損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 6.49 | -10.48 | 4.48 | -17.95 | 1.39 | -0.71 | 0.02 | 0 | 0.02 | 100.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -68.42 | 0.68 | 19.3 | 0.66 | 20.0 | 0.12 | 0.0 | 17.89 | -17.18 | 2.00 | 20.48 | 1.82 | 66.97 | 0.00 | 0 | 33 | 0.0 | 1.16 | 11.54 |
| 2022 (9) | 7.25 | 15.08 | 5.46 | 15.92 | 1.4 | 4.48 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0.19 | 533.33 | 0.57 | 103.57 | 0.55 | 83.33 | 0.12 | 100.0 | 21.60 | -2.26 | 1.66 | 84.44 | 1.09 | 32.93 | 0.00 | 0 | 33 | 0.0 | 1.04 | 35.06 |
| 2021 (8) | 6.3 | 7.69 | 4.71 | 9.28 | 1.34 | 5.51 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.03 | -62.5 | 0.28 | -17.65 | 0.3 | 0.0 | 0.06 | 0.0 | 22.10 | 34.18 | 0.90 | -1.1 | 0.82 | 22.39 | 0.00 | 0 | 33 | 0.0 | 0.77 | -9.41 |
| 2020 (7) | 5.85 | -17.26 | 4.31 | -17.12 | 1.27 | -11.19 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.08 | 166.67 | 0.34 | -27.66 | 0.3 | -23.08 | 0.06 | -14.29 | 16.47 | 5.64 | 0.91 | -22.88 | 0.67 | -38.53 | 0.00 | 0 | 33 | 0.0 | 0.85 | -14.14 |
| 2019 (6) | 7.07 | 0.71 | 5.2 | 7.44 | 1.43 | 2.14 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.03 | -70.0 | 0.47 | -46.59 | 0.39 | -45.07 | 0.07 | -61.11 | 15.59 | -22.55 | 1.18 | -45.12 | 1.09 | -41.08 | 0.00 | 0 | 33 | 0.0 | 0.99 | -27.74 |
| 2018 (5) | 7.02 | -5.77 | 4.84 | -2.02 | 1.4 | -2.78 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.1 | 0 | 0.88 | -14.56 | 0.71 | -17.44 | 0.18 | 12.5 | 20.13 | 25.58 | 2.15 | -24.3 | 1.85 | -32.23 | 0.00 | 0 | 33 | 10.0 | 1.37 | -10.46 |
| 2017 (4) | 7.45 | 0.68 | 4.94 | 4.0 | 1.44 | 5.88 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.04 | 0 | 1.03 | -14.17 | 0.86 | -17.31 | 0.16 | 0.0 | 16.03 | 20.71 | 2.84 | -20.22 | 2.73 | -19.47 | 0.00 | 0 | 30 | 3.45 | 1.53 | -7.83 |
| 2016 (3) | 7.4 | -3.9 | 4.75 | -4.04 | 1.36 | 10.57 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.08 | 0 | 1.2 | -23.08 | 1.04 | -24.64 | 0.16 | -11.11 | 13.28 | 14.29 | 3.56 | -24.42 | 3.39 | -15.88 | 0.00 | 0 | 29 | 0.0 | 1.66 | -13.99 |
| 2015 (2) | 7.7 | -1.16 | 4.95 | 0.61 | 1.23 | 7.89 | 0.01 | 0.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | 0.05 | 0 | 1.56 | -9.3 | 1.38 | -5.48 | 0.18 | -30.77 | 11.62 | -23.6 | 4.71 | -14.67 | 4.03 | -9.44 | 0.00 | 0 | 29 | 11.54 | 1.93 | -8.1 |
