損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.99 | 7.53 | 8.6 | -3.04 | 1.33 | 27.88 | 0.05 | 150.0 | 0.13 | 8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 2.03 | 43.97 | 1.6 | 41.59 | 0.43 | 53.57 | 21.16 | 5.43 | 2.71 | 41.88 | 2.81 | 68.26 | 0.00 | 0 | 59 | 0.0 | 2.87 | 34.74 |
| 2022 (9) | 11.15 | -19.9 | 8.87 | -19.51 | 1.04 | 5.05 | 0.02 | 100.0 | 0.12 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0 | 0.16 | 0 | 1.41 | -22.53 | 1.13 | -22.6 | 0.28 | -24.32 | 20.07 | 0.1 | 1.91 | -22.67 | 1.67 | -37.45 | 0.00 | 0 | 59 | 0.0 | 2.13 | -14.46 |
| 2021 (8) | 13.92 | 46.07 | 11.02 | 42.56 | 0.99 | 19.28 | 0.01 | 0.0 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.09 | 0 | 1.82 | 73.33 | 1.46 | 71.76 | 0.37 | 85.0 | 20.05 | 6.42 | 2.47 | 70.34 | 2.67 | 99.25 | 0.00 | 0 | 59 | 0.0 | 2.49 | 43.93 |
| 2020 (7) | 9.53 | 34.6 | 7.73 | 34.43 | 0.83 | 3.75 | 0.01 | 0.0 | 0.09 | 80.0 | 0.02 | -75.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.07 | 0 | 1.05 | 228.12 | 0.85 | 226.92 | 0.2 | 233.33 | 18.84 | -5.75 | 1.45 | 229.55 | 1.34 | 65.43 | 0.00 | 0 | 59 | 0.0 | 1.73 | 53.1 |
| 2019 (6) | 7.08 | -27.68 | 5.75 | -21.88 | 0.8 | -13.98 | 0.01 | 0.0 | 0.05 | -64.29 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.21 | 0 | 0.32 | -75.76 | 0.26 | -75.93 | 0.06 | -75.0 | 19.99 | 11.68 | 0.44 | -76.84 | 0.81 | -62.5 | 0.00 | 0 | 59 | 5.36 | 1.13 | -46.7 |
| 2018 (5) | 9.79 | 9.88 | 7.36 | 8.55 | 0.93 | 6.9 | 0.01 | 0 | 0.14 | -6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.17 | 0 | 1.32 | 16.81 | 1.08 | 16.13 | 0.24 | 26.32 | 17.90 | 4.13 | 1.90 | 2.7 | 2.16 | 18.03 | 0.00 | 0 | 56 | 12.0 | 2.12 | 13.37 |
| 2017 (4) | 8.91 | 36.45 | 6.78 | 33.2 | 0.87 | 19.18 | 0 | 0 | 0.15 | -11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.13 | 0 | 1.13 | 140.43 | 0.93 | 138.46 | 0.19 | 137.5 | 17.19 | 0.29 | 1.85 | 107.87 | 1.83 | 67.89 | 0.00 | 0 | 50 | 13.64 | 1.87 | 64.04 |
| 2016 (3) | 6.53 | 24.62 | 5.09 | 38.69 | 0.73 | 1.39 | 0 | 0 | 0.17 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.24 | 0 | 0.47 | -33.8 | 0.39 | -32.76 | 0.08 | -38.46 | 17.14 | -8.24 | 0.89 | -39.86 | 1.09 | -12.1 | 0.00 | 0 | 44 | 15.79 | 1.14 | -6.56 |
| 2015 (2) | 5.24 | -11.04 | 3.67 | -11.57 | 0.72 | 12.5 | 0 | 0 | 0.17 | 13.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.01 | 0 | 0 | 0 | 0.02 | -71.43 | -0.14 | 0 | 0.71 | -30.39 | 0.58 | -31.76 | 0.13 | -23.53 | 18.68 | 10.27 | 1.48 | 0 | 1.24 | -22.5 | 0.00 | 0 | 38 | 15.15 | 1.22 | -15.28 |
