損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)34.01933.7427.931078.482.83277.330.03200.01.8270.090000000.07600.00000000.0403.282242.862.642300.00.642033.3319.52-9.342.242140.02.201733.330.0001180.03.361427.27
2022 (9)3.29-77.962.37-78.340.75-44.440.0101.0742.670000000.01-50.0000000-0.0300.14-94.620.11-94.690.03-94.3421.534.820.10-94.290.12-93.30.0001180.00.22-91.82
2021 (8)14.93-9.2410.94-11.421.35-41.05000.752.740000000.02-50.0000000-0.0402.643.652.0746.810.5335.920.54-5.351.7545.831.7949.170.0001180.02.6941.58
2020 (7)16.458.9412.3514.142.295.05000.7343.14000.01-50.0000.040000000-0.0101.81-10.841.41-11.320.39-11.3621.70-0.641.20-10.451.20-15.490.0001180.01.9-12.84
2019 (6)15.1-17.3110.82-11.822.1849.32000.5170.0000.02100.00000000000-0.0802.03-54.071.59-61.690.4469.2321.84267.681.34-61.821.42-60.770.0001180.02.18-52.3
2018 (5)18.26-56.6912.27-60.521.46-28.43000.30.0000.0100000000000-0.1204.42-50.454.15-51.460.26-29.735.9442.453.51-51.393.62-50.750.0001180.04.57-49.72
2017 (4)42.162154.5531.082104.262.04363.64000.3-55.880000000.050000000-0.1208.9208.5500.3704.1707.2207.3536650.00.0001180.09.0945350.0
2016 (3)1.87-78.381.41-78.170.4415.79000.68-6.8500000000000000-0.050-0.040-0.030-0.0100.000-0.0200.02-98.70.0001180.00.02-98.9
2015 (2)8.65219.196.46325.00.38-54.22000.7314.060000000.0100000000.0101.82391.891.83281.25000.0001.55222.921.54275.610.00011818.01.82391.89
2014 (1)2.71-47.171.52-47.770.8362.75000.64000000000000000000.37-80.210.48-74.74-0.1100.0000.48-65.220.41-72.110.000100-27.540.37-80.32
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)17.05-40.9293.3111.33-53.4148.10.87-33.0838.10-100.000-100.0-100.00000000000000000000000-100.0100.04.8548.77815.093.954.15766.670.9530.141087.519.60-12.4232.613.3054.21768.423.3154.67748.725.71136.9328450.01180.00.04.8648.17783.64
24Q2 (19)28.861280.865345.2824.321624.828006.671.3271.43233.330.030200.00.39-4.88-17.020000000000-100.0-100.00000000000.010-83.333.26887.883360.02.53716.132911.110.733550.07400.022.38285.202.14692.592775.02.14723.081746.152.41792.59769.441180.00.03.28837.144200.0
24Q1 (18)2.09-91.5201.41-92.9400.35-75.18-12.50-100.000.41-6.820.00000000000.010000000000000100.00.33-89.91178.570.31-88.17193.940.02-96.92125.05.81-70.8900.27-87.78196.430.26-88.29196.30.27-87.95196.431180.00.00.35-89.36187.5
23Q4 (17)24.65179.481739.5519.98161.181981.251.41123.811310.00.02000.44-12.022.220000000000000000000000100.0100.03.27516.981111.112.62482.221039.130.65712.51525.019.9635.0543.912.21481.581063.162.22469.231010.02.2411100.02140.01180.00.03.29498.181075.0
23Q3 (16)8.821564.1588100.07.652450.000.6361.54200.00-100.000.56.3878.570000000000-100.00000000000-0.01-116.670.00.53630.0340.910.45600.0336.840.08900.0366.6714.78000.38575.0337.50.39400.0360.00.02105.56120.01180.00.00.55787.5375.0
23Q2 (15)0.53096.30.30172.730.39-2.577.270.01000.4714.6395.830000000000.07000000000000.06700.0700.0-0.176.19-42.86-0.0972.73-50.0-0.0187.50.00.0000-0.0871.43-60.0-0.1351.85-225.0-0.36-28.57-614.291180.00.0-0.0880.0-60.0
23Q1 (14)0-100.0-100.00-100.0-100.00.4300.090.480000.4113.89105.0000000000000000000000-0.010.00.0-0.42-255.56-347.06-0.33-243.48-335.71-0.08-300.0-366.670.00-100.0-100.0-0.28-247.37-354.55-0.27-235.0-307.69-0.28-380.0-354.551180.00.0-0.4-242.86-310.53
