損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)7.69-32.196.68-38.430.816.580.04100.00.010.00000000000000.020.00.040.00.2400.1800.05022.6600.3000.2200.000610.00.470
2022 (9)11.34-1.3110.8511.740.76-12.640.020.00.010.00000000000000.0200.0433.33-0.230-0.190-0.0400.000-0.310-0.3600.000610.000
2021 (8)11.4941.859.7140.720.8714.470.020.00.010.0000000000.01-87.500000.03-81.250.9357.630.7737.50.16433.3317.14200.71.2739.561.1687.10.000610.01.1739.29
2020 (7)8.1-22.566.9-25.890.76-9.520.02-33.330.01-50.0000000000.08000000.16433.330.5973.530.5664.710.03200.05.70178.050.9165.450.6229.170.000610.00.8433.33
2019 (6)10.46-10.459.31-12.00.840.00.0350.00.020.00000000000000.02-33.330.03-50.00.349.680.3441.670.01-87.52.05-91.510.5541.030.4871.430.000610.00.6318.87
2018 (5)11.68-5.8110.58-1.860.84-1.180.020.00.020.00000000.01000000.0300.0600.31-56.940.24-59.320.08-38.4624.1636.570.39-59.790.28-72.550.000610.00.53-45.36
2017 (4)12.43.7710.7810.110.85-7.610.020.00.020.0000000000000-0.040-0.0600.72-42.860.59-45.370.13-27.7817.6923.620.97-45.21.02-38.550.000610.00.97-39.38
2016 (3)11.95-0.429.79-8.590.9215.00.02-33.330.020.0000000000000000.02-50.01.26137.741.08145.450.18100.014.31-14.471.77145.831.66167.740.000610.01.681.82
2015 (2)12.0-17.2410.71-19.720.8-11.110.0350.00.020.00000000000000.0650.00.04-42.860.5355.880.4457.140.0950.016.731.460.7256.520.6287.880.000610.00.8827.54
2014 (1)14.5-12.3313.34-12.70.98.430.020.00.020000000000.010000.04100.00.0775.00.34-29.170.28-28.210.06-25.016.49-4.630.46-29.230.33-40.00.000610.00.69-19.77
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.1919.678.421.9720.1210.060.20.0-13.040.01-50.00.00000000000000000000000-100.0-100.00.01-50.0-50.00.03200.050.0-0.03-400.0-400.00.06500.000.00-100.0-100.0-0.04-500.0-300.0-0.06-200.0-200.00.02-66.67-93.75644.924.920.0928.5728.57
24Q2 (19)1.833.3912.961.646.4915.490.25.260.00.02100.0100.00000000000000000000000.01200.000.02100.0100.00.01-75.00.00.01-66.6700.010.00.047.0138.5500.01-80.00-0.02-166.670.00.0620.0-79.31610.00.00.07-30.00.0
24Q1 (18)1.77-6.35-18.061.54-9.94-12.00.195.56-5.00.010.00.0000000000000000000000-0.01-200.000.010.00.00.040-81.820.03400.0-83.330.010.0-66.6733.930112.20.05600.0-83.330.03200.0-88.890.05-83.33-83.33610.00.00.166.67-62.96
23Q4 (17)1.89-6.44-1.561.71-4.47-7.570.18-21.74-5.260.010.00.00000000000000000000000.01-50.0-75.00.01-50.000-100.0100.0-0.01-200.090.00.010150.00.00-100.00-0.01-150.093.75-0.03-50.081.250.30-6.25196.77610.00.00.06-14.29200.0
23Q3 (16)2.0224.69-25.741.7926.06-35.840.2315.064.290.010.000000000000000000000000.020200.00.02100.00.00.02100.0110.530.010106.670-100.0100.018.26000.020108.0-0.020.092.590.3210.34313.33610.00.00.070.0153.85
23Q2 (15)1.62-25.0-51.931.42-18.86-54.340.20.0-9.090.010.0000000000000000000000000-100.00.010.00.00.01-95.45-80.00-100.0-100.00.01-66.6700.00-100.0-100.00.00-100.0-100.0-0.02-107.41-133.330.29-3.33190.0610.00.00.07-74.07-36.36
