損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 6.44 | 35.01 | 4.07 | 39.86 | 1.53 | 25.41 | 0.01 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.91 | 0 | 0 | 0.84 | 15.07 | 0.68 | 19.3 | 0.16 | 0.0 | 19.10 | -10.54 | 2.23 | 8.25 | 2.27 | 41.87 | 0.00 | 0 | 30 | 7.14 | 1.0 | 16.28 |
| 2022 (9) | 4.77 | -11.17 | 2.91 | -10.19 | 1.22 | -8.96 | 0.01 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.09 | 0 | 0.73 | -3.95 | 0.57 | -5.0 | 0.16 | 0.0 | 21.35 | 2.25 | 2.06 | -13.08 | 1.60 | -23.81 | 0.00 | 0 | 28 | 12.0 | 0.86 | -3.37 |
| 2021 (8) | 5.37 | 5.5 | 3.24 | 2.21 | 1.34 | 13.56 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.03 | 0 | 0.76 | 10.14 | 0.6 | 11.11 | 0.16 | 6.67 | 20.88 | -1.88 | 2.37 | -4.82 | 2.10 | 6.6 | 0.00 | 0 | 25 | 13.64 | 0.89 | 9.88 |
| 2020 (7) | 5.09 | -11.01 | 3.17 | -10.96 | 1.18 | -9.92 | 0.01 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.05 | 0 | 0.69 | -15.85 | 0.54 | -15.62 | 0.15 | -16.67 | 21.28 | -1.71 | 2.49 | -26.33 | 1.97 | -11.66 | 0.00 | 0 | 22 | 15.79 | 0.81 | -13.83 |
| 2019 (6) | 5.72 | 15.32 | 3.56 | 14.1 | 1.31 | 14.91 | 0.01 | 0.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.03 | 0 | 0.82 | -1.2 | 0.64 | -1.54 | 0.18 | 5.88 | 21.65 | 3.19 | 3.38 | -18.16 | 2.23 | 31.18 | 0.00 | 0 | 19 | 18.75 | 0.94 | 8.05 |
| 2018 (5) | 4.96 | 16.98 | 3.12 | 16.42 | 1.14 | 15.15 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.14 | 0 | 0.83 | 48.21 | 0.65 | 41.3 | 0.17 | 70.0 | 20.98 | 21.06 | 4.13 | 41.44 | 1.70 | 8.28 | 0.00 | 0 | 16 | 0.0 | 0.87 | 42.62 |
| 2017 (4) | 4.24 | 3.67 | 2.68 | 9.84 | 0.99 | -9.17 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.01 | 0 | 0.56 | -3.45 | 0.46 | -2.13 | 0.1 | -9.09 | 17.33 | -5.25 | 2.92 | -10.7 | 1.57 | 4.67 | 0.00 | 0 | 16 | 14.29 | 0.61 | -11.59 |
| 2016 (3) | 4.09 | 12.67 | 2.44 | 9.91 | 1.09 | 6.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0.58 | 34.88 | 0.47 | 30.56 | 0.11 | 37.5 | 18.29 | 4.04 | 3.27 | 28.24 | 1.50 | 40.19 | 0.00 | 0 | 14 | 0.0 | 0.69 | 27.78 |
| 2015 (2) | 3.63 | 16.72 | 2.22 | 3.26 | 1.02 | 36.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.43 | 79.17 | 0.36 | 80.0 | 0.08 | 60.0 | 17.58 | -6.54 | 2.55 | 80.85 | 1.07 | 87.72 | 0.00 | 0 | 14 | 0.0 | 0.54 | 92.86 |