| 2014 (1) | 5.89 | 34.47 | 4.15 | 28.88 | 0.64 | 36.17 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.01 | 0 | 0 | 0 | 0.07 | 600.0 | -0.08 | 0 | 1.02 | 88.89 | 0.85 | 88.89 | 0.17 | 88.89 | 16.94 | -1.11 | 0.00 | 0 | 1.60 | 55.34 | 0.00 | 0 | 33 | 57.14 | 1.44 | 53.19 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.79 | -29.01 | -22.5 | 1.99 | -23.75 | -18.44 | 0.4 | 14.29 | 14.29 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.09 | 50.0 | -35.71 | 0.49 | -52.43 | -48.42 | 0.39 | -50.63 | -48.68 | 0.1 | -58.33 | -47.37 | 20.00 | -15.33 | 0.0 | 0.67 | -50.0 | -48.46 | 0.52 | -58.73 | -51.4 | 2.96 | 29.26 | 47.26 | 58 | -1.69 | -1.69 | 0.72 | -41.94 | -37.93 |
| 24Q2 (19) | 3.93 | 41.88 | 29.7 | 2.61 | 41.08 | 16.0 | 0.35 | 2.94 | 16.67 | 0.02 | 100.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -46.15 | 200.0 | 0.06 | -45.45 | 175.0 | 1.03 | 49.28 | 157.5 | 0.79 | 43.64 | 172.41 | 0.24 | 71.43 | 118.18 | 23.62 | 18.1 | -12.42 | 1.34 | 42.55 | 168.0 | 1.26 | 65.79 | 96.88 | 2.29 | 143.62 | 222.54 | 59 | 0.0 | 0.0 | 1.24 | 37.78 | 103.28 |
| 24Q1 (18) | 2.77 | -8.28 | 18.38 | 1.85 | -8.87 | -1.07 | 0.34 | -5.56 | 3.03 | 0.01 | -50.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 208.33 | 333.33 | 0.11 | 222.22 | 0 | 0.69 | 30.19 | 360.0 | 0.55 | 27.91 | 358.33 | 0.14 | 40.0 | 366.67 | 20.00 | 4.38 | 0.0 | 0.94 | 28.77 | 347.62 | 0.76 | -15.56 | 261.9 | 0.94 | -65.69 | 347.62 | 59 | 0.0 | 0.0 | 0.9 | 21.62 | 150.0 |
| 23Q4 (17) | 3.02 | -16.11 | 22.27 | 2.03 | -16.8 | 0.5 | 0.36 | 2.86 | 38.46 | 0.02 | 100.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -175.0 | -140.0 | -0.09 | -164.29 | -28.57 | 0.53 | -44.21 | 341.67 | 0.43 | -43.42 | 230.77 | 0.1 | -47.37 | 1100.0 | 19.16 | -4.2 | 0 | 0.73 | -43.85 | 217.39 | 0.90 | -15.89 | 164.71 | 2.74 | 36.32 | 41.97 | 59 | 0.0 | 0.0 | 0.74 | -36.21 | 146.67 |
| 23Q3 (16) | 3.6 | 18.81 | 33.83 | 2.44 | 8.44 | 16.75 | 0.35 | 16.67 | 34.62 | 0.01 | -50.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 328.57 | 33.33 | 0.14 | 275.0 | 55.56 | 0.95 | 137.5 | 115.91 | 0.76 | 162.07 | 117.14 | 0.19 | 72.73 | 111.11 | 20.00 | -25.84 | 0.0 | 1.30 | 160.0 | 116.67 | 1.07 | 67.19 | 137.78 | 2.01 | 183.1 | 18.24 | 59 | 0.0 | 0.0 | 1.16 | 90.16 | 87.1 |
| 23Q2 (15) | 3.03 | 29.49 | 7.83 | 2.25 | 20.32 | 3.21 | 0.3 | -9.09 | 20.0 | 0.02 | 100.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -333.33 | -333.33 | -0.08 | 0 | -900.0 | 0.4 | 166.67 | 2.56 | 0.29 | 141.67 | 7.41 | 0.11 | 266.67 | -8.33 | 26.97 | 34.85 | -10.19 | 0.50 | 138.1 | 8.7 | 0.64 | 204.76 | 42.22 | 0.71 | 238.1 | -36.04 | 59 | 0.0 | 0.0 | 0.61 | 69.44 | 7.02 |
