損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)46.41-3.4525.87-5.3812.4312.490.61-46.0200000000000000006.5581.9414.6610.3911.5913.962.63-4.3617.94-13.3812.0413.375.31-23.270.000950.016.535.15
2023 (9)48.07-50.0727.34-31.3111.05-26.631.13334.620.12-14.29000.583.572.331065.00.2623.8100000.25-87.753.657.8913.28-69.610.17-69.942.75-69.4420.710.5810.62-69.746.92-79.160.000951.0615.72-65.93
2022 (8)96.2748.2739.821.1915.0635.190.261200.00.1475.0000.56-6.670.2233.330.215.00.09800.0002.0402.28-45.3243.6973.9333.8371.299.092.3120.5910.6435.1070.3133.21102.50.000941.0846.1468.39
2021 (7)64.939.9832.8411.2511.1414.850.02-50.00.08-20.0000.69.090.0600.20.00.01000-1.2504.1720750.025.1226.6119.7529.854.6815.2718.61-9.1820.6125.9816.402.560.000934.4927.422.93
2020 (6)59.0442.6829.5227.859.7-5.550.04-42.860.1-56.52000.553.77000.217.6500-0.020-0.8100.02-93.3319.84138.1815.21129.074.06165.3620.4911.4816.36115.5515.99139.730.000897.2322.29108.71
2019 (5)41.38-4.8123.09-2.5310.273.530.070.00.23-8.0000.533.92000.17-50.00000-0.6900.3-73.218.33-24.136.64-24.291.53-23.1218.381.387.59-27.856.67-17.140.000835.0610.68-19.03
2018 (4)43.4729.9623.6925.349.9220.830.07133.330.2525.0000.51168.42000.34-5.56000.0200.4201.12010.9879.418.77106.351.9925.9518.13-29.8410.52105.078.0571.640.000791.2813.1957.59
2017 (3)33.456.2618.911.978.21-1.320.0350.00.2150.0000.19216.670.01-66.670.3644.00.010.0-0.040-0.460-0.2106.120.04.25-13.091.5843.6425.8444.125.13-20.834.69-12.010.000784.08.372.45
2016 (2)31.4819.3816.8818.718.3211.380.020.00.080.0000.0620.00.0300.2592.310.010.000-0.560-0.1706.1221.434.899.891.164.1817.9335.326.488.05.3323.670.000758.78.1719.79
2015 (1)26.374.614.221.217.4716.540.020.00.0860.0000.05-16.67000.130.00.010000.14-39.130.3624.145.040.04.453.970.67-26.3713.25-26.636.00-0.54.312.620.000696.156.821.49
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)11.67-5.288.266.19-3.88-0.163.3320.6521.980.138.33-56.670-100.0-100.00000-100.0-100.00-100.0-100.00-100.0-100.00000000100.0100.02.67271.15720.934.82210.97239.443.88291.92228.810.7332.731560.015.22-57.3404.06294.17227.421.27-52.61-24.8512.1550.1913.87950.00.05.24165.99162.0
24Q3 (19)12.325.9323.086.44-3.320.62.76-18.349.960.12-47.83-53.850.030.050.00000.140.00.00.26188.89-69.410.08-52.94-27.27000000-0.53-270.97-141.41-1.56-181.68-185.251.55-55.71-61.060.99-63.06-69.820.55-22.54-6.7835.6875.85139.621.03-63.35-70.062.68230.8675.168.0914.75-14.21950.00.01.97-50.75-56.99
24Q2 (18)11.637.88-2.16.661.22-13.283.3814.5827.070.2376.92-25.810.03-25.00.00000.14-6.67-6.670.09350.0-93.750.17-15.088.890100.000000.31-75.97-57.531.91-46.0534.513.5-26.9317.852.68-33.6654.020.7112.7-45.820.2953.83-54.162.81-33.7354.40.8152.83138.247.0566.2717.5950.00.04.0-24.9511.42
24Q1 (17)10.780.0-30.06.586.13-18.972.958.06-6.050.13-56.67-50.00.04-20.0100.00000.150.07.140.02-33.3300.2400.0566.67-0.01000001.29187.76544.833.54923.26359.744.79237.32-2.244.04242.371.510.631360.0-29.2113.190-27.334.24241.941.680.53-68.64-84.324.24-60.261.68950.00.05.33166.5-3.96
23Q4 (16)10.787.69-40.516.216.1-27.822.738.76-41.670.315.3830.430.05150.025.00000.157.147.140.03-96.47200.00.04-63.64-50.000-100.0000-1.47-214.84-56.38-0.43-123.5-1533.331.42-64.32-70.91.18-64.02-70.13-0.05-108.47-106.250.00-100.0-100.01.24-63.95-70.551.6910.46-59.0810.6713.15-70.39950.01.062.0-56.33-64.03
23Q3 (15)10.01-15.74-58.25.34-30.47-53.42.51-5.64-18.240.26-16.1300.02-33.33-33.330000.14-6.670.00.85-40.97347.370.1122.22266.670000001.2875.34-3.761.8328.87123.173.9834.01-61.133.2888.51-59.10.59-54.96-71.7714.89-66.36-27.053.4489.01-59.621.53350.0-79.829.4357.17-70.49950.01.064.5827.58-57.98