| 2014 (1) | 3.11 | 20.54 | 2.15 | 22.16 | 0.75 | 25.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.24 | 4.35 | 0.2 | 11.11 | 0.05 | 0.0 | 18.81 | -9.78 | 1.41 | 2.92 | 0.57 | 0.0 | 0.00 | 0 | 14 | 7.69 | 0.28 | 7.69 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.57 | -1.26 | 3.29 | 0.87 | -4.4 | -14.71 | 0.47 | 20.51 | 27.03 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -133.33 | -0.01 | -200.0 | -133.33 | 0.23 | -23.33 | 43.75 | 0.18 | -25.0 | 38.46 | 0.04 | -33.33 | 33.33 | 19.07 | -9.15 | -6.47 | 0.61 | -21.79 | 41.86 | 0.63 | -18.18 | 90.91 | 2.32 | 35.67 | 34.88 | 30 | 0.0 | 0.0 | 0.27 | -20.59 | 35.0 |
| 24Q2 (19) | 1.59 | -5.92 | -16.32 | 0.91 | -2.15 | -25.41 | 0.39 | -11.36 | -2.5 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0.01 | -66.67 | 0.0 | 0.3 | -14.29 | 3.45 | 0.24 | -14.29 | 4.35 | 0.06 | -14.29 | 0.0 | 20.99 | 4.95 | 2.59 | 0.78 | -16.13 | -6.02 | 0.77 | -7.23 | 5.48 | 1.71 | 83.87 | 20.42 | 30 | 0.0 | 7.14 | 0.34 | -15.0 | 6.25 |
| 24Q1 (18) | 1.69 | 11.18 | 12.67 | 0.93 | 8.14 | -4.12 | 0.44 | 0.0 | 37.5 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 175.0 | 0 | 0.03 | 175.0 | 400.0 | 0.35 | 84.21 | 75.0 | 0.28 | 75.0 | 75.0 | 0.07 | 133.33 | 75.0 | 20.00 | 33.6 | 0.0 | 0.93 | 75.47 | 57.63 | 0.83 | 23.88 | 45.61 | 0.93 | -58.67 | 57.63 | 30 | 0.0 | 7.14 | 0.4 | 73.91 | 66.67 |
| 23Q4 (17) | 1.52 | 0.0 | 10.14 | 0.86 | -15.69 | 0.0 | 0.44 | 18.92 | 22.22 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -233.33 | -100.0 | -0.04 | -233.33 | -100.0 | 0.19 | 18.75 | 46.15 | 0.16 | 23.08 | 77.78 | 0.03 | 0.0 | -25.0 | 14.97 | -26.58 | -48.94 | 0.53 | 23.26 | 55.88 | 0.67 | 103.03 | 81.08 | 2.25 | 30.81 | 8.17 | 30 | 0.0 | 7.14 | 0.23 | 15.0 | 35.29 |
| 23Q3 (16) | 1.52 | -20.0 | 24.59 | 1.02 | -16.39 | 37.84 | 0.37 | -7.5 | 23.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -40.0 | 0.03 | 200.0 | -25.0 | 0.16 | -44.83 | -30.43 | 0.13 | -43.48 | -27.78 | 0.03 | -50.0 | -40.0 | 20.39 | -0.34 | 1.19 | 0.43 | -48.19 | -34.85 | 0.33 | -54.79 | -29.79 | 1.72 | 21.13 | -1.15 | 30 | 7.14 | 7.14 | 0.2 | -37.5 | -23.08 |
| 23Q2 (15) | 1.9 | 26.67 | 86.27 | 1.22 | 25.77 | 103.33 | 0.4 | 25.0 | 42.86 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -75.0 | 0.01 | 200.0 | -75.0 | 0.29 | 45.0 | 70.59 | 0.23 | 43.75 | 64.29 | 0.06 | 50.0 | 100.0 | 20.46 | 2.3 | 11.56 | 0.83 | 40.68 | 45.61 | 0.73 | 28.07 | 121.21 | 1.42 | 140.68 | 19.33 | 28 | 0.0 | 12.0 | 0.32 | 33.33 | 52.38 |