| 23Q1 (14) | 2.34 | -5.26 | -26.42 | 1.87 | -7.43 | -27.52 | 0.33 | 26.92 | 26.92 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 160.0 | -80.0 | 0 | 100.0 | -100.0 | 0.15 | 25.0 | -68.09 | 0.12 | -7.69 | -68.42 | 0.03 | 400.0 | -66.67 | 20.00 | 0 | 0.0 | 0.21 | -8.7 | -67.19 | 0.21 | -38.24 | -51.16 | 0.21 | -89.12 | -67.19 | 59 | 0.0 | 0.0 | 0.36 | 20.0 | -43.75 |
| 22Q4 (13) | 2.47 | -8.18 | -31.2 | 2.02 | -3.35 | -33.55 | 0.26 | 0.0 | -13.33 | 0.01 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -141.67 | -225.0 | -0.07 | -177.78 | -450.0 | 0.12 | -72.73 | -55.56 | 0.13 | -62.86 | -43.48 | -0.01 | -111.11 | -125.0 | 0.00 | -100.0 | -100.0 | 0.23 | -61.67 | -41.03 | 0.34 | -24.44 | -5.56 | 1.93 | 13.53 | -22.49 | 59 | 0.0 | 0.0 | 0.3 | -51.61 | -33.33 |
| 22Q3 (12) | 2.69 | -4.27 | -33.25 | 2.09 | -4.13 | -33.44 | 0.26 | 4.0 | 18.18 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 300.0 | 0 | 0.09 | 800.0 | 1000.0 | 0.44 | 12.82 | -33.33 | 0.35 | 29.63 | -32.69 | 0.09 | -25.0 | -35.71 | 20.00 | -33.4 | -8.17 | 0.60 | 30.43 | -31.82 | 0.45 | 0.0 | -50.55 | 1.70 | 53.15 | -19.05 | 59 | 0.0 | 0.0 | 0.62 | 8.77 | -25.3 |
| 22Q2 (11) | 2.81 | -11.64 | -12.46 | 2.18 | -15.5 | -11.02 | 0.25 | -3.85 | 4.17 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -80.0 | 200.0 | 0.01 | -92.31 | 120.0 | 0.39 | -17.02 | -17.02 | 0.27 | -28.95 | -27.03 | 0.12 | 33.33 | 33.33 | 30.03 | 50.15 | 50.15 | 0.46 | -28.12 | -28.12 | 0.45 | 4.65 | -37.5 | 1.11 | 73.44 | -9.02 | 59 | 0.0 | 0.0 | 0.57 | -10.94 | -9.52 |
| 22Q1 (10) | 3.18 | -11.42 | 3.25 | 2.58 | -15.13 | 7.95 | 0.26 | -13.33 | 13.04 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 275.0 | 600.0 | 0.13 | 550.0 | 360.0 | 0.47 | 74.07 | 11.9 | 0.38 | 65.22 | 11.76 | 0.09 | 125.0 | 12.5 | 20.00 | 24.53 | 0.0 | 0.64 | 64.1 | 10.34 | 0.43 | 19.44 | -35.82 | 0.64 | -74.3 | 10.34 | 59 | 0.0 | 0.0 | 0.64 | 42.22 | 10.34 |
| 21Q4 (9) | 3.59 | -10.92 | 9.12 | 3.04 | -3.18 | 18.75 | 0.3 | 36.36 | 15.38 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -42.86 | 0.02 | 300.0 | -60.0 | 0.27 | -59.09 | -48.08 | 0.23 | -55.77 | -46.51 | 0.04 | -71.43 | -55.56 | 16.06 | -26.26 | -2.61 | 0.39 | -55.68 | -47.3 | 0.36 | -60.44 | -45.45 | 2.49 | 18.57 | 70.55 | 59 | 0.0 | 0.0 | 0.45 | -45.78 | -33.82 |
