損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)6.88-16.06.29-14.071.29-13.420.0300.02-50.00.010.000000.04100.00.010.000000.9300.2300.280000.0000.280-0.6300.000987.690.540
2022 (9)8.190.747.325.631.49-3.25000.0433.330.010.000000.02-66.670.01000-0.010-0.30-0.920-0.7200.0200.000-0.800-0.4100.000911.11-0.550
2021 (8)8.13-20.226.93-22.661.54-46.71000.0350.00.01-50.000000.06100.000000.01-66.67-0.160-0.50-0.320000.000-0.350-0.1600.000900.0-0.10
2020 (7)10.1919.68.9630.042.8953.72000.02100.00.020.000000.0350.00.5700.0100.03200.0-0.270-1.930-1.640000.000-1.820-1.3300.000900.0-1.510
2019 (6)8.52-4.486.89-17.091.8824.50.0100.01-50.00.0200.02100.0000.02-33.3300000.0100.02-83.33-0.250-0.3800.05150.00.000-0.420-0.3900.000900.00.190
2018 (5)8.92-8.148.31-7.151.51-1.31000.020000.010.0000.0300000-0.0100.12-74.47-0.780-0.8400.0200.000-0.930-0.9300.000900.0-0.560
2017 (4)9.71-17.368.95-15.731.53-11.560000000.010.00.01000000.4958.06-0.0100.4738.24-0.290-0.270000.000-0.290-0.7200.000900.0-0.110
2016 (3)11.75-24.8210.62-18.871.73-8.470.010.000000.010.0000.02-66.67000.310-0.0300.34385.71-0.270-0.2800.03-82.350.000-0.310-0.6000.000901.12-0.070
2015 (2)15.63-16.5113.09-17.261.89-4.060.010.000000.010.00.010.00.0620.00000000.07600.00.71-24.470.28-40.430.170.024.1335.260.31-41.510.20-55.560.000892.30.92-20.0
2014 (1)18.7227.7815.8221.231.9713.220.010.00.010000.010.00.01-50.00.0566.670000-0.0400.0100.9400.4700.17240.017.8400.5300.4500.000874.821.152200.0
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.14-7.7612.632.06-0.9627.950.27-48.08-28.950-100.0000000000000000-100.00100.0-100.0000000-0.01-100.94-200.0-0.2-125.97-150.0-0.22-128.21-175.00.02000.00-100.00-0.21-128.0-200.0-0.2025.93-122.220.30-41.18171.43103-0.96-0.96-0.13-115.290
24Q2 (19)2.3258.9116.822.0848.57114.430.5252.9467.740.020100.000-100.00000000000-100.0-100.0-0.01000000001.0610500.000.77385.19466.670.78412.0490.00000.26000.75412.5494.74-0.27-8.0-42.110.51312.5241.671040.00.00.85547.37753.85
24Q1 (18)1.46-32.72-15.611.4-35.19-9.680.3417.249.680-100.000000000000000.010.000000000000.01-98.92200.0-0.27-140.91-92.86-0.25-136.76-92.310000.0000-0.24-134.29-41.18-0.25-4.17-108.33-0.24-185.71-41.181046.1233.33-0.19-125.68-171.43
23Q4 (17)2.1714.21-8.822.1634.16-6.90.29-23.68-6.450.020000-100.00000000000.010.000-100.000000000.939200.0106.670.66925.0230.00.68950.06900.00000.00000.701100.07100.0-0.24-166.6746.670.28166.67135.098-5.777.690.740164.29
23Q3 (16)1.977.57-24.01.6165.98-24.770.3822.58-2.560-100.000-100.0100.00000000000.010.00.00.01000000000.010200.0-0.0861.9-100.0-0.0860.0-700.00000.0000-0.0763.16-600.0-0.0952.630-0.42-16.6746.151040.014.290100.0-100.0
23Q2 (15)1.07-38.15-40.560.97-37.42-39.380.310.0-13.890.01000.010-50.00000000000.010000000000100.00100.0100.0-0.21-50.076.67-0.2-53.8564.9100-100.00.0000-0.19-11.7669.84-0.19-58.33-211.76-0.36-111.7653.8510433.3315.56-0.13-85.7183.54
23Q1 (14)1.73-27.3114.571.55-33.1923.020.310.0-27.910000-100.0-100.000000000000-100.0000000000-0.01-102.220-0.14-170.022.22-0.13-1200.07.140000.0000-0.17-1600.0-6.25-0.1273.3314.29-0.1778.75-6.2578-14.29-13.33-0.07-125.022.22