| 23Q1 (14) | 1.5 | 8.7 | 30.43 | 0.97 | 12.79 | 36.62 | 0.32 | -11.11 | 14.29 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.01 | 50.0 | -125.0 | 0.2 | 53.85 | 5.26 | 0.16 | 77.78 | 0.0 | 0.04 | 0.0 | 0.0 | 20.00 | -31.79 | 0.0 | 0.59 | 73.53 | -4.84 | 0.57 | 54.05 | 42.5 | 0.59 | -71.63 | -4.84 | 28 | 0.0 | 12.0 | 0.24 | 41.18 | 4.35 |
| 22Q4 (13) | 1.38 | 13.11 | -0.72 | 0.86 | 16.22 | 0.0 | 0.36 | 20.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -140.0 | 0 | -0.02 | -150.0 | 0 | 0.13 | -43.48 | -23.53 | 0.09 | -50.0 | -30.77 | 0.04 | -20.0 | 0.0 | 29.32 | 45.51 | 19.77 | 0.34 | -48.48 | -35.85 | 0.37 | -21.28 | -13.95 | 2.08 | 19.54 | -13.33 | 28 | 0.0 | 12.0 | 0.17 | -34.62 | -19.05 |
| 22Q3 (12) | 1.22 | 19.61 | -25.61 | 0.74 | 23.33 | -20.43 | 0.3 | 7.14 | -14.29 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 400.0 | 0.04 | 0.0 | 0 | 0.23 | 35.29 | -34.29 | 0.18 | 28.57 | -35.71 | 0.05 | 66.67 | -28.57 | 20.15 | 9.87 | -0.15 | 0.66 | 15.79 | -41.07 | 0.47 | 42.42 | -49.46 | 1.74 | 46.22 | -6.95 | 28 | 12.0 | 12.0 | 0.26 | 23.81 | -33.33 |
| 22Q2 (11) | 1.02 | -11.3 | -26.09 | 0.6 | -15.49 | -31.03 | 0.28 | 0.0 | -15.15 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 300.0 | 0.04 | 0.0 | 300.0 | 0.17 | -10.53 | 0.0 | 0.14 | -12.5 | 0.0 | 0.03 | -25.0 | 0.0 | 18.34 | -8.3 | -3.12 | 0.57 | -8.06 | -9.52 | 0.33 | -17.5 | -37.74 | 1.19 | 91.94 | 36.78 | 25 | 0.0 | 13.64 | 0.21 | -8.7 | 5.0 |
| 22Q1 (10) | 1.15 | -17.27 | 19.79 | 0.71 | -17.44 | 22.41 | 0.28 | -22.22 | -9.68 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.04 | 0 | 500.0 | 0.19 | 11.76 | 216.67 | 0.16 | 23.08 | 220.0 | 0.04 | 0.0 | 300.0 | 20.00 | -18.3 | 0.0 | 0.62 | 16.98 | 158.33 | 0.40 | -6.98 | 100.0 | 0.62 | -74.17 | 158.33 | 25 | 0.0 | 13.64 | 0.23 | 9.52 | 155.56 |
| 21Q4 (9) | 1.39 | -15.24 | 8.59 | 0.86 | -7.53 | 10.26 | 0.36 | 2.86 | 16.13 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 100.0 | 0.17 | -51.43 | 0.0 | 0.13 | -53.57 | 0.0 | 0.04 | -42.86 | 0.0 | 24.48 | 21.31 | 5.65 | 0.53 | -52.68 | -11.67 | 0.43 | -53.76 | -14.0 | 2.40 | 28.34 | -4.76 | 25 | 0.0 | 13.64 | 0.21 | -46.15 | 5.0 |
| 21Q3 (8) | 1.64 | 18.84 | 22.39 | 0.93 | 6.9 | 20.78 | 0.35 | 6.06 | 12.9 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 200.0 | 0 | 100.0 | 100.0 | 0.35 | 105.88 | 40.0 | 0.28 | 100.0 | 40.0 | 0.07 | 133.33 | 40.0 | 20.18 | 6.6 | 0.9 | 1.12 | 77.78 | 21.74 | 0.93 | 75.47 | 32.86 | 1.87 | 114.94 | -2.09 | 25 | 13.64 | 13.64 | 0.39 | 95.0 | 39.29 |