| 21Q3 (8) | 4.03 | 25.55 | 49.26 | 3.14 | 28.16 | 44.7 | 0.22 | -8.33 | 10.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.01 | 80.0 | -120.0 | 0.66 | 40.43 | 73.68 | 0.52 | 40.54 | 67.74 | 0.14 | 55.56 | 75.0 | 21.78 | 8.9 | 8.2 | 0.88 | 37.5 | 69.23 | 0.91 | 26.39 | 102.22 | 2.10 | 72.13 | 191.67 | 59 | 0.0 | 0.0 | 0.83 | 31.75 | 53.7 |
| 21Q2 (7) | 3.21 | 4.22 | 42.67 | 2.45 | 2.51 | 29.63 | 0.24 | 4.35 | 20.0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.0 | 0 | -0.05 | 0.0 | -600.0 | 0.47 | 11.9 | 161.11 | 0.37 | 8.82 | 146.67 | 0.09 | 12.5 | 125.0 | 20.00 | 0.0 | 2.56 | 0.64 | 10.34 | 156.0 | 0.72 | 7.46 | 200.0 | 1.22 | 110.34 | 510.0 | 59 | 0.0 | 0.0 | 0.63 | 8.62 | 80.0 |
| 21Q1 (6) | 3.08 | -6.38 | 138.76 | 2.39 | -6.64 | 117.27 | 0.23 | -11.54 | 35.29 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -142.86 | -200.0 | -0.05 | -200.0 | 0.0 | 0.42 | -19.23 | 1500.0 | 0.34 | -20.93 | 1233.33 | 0.08 | -11.11 | 0 | 20.00 | 21.29 | 0 | 0.58 | -21.62 | 1260.0 | 0.67 | 1.52 | 2133.33 | 0.58 | -60.27 | 1260.0 | 59 | 0.0 | 0.0 | 0.58 | -14.71 | 286.67 |
| 20Q4 (5) | 3.29 | 21.85 | 103.09 | 2.56 | 17.97 | 80.28 | 0.26 | 30.0 | 52.94 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0.05 | 0.0 | 200.0 | 0.52 | 36.84 | 2700.0 | 0.43 | 38.71 | 4200.0 | 0.09 | 12.5 | 550.0 | 16.49 | -18.08 | 0 | 0.74 | 42.31 | 7300.0 | 0.66 | 46.67 | 560.0 | 1.46 | 102.78 | 231.82 | 59 | 0.0 | 0.0 | 0.68 | 25.93 | 240.0 |
| 20Q3 (4) | 2.7 | 20.0 | 0.0 | 2.17 | 14.81 | 0.0 | 0.2 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0.05 | 400.0 | 0.0 | 0.38 | 111.11 | 0.0 | 0.31 | 106.67 | 0.0 | 0.08 | 100.0 | 0.0 | 20.13 | 3.23 | 0.0 | 0.52 | 108.0 | 0.0 | 0.45 | 87.5 | 0.0 | 0.72 | 260.0 | 0.0 | 59 | 0.0 | 0.0 | 0.54 | 54.29 | 0.0 |
| 20Q2 (3) | 2.25 | 74.42 | 0.0 | 1.89 | 71.82 | 0.0 | 0.2 | 17.65 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.01 | 120.0 | 0.0 | 0.18 | 700.0 | 0.0 | 0.15 | 600.0 | 0.0 | 0.04 | 0 | 0.0 | 19.50 | 0 | 0.0 | 0.25 | 600.0 | 0.0 | 0.24 | 700.0 | 0.0 | 0.20 | 500.0 | 0.0 | 59 | 0.0 | 0.0 | 0.35 | 133.33 | 0.0 |
| 20Q1 (2) | 1.29 | -20.37 | 0.0 | 1.1 | -22.54 | 0.0 | 0.17 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.03 | -50.0 | 0.0 | -0.03 | -400.0 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.05 | -600.0 | 0.0 | 0.03 | -70.0 | 0.0 | -0.05 | -111.36 | 0.0 | 59 | 0.0 | 0.0 | 0.15 | -25.0 | 0.0 |
| 19Q4 (1) | 1.62 | 0.0 | 0.0 | 1.42 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.10 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 59 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 |