22Q4 (13)2.38-4.835.232.328.4139.760.31-20.51-22.50000.03400.0200.00000000000-100.0-100.00000000000.454600.0381.250.2600.0143.48-0.010.097.060000.0000-0.010.097.3-0.450-164.71-0.80-2.56-128.57910.01.110.28460.0177.78
22Q3 (12)2.538.89-8.762.1433.75-5.310.398.33-4.88000-0.01-150.0-200.00000000000.0100.00000000100.00-0.0198.650-0.0495.56-157.14-0.0198.25-109.090-100.000.0000-0.0198.41-108.330.00-100.0-100.0-0.780.0-4000.0911.111.110.05106.33-70.59
22Q2 (11)1.819.2130.431.626.9842.860.36-16.282.860000.02100.0100.00000000000-100.0-100.0000000-0.010-200.0-0.7400-0.9-400.0-900.0-0.57-307.14-1325.00.02000.0000-0.63-293.75-1475.00.17221.43525.0-0.78-387.5-680.0900.00.0-0.79-777.78-8000.0
22Q1 (10)1.51-14.2-33.191.26-24.1-33.330.437.510.260000.010.000000000000.010.0-66.670000000000100.00-0.1860.87-800.0-0.1458.82-180.00000.0000-0.1656.76-220.0-0.1417.65-180.0-0.1654.29-220.0900.00.0-0.0975.0-228.57
21Q4 (9)1.76-35.77-26.971.66-26.55-16.160.4-2.4417.650000.010.00.00000000000.010.00.000000000-100.0-0.16055.56-0.46-757.14-76.92-0.34-409.09-47.830000.0000-0.37-408.33-42.31-0.17-254.55-230.77-0.35-1850.080.77900.00.0-0.36-311.76-125.0
21Q3 (8)2.7498.5583.892.26101.7969.920.4117.14-52.870000.010.00.00000000000.010.00.000100.00000-100.0-100.000100.00.07177.78109.330.11375.0115.710000.00000.12400.0115.580.11375.0117.460.02120.0101.28900.00.00.171600.0126.56
21Q2 (7)1.38-38.94-48.891.12-40.74-55.020.35-10.26-62.370000.01000000000000.01-66.6700000000.010000-100.0-0.09-350.086.96-0.0420.094.030000.0000-0.0420.094.59-0.0420.094.03-0.10-100.087.34900.00.00.01-85.71101.69
21Q1 (6)2.26-6.22-37.051.89-4.55-40.380.3914.71-48.680000-100.000000000000.03200.000000000-100.000100.0-100.0-0.0292.3190.91-0.0578.26-25.00000.0000-0.0580.770.0-0.05-138.4668.75-0.0597.250.0900.00.00.07143.75158.33
20Q4 (5)2.4161.7446.951.9848.8732.00.34-60.92-2.860000.010.0000000-100.00000.010.00.00100.000000.010.00.0-0.36-620.0-1900.0-0.2665.33-30.0-0.2367.140.000-100.00.0000-0.2666.23-4.00.13120.63154.17-1.82-16.67-333.33900.00.0-0.1675.0-100.0
20Q3 (4)1.49-44.810.01.33-46.590.00.87-6.450.0000.00.0100.0000.0000.0000.00.0100.0-0.0200.0000.00.0100.0-0.05-350.00.0-0.75-8.70.0-0.7-4.480.0000.00.0000.0-0.77-4.050.0-0.635.970.0-1.56-97.470.0900.00.0-0.64-8.470.0
20Q2 (3)2.7-24.790.02.49-21.450.00.9322.370.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.02-83.330.0-0.69-213.640.0-0.67-1575.00.0000.00.0000.0-0.74-1380.00.0-0.67-318.750.0-0.79-1480.00.0900.00.0-0.59-391.670.0
20Q1 (2)3.59118.90.03.17111.330.00.76117.140.0000.0000.0000.00-100.00.0000.00-100.00.0000.0000.00-100.00.00.12500.00.0-0.22-10.00.0-0.0482.610.00-100.00.00.0000.0-0.0580.00.0-0.1633.330.0-0.0588.10.0900.00.0-0.12-50.00.0
19Q4 (1)1.640.00.01.50.00.00.350.00.000.00.000.00.000.00.00.010.00.000.00.00.010.00.000.00.000.00.00.010.00.00.020.00.0-0.20.00.0-0.230.00.00.010.00.00.000.00.0-0.250.00.0-0.240.00.0-0.420.00.0900.00.0-0.080.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。