損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 46.64 | -22.07 | 34.49 | -26.76 | 8.87 | 8.97 | 0.49 | 206.25 | 0.57 | 83.87 | 0.07 | 16.67 | 0.36 | 38.46 | 0 | 0 | 0.16 | 77.78 | -0.04 | 0 | 0 | 0 | 0.32 | -65.96 | -0.29 | 0 | 3.0 | -43.4 | 2.6 | -33.5 | 0.25 | -73.68 | 8.37 | -53.42 | 4.18 | -26.41 | 4.66 | -10.56 | 0.00 | 0 | 62 | 0.0 | 7.24 | -17.91 |
| 2022 (9) | 59.85 | -6.03 | 47.09 | -6.53 | 8.14 | 16.29 | 0.16 | 100.0 | 0.31 | 106.67 | 0.06 | 0.0 | 0.26 | 0 | 0 | 0 | 0.09 | 200.0 | -0.21 | 0 | 0 | 0 | 0.94 | 0 | 0.68 | 0 | 5.3 | -15.61 | 3.91 | -16.09 | 0.95 | -40.99 | 17.97 | -29.8 | 5.68 | -12.35 | 5.21 | -31.27 | 0.00 | 0 | 62 | 0.0 | 8.82 | -6.77 |
| 2021 (8) | 63.69 | 16.41 | 50.38 | 20.21 | 7.0 | 17.65 | 0.08 | 60.0 | 0.15 | -55.88 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.03 | -70.0 | 0 | 0 | 0.12 | 0 | -0.12 | 0 | -0.04 | 0 | 6.28 | -2.33 | 4.66 | 2.19 | 1.61 | -14.36 | 25.60 | -12.48 | 6.48 | -30.55 | 7.58 | -5.6 | 0.00 | 0 | 62 | 29.17 | 9.46 | 0.32 |
| 2020 (7) | 54.71 | 8.49 | 41.91 | 4.46 | 5.95 | -6.59 | 0.05 | -37.5 | 0.34 | -35.85 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.1 | 900.0 | 0.26 | 2500.0 | 0 | 0 | -0.44 | 0 | -0.42 | 0 | 6.43 | 90.8 | 4.56 | 76.06 | 1.88 | 150.67 | 29.25 | 32.23 | 9.33 | 74.39 | 8.03 | 57.45 | 0.00 | 0 | 48 | 2.13 | 9.43 | 44.41 |
| 2019 (6) | 50.43 | -16.55 | 40.12 | -15.66 | 6.37 | -6.32 | 0.08 | -20.0 | 0.53 | 15.22 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.01 | 0 | 0.02 | 0 | -0.03 | 0 | -0.57 | 0 | 3.37 | -37.82 | 2.59 | -32.2 | 0.75 | -45.26 | 22.12 | -12.33 | 5.35 | -43.62 | 5.10 | -29.07 | 0.00 | 0 | 47 | 17.5 | 6.53 | -14.08 |
| 2018 (5) | 60.43 | 41.99 | 47.57 | 40.61 | 6.8 | 27.82 | 0.1 | 150.0 | 0.46 | 109.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -0.01 | 0 | 0 | 0 | -0.49 | 0 | -0.64 | 0 | 5.42 | 37.56 | 3.82 | 28.19 | 1.37 | 71.25 | 25.23 | 24.65 | 9.49 | 25.86 | 7.19 | 82.49 | 0.00 | 0 | 40 | 0.0 | 7.6 | 44.49 |
| 2017 (4) | 42.56 | 33.12 | 33.83 | 38.88 | 5.32 | 20.63 | 0.04 | -60.0 | 0.22 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.62 | 0 | 0.54 | 0 | 3.94 | 44.85 | 2.98 | 338.24 | 0.8 | -53.49 | 20.24 | -67.98 | 7.54 | 340.94 | 3.94 | 110.7 | 0.00 | 0 | 40 | 0.0 | 5.26 | 29.88 |
| 2016 (3) | 31.97 | 9.22 | 24.36 | 10.53 | 4.41 | 4.5 | 0.1 | 25.0 | 0.12 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.04 | 0 | 0 | 0 | -0.54 | 0 | -0.48 | 0 | 2.72 | 4.21 | 0.68 | -65.31 | 1.72 | 191.53 | 63.21 | 179.57 | 1.71 | -66.99 | 1.87 | -51.05 | 0.00 | 0 | 40 | 5.26 | 4.05 | -2.88 |
| 2015 (2) | 29.27 | -4.6 | 22.04 | -6.21 | 4.22 | 12.53 | 0.08 | 14.29 | 0.14 | -41.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.01 | 0 | -0.41 | 0 | 2.61 | -10.62 | 1.96 | -11.31 | 0.59 | -16.9 | 22.61 | -6.84 | 5.18 | -17.65 | 3.82 | -12.98 | 0.00 | 0 | 38 | 15.15 | 4.17 | -0.71 |
