損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)8.3330.774.3523.931.17.840.23155.56000.0350.000000.0525.000000.02-93.750.26-38.13.1438.942.4231.520.7267.4422.8421.36.2021.335.5452.20.000398.333.8431.51
2022 (9)6.3757.673.5133.461.0227.50.0980.0000.020.000000.04100.000000.3200.42950.02.26253.121.84240.740.43290.9118.8314.055.11240.673.64184.380.000360.02.92124.62
2021 (8)4.0415.432.637.350.837.930.05-50.0000.02100.000000.020.00.01000-0.0100.0400.6448.840.5463.640.1110.016.51-29.591.5064.841.2831.960.000360.01.316.07
2020 (7)3.5-57.062.45-42.490.58-43.690.1-9.09000.01-50.000000.020.00000-0.150-0.0500.43-84.860.33-85.140.1-84.1323.456.160.91-86.440.97-83.10.000369.091.12-68.18
2019 (6)8.15-2.864.26-3.181.030.00.1157.140.0100.02000000.02100.00000-0.110-0.0202.84-10.692.22-7.50.63-18.1822.09-9.396.71-15.385.742.680.0003310.03.52-6.13
2018 (5)8.3948.764.450.681.0351.470.07133.33000000000.01-92.8600000.1800.2203.1863.082.460.00.7771.1124.384.827.9358.925.5938.020.000300.03.7550.0
2017 (4)5.6411.682.925.420.689.680.0350.00.01-50.00000000.141300.00000-0.230-0.0801.9518.91.519.050.4518.4223.260.394.99-3.484.0523.480.0003025.02.518.48
2016 (3)5.058.372.776.130.62-6.060.02100.00.020.00000000.010.00000-0.010-0.0201.6412.331.2611.50.3815.1523.172.215.1703.2820.590.000249.092.1119.21
2015 (2)4.6602.6100.6600.0100.0200000000.010-0.010000.0900.0701.4601.1300.33022.6700.0002.7200.0002201.770
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.234.692.761.1612.623.570.28-12.5-6.670.0620.020.00000-100.0-100.00000000-100.0-100.00000000-100.0-100.0-0.03-127.27-115.790.76-15.56-19.150.6-17.81-20.00.16-5.88-15.7921.3611.484.861.54-17.2-19.791.621.8912.55.5538.49.47390.00.00.96-11.11-14.29
24Q2 (19)2.13-8.19-2.741.03-12.71-9.650.326.67-3.030.050.0-16.670000.010.00.00000000.010.00.00000000.06-60.0-50.00.11-47.62-38.890.9-14.29-1.10.73-13.114.060.17-19.05-37.0419.16-5.01-35.731.86-13.084.491.59-1.8534.754.0187.3816.91390.08.331.08-12.2-0.92
24Q1 (18)2.3213.1721.471.1815.699.260.3-14.29150.00.05-16.67-16.670000.010.00.00000000.01-50.00.00000000.15175.0475.00.21261.542000.01.0590.9141.890.8490.9142.370.2190.9140.020.174.290.952.1487.7229.71.6210.968.722.14-65.5429.7390.08.331.2370.8333.7
23Q4 (17)2.05-5.5320.591.02-8.939.680.3516.67-5.410.0620.050.00000.010.00.00000000.02100.0100.0000000-0.2-242.86-25.0-0.13-168.42-8.330.55-41.4996.430.44-41.33100.00.11-42.1183.3319.34-5.06-10.01.14-40.6383.871.461.3967.826.2122.4921.05390.08.330.72-35.7156.52
23Q3 (16)2.17-0.9126.161.12-1.7523.080.3-9.0920.00.05-16.67150.00000.010.00.00000000.010.00.00000000.1416.67-46.150.195.56-34.480.943.39.30.7517.1910.290.19-29.6311.7620.37-31.67-0.151.927.871.051.4422.0344.05.0747.8112.42398.338.331.122.758.74
23Q2 (15)2.1914.6625.861.145.5615.150.33175.050.00.060.0500.00000.010.000000000.010.00.00000000.12400.09.090.181700.038.460.9122.9737.880.648.4714.290.2780.0170.029.8149.2104.041.787.8814.11.18-20.817.273.43107.8831.92360.00.01.0918.4834.57
23Q1 (14)1.9112.3557.851.0816.1356.520.12-67.57-33.330.0650.0500.00000.010.000000000.010.00.0000000-0.0475.0-140.00.01108.33-91.670.74164.2957.450.59168.1859.460.15150.066.6719.98-7.03-1.381.65166.1358.651.4971.26132.811.65-67.8458.65360.00.00.92100.048.39