| 2014 (1) | 7.79 | 27.7 | 4.92 | 27.46 | 1.14 | 12.87 | 0.01 | 0.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | -0.01 | 0 | 1.72 | 37.6 | 1.46 | 31.53 | 0.26 | 85.71 | 15.21 | 39.54 | 5.52 | 10.84 | 4.45 | 33.63 | 0.00 | 0 | 26 | 18.18 | 2.1 | 28.83 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.36 | -11.11 | -13.38 | 0.89 | -12.75 | -16.04 | 0.36 | 2.86 | 2.86 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.02 | -150.0 | -140.0 | 0.1 | -50.0 | -52.38 | 0.09 | -43.75 | -40.0 | 0.01 | -75.0 | -75.0 | 9.35 | -52.63 | -52.51 | 0.27 | -44.9 | -40.0 | 0.33 | -8.33 | 10.0 | 1.40 | 23.89 | 0.0 | 33 | 0.0 | 0.0 | 0.22 | -31.25 | -33.33 |
| 24Q2 (19) | 1.53 | -1.29 | 6.99 | 1.02 | 3.03 | -0.97 | 0.35 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0.0 | 0.04 | -20.0 | 0.0 | 0.2 | -23.08 | 150.0 | 0.16 | -23.81 | 23.08 | 0.04 | -20.0 | 300.0 | 19.74 | -2.47 | 83.46 | 0.49 | -23.44 | 19.51 | 0.36 | -25.0 | 33.33 | 1.13 | 76.56 | 20.21 | 33 | 0.0 | 0.0 | 0.32 | -15.79 | 60.0 |
| 24Q1 (18) | 1.55 | -12.92 | -9.36 | 0.99 | -13.91 | -19.51 | 0.35 | -2.78 | 6.06 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 225.0 | 600.0 | 0.05 | 350.0 | 0 | 0.26 | 8.33 | 73.33 | 0.21 | 5.0 | 16.67 | 0.05 | 0.0 | 150.0 | 20.24 | -4.53 | 45.82 | 0.64 | 3.23 | 18.52 | 0.48 | -28.36 | -12.73 | 0.64 | -68.32 | 18.52 | 33 | 0.0 | 0.0 | 0.38 | 5.56 | 40.74 |
| 23Q4 (17) | 1.78 | 13.38 | -4.81 | 1.15 | 8.49 | -14.81 | 0.36 | 2.86 | -5.26 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -200.0 | 0.0 | -0.02 | -140.0 | 33.33 | 0.24 | 14.29 | 118.18 | 0.2 | 33.33 | 81.82 | 0.05 | 25.0 | 25.0 | 21.20 | 7.67 | -39.08 | 0.62 | 37.78 | 77.14 | 0.67 | 123.33 | 59.52 | 2.02 | 44.29 | 20.24 | 33 | 0.0 | 0.0 | 0.36 | 9.09 | 56.52 |
| 23Q3 (16) | 1.57 | 9.79 | -21.89 | 1.06 | 2.91 | -29.8 | 0.35 | 0.0 | -2.78 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | -55.56 | 0.05 | 25.0 | -50.0 | 0.21 | 162.5 | -8.7 | 0.15 | 15.38 | -25.0 | 0.04 | 300.0 | -20.0 | 19.69 | 82.99 | -11.39 | 0.45 | 9.76 | -26.23 | 0.30 | 11.11 | 0.0 | 1.40 | 48.94 | 5.26 | 33 | 0.0 | 0.0 | 0.33 | 65.0 | -5.71 |
| 23Q2 (15) | 1.43 | -16.37 | -6.54 | 1.03 | -16.26 | -13.45 | 0.35 | 6.06 | 9.38 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | -50.0 | 0.04 | 0 | -20.0 | 0.08 | -46.67 | 14.29 | 0.13 | -27.78 | 62.5 | 0.01 | -50.0 | -66.67 | 10.76 | -22.48 | -74.57 | 0.41 | -24.07 | 78.26 | 0.27 | -50.91 | 200.0 | 0.94 | 74.07 | 30.56 | 33 | 0.0 | 0.0 | 0.2 | -25.93 | 5.26 |