22Q4 (13)1.3413300.0-87.30.960-87.610.1-52.38-86.490000.3628.5780.0000000000000000000000-0.010.00.00.27222.73-86.830.23221.05-85.80.04233.33-90.4813.870-32.770.19218.75-86.130.20233.33-85.510.10200.0-94.291180.00.00.28240.0-86.47
22Q3 (12)0.01-96.30.00-100.000.21-4.5516.670000.2816.6740.0000000000000000000000-0.010.00.0-0.22-214.29-15.79-0.19-216.67-26.67-0.03-200.025.00.0000-0.16-220.0-23.08-0.15-275.0-25.0-0.10-242.86-126.321180.00.0-0.2-300.0-17.65
22Q2 (11)0.27-83.93-63.010.11-91.47-76.090.224.7637.50000.2420.041.1800000000000-100.0000000000-0.010.00-0.07-141.18-163.64-0.06-142.86-166.67-0.01-133.33-150.00.00-100.0-100.0-0.05-145.45-171.43-0.04-130.77-150.00.07-36.36-86.01180.00.0-0.05-126.32-138.46
22Q1 (10)1.68-84.08-53.851.29-83.35-52.750.21-71.62-19.230000.20.011.11000000000000000000000-0.010.050.00.17-91.71-73.020.14-91.36-72.00.03-92.86-76.9220.17-2.230.650.11-91.97-74.420.13-90.58-70.450.11-93.71-74.421180.00.00.19-90.82-70.77
21Q4 (9)10.55105400.04.157.750-1.650.74311.1110.450000.20.011.11000000000000000000000-0.010.00.02.051178.9531.411.621180.026.560.421150.050.020.63013.791.371153.8526.851.381250.026.611.75360.5345.831180.00.02.071317.6530.19
21Q3 (8)0.01-98.63-99.430-100.0-100.00.1812.5-66.670000.217.6517.650000000000-100.00000000000-0.0100.0-0.19-272.73-480.0-0.15-266.67-475.0-0.04-300.0-500.00.00-100.0-100.0-0.13-285.71-533.33-0.12-250.0-400.00.38-24.0245.451180.00.0-0.17-230.77-342.86
21Q2 (7)0.73-79.95-23.160.46-83.15-33.330.16-38.46-71.430000.17-5.56-5.560000000000.01000000000000100.0-100.00.11-82.54140.740.09-82.0140.910.02-84.62140.020.522.400.07-83.72138.890.08-81.82138.10.5016.28525.01180.0-2.480.13-80.0146.43
21Q1 (6)3.64-64.070.552.73-65.364.20.26-61.19-50.00000.180.0-10.000000000000-100.0000000000-0.02-100.00.00.63-59.6236.960.5-60.9461.290.13-53.57-13.3320.0410.54-37.780.43-60.1959.260.44-59.6357.140.43-64.1759.261180.00.00.65-59.1225.0
20Q4 (5)10.13478.86-11.537.88579.31-5.970.6724.07-41.230000.185.880000000000000000000000-0.010.066.671.563020.0-17.891.283100.0-12.330.282700.0-34.8818.13-10.11-20.481.083500.0-12.91.092625.0-13.491.20990.91-11.111180.00.01.592171.43-18.04
20Q3 (4)1.7584.210.01.1668.120.00.54-3.570.0000.00.17-5.560.0000.0000.0000.0000.0000.0000.0000.0-0.01-133.330.00.05118.520.00.04118.180.00.01120.00.020.1700.00.03116.670.00.04119.050.00.1137.50.0118-2.480.00.07125.00.0
20Q2 (3)0.95-73.760.00.69-73.660.00.567.690.0000.00.18-10.00.0000.0000.0000.00-100.00.0000.0000.0000.00.03250.00.0-0.27-158.70.0-0.22-170.970.0-0.05-133.330.00.00-100.00.0-0.18-166.670.0-0.21-175.00.00.08-70.370.01212.540.0-0.28-153.850.0
20Q1 (2)3.62-68.380.02.62-68.740.00.52-54.390.0000.00.200.0000.0000.0000.00.0300.0000.0000.0000.0-0.0233.330.00.46-75.790.00.31-78.770.00.15-65.120.032.2141.270.00.27-78.230.00.28-77.780.00.27-80.00.01180.00.00.52-73.20.0
19Q4 (1)11.450.00.08.380.00.01.140.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.030.00.01.90.00.01.460.00.00.430.00.022.800.00.01.240.00.01.260.00.01.350.00.01180.00.01.940.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。