22Q4 (13)1.7-1.1660.380.932.232.860.3748.068.180.04100.0300.00000.010.000000000.010.00.0000000-0.16-161.54-633.33-0.12-141.38-400.00.28-67.4455.560.22-67.6546.670.06-64.71100.021.495.3417.880.62-67.3747.620.87-13.0210.715.1313.75242.0360.00.00.46-55.3435.29
22Q3 (12)1.72-1.1543.330.91-8.0815.190.2513.648.70.02100.0100.00000.01000000000.010.0000-100.00000.26136.361200.00.29123.08625.00.8630.3309.520.6821.43277.780.1770.0325.020.4039.6323.711.9021.79280.01.00-9.09177.784.5173.46317.59360.00.01.0327.16178.38
22Q2 (11)1.7443.865.710.9943.4857.140.2222.2215.790.010.00.00000000000000.010.000000000.1110.0283.330.138.33360.00.6640.43266.670.5651.35273.330.111.11233.3314.61-27.893.181.5650.0271.431.1071.88115.692.60150.0348.28360.00.00.8130.65131.43
22Q1 (10)1.2114.1565.750.69-1.4335.290.18-18.1812.50.010.00.00000000000000.010.000000000.1233.3300.12200.01100.00.47161.11571.430.37146.67516.670.09200.0800.020.2611.1412.491.04147.62550.00.64128.57392.311.04-30.67550.0360.00.00.6282.35158.33
21Q4 (9)1.06-11.6776.670.7-11.3952.170.22-4.35100.00.010.0-50.00000000000000.01000-100.000000.0350.0160.00.040.0200.00.18-14.291900.00.15-16.671400.00.03-25.0250.018.2310.5500.42-16.0950.00.28-22.22115.381.5038.8963.04360.00.00.34-8.11112.5
21Q3 (8)1.214.2953.850.7925.411.270.2321.0535.290.010.0-50.000000000000000-100.00.01000000.02133.33140.00.04180.0300.00.2116.67290.910.1820.0280.00.0433.33300.016.4916.4500.5019.05285.190.36-29.41271.431.0886.2122.73360.00.00.375.71516.67
21Q2 (7)1.0543.8412.90.6323.5314.550.1918.7558.330.010.0-66.67000000000000000000000-0.06014.29-0.05-600.00.00.18157.14-14.290.15150.07.140.03200.0-57.1414.16-21.38-56.580.42162.55.00.51292.314.080.58262.5-49.57360.00.00.3545.83-7.89
21Q1 (6)0.7321.67-38.660.5110.87-30.140.1645.45-5.880.01-50.0-66.670000000000000000000000100.0-100.00.01125.0-80.00.07800.0-79.410.06500.0-77.780.01150.0-85.7118.010-16.310.16300.0-78.670.130.0-76.790.16-82.61-78.67360.00.00.2450.0-52.94
20Q4 (5)0.6-23.08-66.290.46-35.21-54.00.11-35.29-50.00.020.0-33.330000000000000-100.0-100.0000000-0.050.066.67-0.04-100.063.64-0.0190.91-102.270.01110.0-97.14-0.020.0-122.220.000-100.00.04114.81-96.230.13161.9-88.980.924.55-86.35360.09.090.16166.67-74.19
20Q3 (4)0.78-16.130.00.7129.090.00.1741.670.00.02-33.330.0000.0000.0000.0000.00.0200.0000.0000.0-0.0528.570.0-0.0260.00.0-0.11-152.380.0-0.1-171.430.0-0.02-128.570.00.00-100.00.0-0.27-167.50.0-0.21-142.860.00.88-23.480.0360.00.00.06-84.210.0
20Q2 (3)0.93-21.850.00.55-24.660.00.12-29.410.00.030.00.0000.0000.0000.0000.0000.0000.0000.0-0.07-333.330.0-0.05-200.00.00.21-38.240.00.14-48.150.00.070.00.032.6151.530.00.40-46.670.00.49-12.50.01.1553.330.0360.00.00.38-25.490.0
20Q1 (2)1.19-33.150.00.73-27.00.00.17-22.730.00.030.00.0000.0000.0000.0000.00-100.00.0000.0000.00.03120.00.00.05145.450.00.34-22.730.00.27-22.860.00.07-22.220.021.521.460.00.75-29.250.00.56-52.540.00.75-88.870.0369.090.00.51-17.740.0
19Q4 (1)1.780.00.01.00.00.00.220.00.00.030.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.0-0.150.00.0-0.110.00.00.440.00.00.350.00.00.090.00.021.210.00.01.060.00.01.180.00.06.740.00.0330.00.00.620.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。