| 23Q1 (14) | 1.71 | -8.56 | -7.07 | 1.23 | -8.89 | -13.38 | 0.33 | -13.16 | -2.94 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | -116.67 | 0 | 100.0 | -100.0 | 0.15 | 36.36 | 0.0 | 0.18 | 63.64 | 12.5 | 0.02 | -50.0 | 0 | 13.88 | -60.11 | 992.91 | 0.54 | 54.29 | 10.2 | 0.55 | 30.95 | 103.7 | 0.54 | -67.86 | 10.2 | 33 | 0.0 | 0.0 | 0.27 | 17.39 | 0.0 |
| 22Q4 (13) | 1.87 | -6.97 | 3.89 | 1.35 | -10.6 | -3.57 | 0.38 | 5.56 | 11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -144.44 | 0 | -0.03 | -130.0 | -400.0 | 0.11 | -52.17 | 57.14 | 0.11 | -45.0 | 57.14 | 0.04 | -20.0 | 100.0 | 34.80 | 56.62 | 4.57 | 0.35 | -42.62 | 66.67 | 0.42 | 40.0 | 133.33 | 1.68 | 26.32 | 86.67 | 33 | 0.0 | 0.0 | 0.23 | -34.29 | 21.05 |
| 22Q3 (12) | 2.01 | 31.37 | 28.85 | 1.51 | 26.89 | 36.04 | 0.36 | 12.5 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 125.0 | 800.0 | 0.1 | 100.0 | 400.0 | 0.23 | 228.57 | 109.09 | 0.2 | 150.0 | 66.67 | 0.05 | 66.67 | 400.0 | 22.22 | -47.48 | 140.74 | 0.61 | 165.22 | 74.29 | 0.30 | 233.33 | 0.0 | 1.33 | 84.72 | 92.75 | 33 | 0.0 | 0.0 | 0.35 | 84.21 | 52.17 |
| 22Q2 (11) | 1.53 | -16.85 | 0.66 | 1.19 | -16.2 | 2.59 | 0.32 | -5.88 | -3.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 500.0 | 0.05 | -28.57 | 0 | 0.07 | -53.33 | 75.0 | 0.08 | -50.0 | 60.0 | 0.03 | 0 | 200.0 | 42.31 | 3231.5 | 125.77 | 0.23 | -53.06 | 35.29 | 0.09 | -66.67 | -40.0 | 0.72 | 46.94 | 111.76 | 33 | 0.0 | 0.0 | 0.19 | -29.63 | 18.75 |
| 22Q1 (10) | 1.84 | 2.22 | 29.58 | 1.42 | 1.43 | 36.54 | 0.34 | 0.0 | 9.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 700.0 | 0.07 | 600.0 | 0 | 0.15 | 114.29 | 150.0 | 0.16 | 128.57 | 166.67 | 0 | -100.0 | -100.0 | 1.27 | -96.18 | -96.21 | 0.49 | 133.33 | 188.24 | 0.27 | 50.0 | 50.0 | 0.49 | -45.56 | 188.24 | 33 | 0.0 | 0.0 | 0.27 | 42.11 | 42.11 |
| 21Q4 (9) | 1.8 | 15.38 | -9.55 | 1.4 | 26.13 | -1.41 | 0.34 | -5.56 | -5.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.01 | -50.0 | 0 | 0.07 | -36.36 | -66.67 | 0.07 | -41.67 | -65.0 | 0.02 | 100.0 | 0.0 | 33.28 | 260.56 | 247.75 | 0.21 | -40.0 | -65.0 | 0.18 | -40.0 | -70.49 | 0.90 | 30.43 | -1.1 | 33 | 0.0 | 0.0 | 0.19 | -17.39 | -42.42 |
| 21Q3 (8) | 1.56 | 2.63 | 4.0 | 1.11 | -4.31 | 1.83 | 0.36 | 9.09 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 150.0 | 0.02 | 0 | 100.0 | 0.11 | 175.0 | 10.0 | 0.12 | 140.0 | 50.0 | 0.01 | 0.0 | -50.0 | 9.23 | -50.75 | -62.14 | 0.35 | 105.88 | 34.62 | 0.30 | 100.0 | 42.86 | 0.69 | 102.94 | 115.62 | 33 | 0.0 | 0.0 | 0.23 | 43.75 | 4.55 |