23Q1 (14)2.1612.5-35.141.75-5.41-43.370.25.26-4.760.010.000000000000000000000000-100.0100.00.0100.00.22283.33633.330.18280.01700.00.03250.050.015.990-74.130.30287.51400.00.27268.7500.30196.771400.0610.00.00.27550.0200.0
22Q4 (13)1.92-29.41-31.181.85-33.69-25.10.1935.71-9.520.01000000000000000000000000.04300.000-100.0-100.0-0.1236.84-192.31-0.133.33-190.91-0.0250.0-200.00.000-100.0-0.1636.0-184.21-0.1640.74-200.0-0.31-106.67-124.41610.00.0-0.0653.85-131.58
22Q3 (12)2.72-19.2912.42.79-10.2928.570.14-36.36-30.000000000000000000000-100.0000-0.02-300.0-300.00.02100.00.0-0.19-480.0-371.43-0.15-400.0-350.0-0.040-500.00.00-100.0-100.0-0.25-412.5-350.0-0.27-550.0-550.0-0.15-250.0-113.89610.00.0-0.13-218.18-200.0
22Q2 (11)3.371.23.693.110.6517.360.224.760.00000000000000000000000000.01200.0200.00.010.0200.00.0566.67-86.110.05400.0-83.330-100.0-100.00.88-98.58-95.050.08300.0-83.670.060-87.50.10400.0-89.8610.00.00.1122.22-73.81
22Q1 (10)3.3319.3510.263.0925.127.690.210.0-12.5000000000000000000000000-0.01000.010.0-50.00.03-76.92-91.890.01-90.91-96.670.020.0-71.4361.82349.93234.340.02-89.47-95.920.00-100.0-100.00.02-98.43-95.92610.00.00.09-52.63-79.07
21Q4 (9)2.7915.297.312.4713.8215.960.215.0-8.70000000000000000000-100.0-100.00000-100.000.01-50.0-80.00.1385.71-55.170.1183.33-56.00.02100.0-50.013.745.37-4.180.1990.0-53.660.16166.67-48.391.2717.5939.56610.00.00.1946.15-47.22
21Q3 (8)2.42-25.5419.212.17-18.1123.30.2-9.0911.1100-100.000000000000000100.00.01000000.01200.000.02300.0-33.330.07-80.56-36.360.06-80.0-40.00.01-83.33-50.013.04-26.7-17.470.10-79.59-37.50.06-87.5-45.451.0810.2116.0610.00.00.13-69.05-27.78
21Q2 (7)3.257.62198.172.659.5167.680.22-8.3337.5000000000000000000000000-0.0100-0.01-150.0-116.670.36-2.700.30.0500.00.06-14.29220.017.79-3.7900.490.0444.440.489.092500.00.98100.0188.24610.01.670.42-2.33500.0
21Q1 (6)3.0216.1526.892.4213.6219.80.244.3520.00000000000000000000-100.000000000.02-60.00.00.3727.59105.560.320.0100.00.0775.0250.018.4928.9435.460.4919.5196.00.4441.94120.00.49-46.1596.0610.00.00.4319.4479.17
20Q4 (5)2.628.084.02.1321.02-0.930.2327.789.520-100.000000000000000100.000.08000000000.0566.6700.29163.6493.330.25150.0108.330.04100.033.3314.34-9.24-22.90.41156.25105.00.31181.8263.160.9182.065.45610.00.00.36100.063.64
20Q3 (4)2.0386.240.01.7677.780.00.1812.50.00.0100.0000.0000.0000.0000.0-0.0100.0000.0000.0000.00.03-50.00.00.1100.00.1100.00.00.02140.00.015.8000.00.1677.780.00.11650.00.00.5047.060.0611.670.00.18157.140.0
20Q2 (3)1.09-54.20.00.99-50.990.00.16-20.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.06200.00.00-100.00.00.05-66.670.0-0.05-350.00.00.00-100.00.00.09-64.00.0-0.02-110.00.00.3436.00.060-1.640.00.07-70.830.0
20Q1 (2)2.38-4.80.02.02-6.050.00.2-4.760.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.0200.00.1820.00.00.1525.00.00.02-33.330.013.65-26.610.00.2525.00.00.205.260.00.25-54.550.0610.00.00.249.090.0
19Q4 (1)2.50.00.02.150.00.00.210.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.150.00.00.120.00.00.030.00.018.600.00.00.200.00.00.190.00.00.550.00.0610.00.00.220.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。