23Q2 (14)11.88-22.86-67.257.68-5.42-33.512.66-15.29-42.420.3119.231450.00.0350.00.00000.157.147.141.44000.09200.080.000-100.00000.73351.728.961.4284.42294.442.97-39.39-85.491.74-56.28-88.871.3147.19-69.9544.26143.86107.791.82-56.35-89.130.34-89.94-97.886.0043.88-74.41950.02.153.59-35.32-82.94
23Q1 (13)15.4-15.01-14.118.12-5.47-1.13.14-32.9116.30.2613.0400.02-50.0-50.00000.140.0-6.670-100.000.03-62.5-25.00-100.00000-0.2969.15-129.290.772466.67-28.044.90.41-39.433.980.76-36.120.8911.25-49.1418.1510.94-15.894.17-0.95-37.673.38-18.16-37.754.17-88.43-37.67951.062.155.55-0.18-35.76
22Q4 (12)18.12-24.3432.268.59-25.042.144.6852.4477.950.2302200.00.0433.3333.330000.140.0-6.670.01-94.740.00.08166.6733.330.0500000-0.94-170.68-224.140.03-96.34-97.124.88-52.3431.893.95-50.7539.580.8-61.728.1116.36-19.84-18.574.21-50.5937.584.13-45.51119.6836.0312.7768.76940.01.085.56-48.9931.44
22Q3 (11)23.95-33.9914.111.46-0.7822.573.07-33.55-5.250-100.000.030.050.00000.140.0-6.670.190375.00.03-40.0-40.00-100.0-100.00001.3398.51592.590.82127.78321.6210.24-49.9827.528.02-48.6936.862.09-52.0610.5820.41-4.18-13.448.52-49.1334.817.58-52.8315.5531.9536.2574.49941.081.0810.9-48.1927.19
22Q2 (10)36.28102.34116.2111.5540.6850.784.6271.1168.00.020100.00.03-25.050.00000.14-6.67-6.670000.0525.00.00.04000000.67-32.32281.080.36-66.36-74.120.47153.03164.1315.63150.88150.884.36149.14237.9821.30-1.327.5416.75150.37147.7816.07195.95215.7223.45250.5295.58930.01.0921.04143.52151.98
22Q1 (9)17.9330.8833.118.21-2.3810.82.72.667.570-100.000.0433.33100.00000.150.07.140-100.000.04-33.3333.330000000.99441.38419.351.072.88-49.058.09118.6543.446.23120.1429.251.75136.49133.3321.587.4263.366.69118.6327.675.43188.8389.866.69-68.6727.67930.01.098.64104.2638.24
21Q4 (8)13.7-34.73-2.428.41-10.054.212.63-18.8321.760.010-50.00.0350.050.00000.150.015.380.01-75.000.0620.00.00-100.00000-0.29-7.4114.711.04381.081833.333.7-53.92-1.332.83-51.710.350.74-60.85-12.9420.09-14.8-11.033.06-51.58-3.471.88-71.34-37.9521.3516.625.0930.04.494.23-50.64-2.98
21Q3 (7)20.9925.0940.599.3522.0617.463.2417.8241.480-100.000.020.00.00000.150.025.00.04000.050.0-50.00.0100000-0.2727.03-3.85-0.37-126.62-428.578.033.6174.195.86-5.9463.231.8946.51110.023.5841.220.86.32-6.5161.226.5628.8870.3918.3152.7130.14931.091.098.572.6364.49
21Q2 (6)16.7824.57-3.737.663.374.362.759.560.00.01000.020.0-33.330000.157.1400000.0566.670000000-0.37-19.3501.39-33.811169.237.7537.417.496.2329.2517.551.2972.0-25.016.7026.42-29.926.7629.0112.675.0977.97-11.0111.99128.8217.55920.04.558.3533.66.51
21Q1 (5)13.47-4.066.577.41-8.1820.492.5116.20.80-100.000.020.0-33.330000.147.69-6.670000.03-50.0200.0000000-0.318.82-444.442.13600.0650.05.6450.432.084.8270.9237.710.75-11.7625.013.21-41.5-5.985.2465.326.272.86-5.61-15.635.24-69.3226.27923.379.526.2543.3528.34
20Q4 (4)14.04-5.960.08.071.380.02.16-5.680.00.0200.00.020.00.0000.00.138.330.0000.00.06-40.00.0000.0000.0-0.34-30.770.0-0.0614.290.03.75-18.660.02.82-21.450.00.85-5.560.022.5815.680.03.17-19.130.03.03-21.30.017.0821.390.089-3.260.04.36-16.310.0
20Q3 (3)14.93-14.340.07.968.450.02.29-16.730.0000.00.02-33.330.0000.00.1200.0000.00.100.0000.0000.0-0.2600.0-0.0746.150.04.61-36.060.03.59-32.260.00.9-47.670.019.52-18.090.03.92-34.670.03.85-32.690.014.0737.940.0924.550.05.21-33.550.0
20Q2 (2)17.4337.90.07.3419.350.02.7510.440.0000.00.030.00.0000.00-100.00.0000.00-100.00.0000.0000.00-100.00.0-0.13-146.430.07.2168.850.05.351.430.01.72186.670.023.8369.610.06.0044.580.05.7268.730.010.20145.780.0884.760.07.8460.990.0
20Q1 (1)12.640.00.06.150.00.02.490.00.000.00.00.030.00.000.00.00.150.00.000.00.00.010.00.000.00.000.00.00.090.00.00.280.00.04.270.00.03.50.00.00.60.00.014.050.00.04.150.00.03.390.00.04.150.00.0840.00.04.870.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。