| 21Q2 (7) | 1.52 | 7.04 | 114.08 | 1.16 | 11.54 | 96.61 | 0.33 | 6.45 | 26.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0.04 | -33.33 | 140.0 | 0.05 | -16.67 | 162.5 | 0.01 | -50.0 | 200.0 | 18.74 | -44.13 | 0 | 0.17 | 0.0 | 165.38 | 0.15 | -16.67 | 138.46 | 0.34 | 100.0 | 466.67 | 33 | 0.0 | 3.12 | 0.16 | -15.79 | 433.33 |
| 21Q1 (6) | 1.42 | -28.64 | -13.94 | 1.04 | -26.76 | -14.05 | 0.31 | -13.89 | -3.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 0 | 0 | 0 | -100.0 | 0.06 | -71.43 | -53.85 | 0.06 | -70.0 | -40.0 | 0.02 | 0.0 | 0.0 | 33.54 | 250.47 | 81.0 | 0.17 | -71.67 | -46.88 | 0.18 | -70.49 | -33.33 | 0.17 | -81.32 | -46.88 | 33 | 0.0 | 0.0 | 0.19 | -42.42 | -26.92 |
| 20Q4 (5) | 1.99 | 32.67 | 14.37 | 1.42 | 30.28 | 10.94 | 0.36 | 12.5 | -2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 0 | 0 | -100.0 | 100.0 | 0.21 | 110.0 | 200.0 | 0.2 | 150.0 | 233.33 | 0.02 | 0.0 | 100.0 | 9.57 | -60.75 | -43.1 | 0.60 | 130.77 | 233.33 | 0.61 | 190.48 | 154.17 | 0.91 | 184.38 | -22.88 | 33 | 0.0 | 0.0 | 0.33 | 50.0 | 65.0 |
| 20Q3 (4) | 1.5 | 111.27 | 0.0 | 1.09 | 84.75 | 0.0 | 0.32 | 23.08 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.01 | -80.0 | 0.0 | 0.1 | 200.0 | 0.0 | 0.08 | 200.0 | 0.0 | 0.02 | 300.0 | 0.0 | 24.38 | 0 | 0.0 | 0.26 | 200.0 | 0.0 | 0.21 | 153.85 | 0.0 | 0.32 | 433.33 | 0.0 | 33 | 3.12 | 0.0 | 0.22 | 633.33 | 0.0 |
| 20Q2 (3) | 0.71 | -56.97 | 0.0 | 0.59 | -51.24 | 0.0 | 0.26 | -18.75 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 400.0 | 0.0 | -0.1 | -176.92 | 0.0 | -0.08 | -180.0 | 0.0 | -0.01 | -150.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.26 | -181.25 | 0.0 | -0.39 | -244.44 | 0.0 | 0.06 | -81.25 | 0.0 | 32 | -3.03 | 0.0 | 0.03 | -88.46 | 0.0 |
| 20Q1 (2) | 1.65 | -5.17 | 0.0 | 1.21 | -5.47 | 0.0 | 0.32 | -13.51 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 150.0 | 0.0 | 0.13 | 85.71 | 0.0 | 0.1 | 66.67 | 0.0 | 0.02 | 100.0 | 0.0 | 18.53 | 10.17 | 0.0 | 0.32 | 77.78 | 0.0 | 0.27 | 12.5 | 0.0 | 0.32 | -72.88 | 0.0 | 33 | 0.0 | 0.0 | 0.26 | 30.0 | 0.0 |
| 19Q4 (1) | 1.74 | 0.0 | 0.0 | 1.28 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 16.82 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 1.18 | 0.0 | 0.0 | 33 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 |