| 21Q2 (7) | 1.38 | 43.75 | 8.66 | 0.87 | 50.0 | 4.82 | 0.33 | 6.45 | 13.79 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.02 | -100.0 | 0.0 | 0.17 | 183.33 | 30.77 | 0.14 | 180.0 | 40.0 | 0.03 | 200.0 | 0.0 | 18.93 | -5.35 | -16.16 | 0.63 | 162.5 | 31.25 | 0.53 | 165.0 | 32.5 | 0.87 | 262.5 | -12.12 | 22 | 0.0 | 0.0 | 0.2 | 122.22 | 25.0 |
| 21Q1 (6) | 0.96 | -25.0 | -19.33 | 0.58 | -25.64 | -25.64 | 0.31 | 0.0 | 14.81 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | 50.0 | 0 | 0.06 | -64.71 | -57.14 | 0.05 | -61.54 | -54.55 | 0.01 | -75.0 | -66.67 | 20.00 | -13.68 | 0.0 | 0.24 | -60.0 | -59.32 | 0.20 | -60.0 | -45.95 | 0.24 | -90.48 | -59.32 | 22 | 0.0 | 15.79 | 0.09 | -55.0 | -47.06 |
| 20Q4 (5) | 1.28 | -4.48 | -14.67 | 0.78 | 1.3 | -18.75 | 0.31 | 0.0 | -16.22 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 0.0 | -0.02 | -100.0 | 0.0 | 0.17 | -32.0 | 6.25 | 0.13 | -35.0 | 8.33 | 0.04 | -20.0 | 0.0 | 23.17 | 15.85 | -5.0 | 0.60 | -34.78 | -6.25 | 0.50 | -28.57 | 6.38 | 2.52 | 31.94 | -26.32 | 22 | 0.0 | 15.79 | 0.2 | -28.57 | 5.26 |
| 20Q3 (4) | 1.34 | 5.51 | 0.0 | 0.77 | -7.23 | 0.0 | 0.31 | 6.9 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | -0.01 | 50.0 | 0.0 | 0.25 | 92.31 | 0.0 | 0.2 | 100.0 | 0.0 | 0.05 | 66.67 | 0.0 | 20.00 | -11.43 | 0.0 | 0.92 | 91.67 | 0.0 | 0.70 | 75.0 | 0.0 | 1.91 | 92.93 | 0.0 | 22 | 0.0 | 0.0 | 0.28 | 75.0 | 0.0 |
| 20Q2 (3) | 1.27 | 6.72 | 0.0 | 0.83 | 6.41 | 0.0 | 0.29 | 7.41 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.13 | -7.14 | 0.0 | 0.1 | -9.09 | 0.0 | 0.03 | 0.0 | 0.0 | 22.58 | 12.9 | 0.0 | 0.48 | -18.64 | 0.0 | 0.40 | 8.11 | 0.0 | 0.99 | 67.8 | 0.0 | 22 | 15.79 | 0.0 | 0.16 | -5.88 | 0.0 |
| 20Q1 (2) | 1.19 | -20.67 | 0.0 | 0.78 | -18.75 | 0.0 | 0.27 | -27.03 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | 0.14 | -12.5 | 0.0 | 0.11 | -8.33 | 0.0 | 0.03 | -25.0 | 0.0 | 20.00 | -18.0 | 0.0 | 0.59 | -7.81 | 0.0 | 0.37 | -21.28 | 0.0 | 0.59 | -82.75 | 0.0 | 19 | 0.0 | 0.0 | 0.17 | -10.53 | 0.0 |
| 19Q4 (1) | 1.5 | 0.0 | 0.0 | 0.96 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 24.39 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 3.42 | 0.0 | 0.0 | 19 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 |
