 | 0.0 | 0.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | -72.73 | -25.0 | 2.15 | 47.26 | 19.44 | 1.44 | 58.24 | 17.07 | 0.71 | 29.09 | 26.79 | 33.21 | -11.46 | 5.87 | 1.24 | 56.96 | 16.98 | 1.23 | 75.71 | 19.42 | 2.61 | 90.51 | 25.48 | 116 | 0.0 | 0.0 | 2.32 | 41.46 | 17.17 |
| 22Q2 (12) | 12.27 | 20.89 | 11.55 | 9.66 | 20.15 | 8.05 | 1.26 | 24.75 | 14.55 | 0.05 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 500.0 | 500.0 | 0.11 | 1200.0 | 450.0 | 1.46 | 33.94 | 48.98 | 0.91 | 33.82 | 33.82 | 0.55 | 34.15 | 83.33 | 37.51 | -1.11 | 21.43 | 0.79 | 33.9 | 36.21 | 0.70 | 16.67 | 22.81 | 1.37 | 132.2 | 34.31 | 116 | 0.0 | 0.0 | 1.64 | 29.13 | 41.38 |
| 22Q1 (11) | 10.15 | -33.05 | 13.15 | 8.04 | -34.9 | 14.04 | 1.01 | -3.81 | -12.17 | 0.05 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 33.33 | -0.01 | -200.0 | 0.0 | 1.09 | -38.07 | 43.42 | 0.68 | -43.8 | 33.33 | 0.41 | -25.45 | 64.0 | 37.93 | 22.12 | 15.08 | 0.59 | -43.81 | 34.09 | 0.60 | -42.31 | 33.33 | 0.59 | -81.15 | 34.09 | 116 | 0.0 | 0.0 | 1.27 | -34.2 | 35.11 |
| 21Q4 (10) | 15.16 | 1.88 | 11.06 | 12.35 | 1.73 | 15.85 | 1.05 | 7.14 | -32.26 | 0.05 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.02 | -300.0 | 77.78 | 0.01 | -75.0 | 114.29 | 1.76 | -2.22 | 29.41 | 1.21 | -1.63 | 37.5 | 0.55 | -1.79 | 14.58 | 31.06 | -0.99 | -11.94 | 1.05 | -0.94 | 38.16 | 1.04 | 0.97 | 25.3 | 3.13 | 50.48 | 40.99 | 116 | 0.0 | 0.0 | 1.93 | -2.53 | 22.93 |
| 21Q3 (9) | 14.88 | 35.27 | 4.86 | 12.14 | 35.79 | 8.39 | 0.98 | -10.91 | -37.58 | 0.05 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 0 | 0.04 | 100.0 | -50.0 | 1.8 | 83.67 | 20.0 | 1.23 | 80.88 | 20.59 | 0.56 | 86.67 | 16.67 | 31.37 | 1.55 | -2.67 | 1.06 | 82.76 | 20.45 | 1.03 | 80.7 | 25.61 | 2.08 | 103.92 | 42.47 | 116 | 0.0 | 0.0 | 1.98 | 70.69 | 16.47 |
| 21Q2 (8) | 11.0 | 22.63 | 5.97 | 8.94 | 26.81 | 8.5 | 1.1 | -4.35 | 107.55 | 0.05 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | 0 | 0.02 | 300.0 | -60.0 | 0.98 | 28.95 | -41.32 | 0.68 | 33.33 | -36.45 | 0.3 | 20.0 | -50.0 | 30.89 | -6.28 | -14.43 | 0.58 | 31.82 | -36.96 | 0.57 | 26.67 | -35.96 | 1.02 | 131.82 | 75.86 | 116 | 0.0 | 0.0 | 1.16 | 23.4 | -36.96 |
| 21Q1 (7) | 8.97 | -34.29 | 59.33 | 7.05 | -33.86 | 50.0 | 1.15 | -25.81 | -19.58 | 0.05 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.03 | 66.67 | -50.0 | -0.01 | 85.71 | 50.0 | 0.76 | -44.12 | 243.4 | 0.51 | -42.05 | 230.77 | 0.25 | -47.92 | 278.57 | 32.96 | -6.55 | 0 | 0.44 | -42.11 | 229.41 | 0.45 | -45.78 | 240.62 | 0.44 | -80.18 | 229.41 | 116 | 0.0 | 0.0 | 0.94 | -40.13 | 368.57 |
| 20Q4 (6) | 13.65 | -3.81 | 4.84 | 10.66 | -4.82 | 4.51 | 1.55 | -1.27 | 20.16 | 0.05 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0 | -0.07 | -187.5 | -216.67 | 1.36 | -9.33 | -14.47 | 0.88 | -13.73 | -20.0 | 0.48 | 0.0 | -4.0 | 35.27 | 9.43 | 13.15 | 0.76 | -13.64 | -19.15 | 0.83 | 1.22 | -7.78 | 2.22 | 52.05 | -31.06 | 116 | 0.0 | 0.0 | 1.57 | -7.65 | -11.3 |
| 20Q3 (5) | 14.19 | 36.71 | 2.98 | 11.2 | 35.92 | 2.28 | 1.57 | 196.23 | 16.3 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.08 | 60.0 | 166.67 | 1.5 | -10.18 | -0.66 | 1.02 | -4.67 | 5.15 | 0.48 | -20.0 | -11.11 | 32.23 | -10.72 | -9.44 | 0.88 | -4.35 | 4.76 | 0.82 | -7.87 | 0.0 | 1.46 | 151.72 | -35.96 | 116 | 0.0 | 0.0 | 1.7 | -7.61 | 1.8 |
| 20Q2 (4) | 10.38 | 84.37 | 0.0 | 8.24 | 75.32 | 0.0 | 0.53 | -62.94 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.05 | 350.0 | 0.0 | 1.67 | 415.09 | 0.0 | 1.07 | 374.36 | 0.0 | 0.6 | 528.57 | 0.0 | 36.10 | 0 | 0.0 | 0.92 | 370.59 | 0.0 | 0.89 | 378.12 | 0.0 | 0.58 | 270.59 | 0.0 | 116 | 0.0 | 0.0 | 1.84 | 625.71 | 0.0 |
| 20Q1 (3) | 5.63 | -56.76 | 0.0 | 4.7 | -53.92 | 0.0 | 1.43 | 10.85 | 0.0 | 0.05 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.02 | -133.33 | 0.0 | -0.53 | -133.33 | 0.0 | -0.39 | -135.45 | 0.0 | -0.14 | -128.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.34 | -136.17 | 0.0 | -0.32 | -135.56 | 0.0 | -0.34 | -110.56 | 0.0 | 116 | 0.0 | 0.0 | -0.35 | -119.77 | 0.0 |
| 19Q4 (2) | 13.02 | -5.52 | 0.0 | 10.2 | -6.85 | 0.0 | 1.29 | -4.44 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.06 | 100.0 | 0.0 | 1.59 | 5.3 | 0.0 | 1.1 | 13.4 | 0.0 | 0.5 | -7.41 | 0.0 | 31.17 | -12.42 | 0.0 | 0.94 | 11.9 | 0.0 | 0.90 | 9.76 | 0.0 | 3.22 | 41.23 | 0.0 | 116 | 0.0 | 0.0 | 1.77 | 5.99 | 0.0 |
| 19Q3 (1) | 13.78 | 0.0 | 0.0 | 10.95 | 0.0 | 0.0 | 1.35 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 1.51 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 35.59 | 0.0 | 0.0 | 0.84 | 0.0 | 0.0 | 0.82 | 0.0 | 0.0 | 2.28 | 0.0 | 0.0 | 116 | 0.0 | 0.0 | 1.67 | 0.0 | 0.0 |