| 2014 (1) | 30.68 | 45.06 | 23.5 | 43.03 | 3.75 | 25.0 | 0.07 | 16.67 | 0.24 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -0.6 | 0 | 0 | 0 | 0.13 | 0 | -0.51 | 0 | 2.92 | 72.78 | 2.21 | 68.7 | 0.71 | 86.84 | 24.27 | 8.49 | 6.29 | 57.64 | 4.39 | 103.24 | 0.00 | 0 | 33 | 0.0 | 4.2 | 71.43 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 15.45 | 0.39 | 4.25 | 11.58 | -0.09 | 11.56 | 2.0 | -10.31 | -30.07 | 0.08 | -27.27 | -42.86 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | -100.0 | -0.24 | -1300.0 | -220.0 | 1.64 | 3.14 | -7.87 | 1.32 | 3.94 | 2.33 | 0.27 | 8.0 | -30.77 | 16.24 | 3.11 | -25.06 | 2.12 | 3.92 | 2.42 | 2.52 | 24.75 | 43.18 | 5.01 | 73.36 | 122.67 | 62 | 0.0 | 0.0 | 2.89 | 5.47 | 0.0 |
| 24Q2 (19) | 15.39 | 30.09 | 46.85 | 11.59 | 26.67 | 36.03 | 2.23 | 17.99 | 24.58 | 0.11 | 57.14 | -26.67 | 0.14 | -6.67 | 7.69 | 0.02 | 0.0 | 100.0 | 0.08 | 14.29 | -38.46 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 100.0 | 0 | -0.02 | 0 | 0 | -0.07 | -16.67 | -126.92 | 0.02 | 122.22 | 0.0 | 1.59 | 127.14 | 736.84 | 1.27 | 139.62 | 1170.0 | 0.25 | 56.25 | 1150.0 | 15.75 | -31.82 | 47.89 | 2.04 | 140.0 | 1175.0 | 2.02 | 102.0 | 1453.85 | 2.89 | 240.0 | 1505.56 | 62 | 0.0 | 0.0 | 2.74 | 48.91 | 120.97 |
| 24Q1 (18) | 11.83 | -1.74 | 27.2 | 9.15 | 11.18 | 24.49 | 1.89 | -25.0 | 11.18 | 0.07 | -41.67 | 0.0 | 0.15 | -6.25 | 15.38 | 0.02 | 0.0 | 100.0 | 0.07 | 0.0 | -30.0 | 0 | 0 | 0 | 0.01 | 0.0 | -87.5 | -0.01 | 66.67 | 0 | 0 | 0 | 0 | -0.06 | -160.0 | 62.5 | -0.09 | 78.57 | 0.0 | 0.7 | -19.54 | 366.67 | 0.53 | -55.83 | 5200.0 | 0.16 | 151.61 | 0.0 | 23.10 | 0 | 0 | 0.85 | -55.96 | 4150.0 | 1.00 | -61.69 | 525.0 | 0.85 | -79.67 | 4150.0 | 62 | 0.0 | 0.0 | 1.84 | -6.12 | 60.0 |
| 23Q4 (17) | 12.04 | -18.76 | 2.99 | 8.23 | -20.71 | -6.9 | 2.52 | -11.89 | 21.15 | 0.12 | -14.29 | 71.43 | 0.16 | 6.67 | 77.78 | 0.02 | 0.0 | 100.0 | 0.07 | 0.0 | -30.0 | 0 | 0 | 0 | 0.01 | -75.0 | -75.0 | -0.03 | 0 | 84.21 | 0 | 0 | 0 | 0.1 | -23.08 | 150.0 | -0.42 | -310.0 | -31.25 | 0.87 | -51.12 | 93.33 | 1.2 | -6.98 | 275.0 | -0.31 | -179.49 | -1133.33 | 0.00 | -100.0 | -100.0 | 1.93 | -6.76 | 271.15 | 2.61 | 48.3 | 153.4 | 4.18 | 85.78 | -33.33 | 62 | 0.0 | 0.0 | 1.96 | -32.18 | 41.01 |
| 23Q3 (16) | 14.82 | 41.41 | 12.1 | 10.38 | 21.83 | 6.57 | 2.86 | 59.78 | 24.35 | 0.14 | -6.67 | 366.67 | 0.15 | 15.38 | 87.5 | 0.02 | 100.0 | 100.0 | 0.07 | -46.15 | -30.0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.13 | -50.0 | -82.89 | 0.2 | 900.0 | -72.97 | 1.78 | 836.84 | -7.29 | 1.29 | 1190.0 | 4.88 | 0.39 | 1850.0 | -4.88 | 21.67 | 103.47 | 0.65 | 2.07 | 1193.75 | 5.08 | 1.76 | 1253.85 | 122.78 | 2.25 | 1150.0 | -60.87 | 62 | 0.0 | 0.0 | 2.89 | 133.06 | 2.12 |
| 23Q2 (15) | 10.48 | 12.69 | -45.36 | 8.52 | 15.92 | -46.31 | 1.79 | 5.29 | -7.25 | 0.15 | 114.29 | 400.0 | 0.13 | 0.0 | 85.71 | 0.01 | 0.0 | -50.0 | 0.13 | 30.0 | 116.67 | 0 | 0 | 0 | 0.03 | -62.5 | 200.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.26 | 262.5 | -13.33 | 0.02 | 122.22 | -90.48 | 0.19 | 26.67 | -88.05 | 0.1 | 900.0 | -91.45 | 0.02 | -87.5 | -93.94 | 10.65 | 0 | -48.85 | 0.16 | 700.0 | -91.49 | 0.13 | -18.75 | -91.61 | 0.18 | 800.0 | -95.24 | 62 | 0.0 | -1.59 | 1.24 | 7.83 | -49.18 |
| 23Q1 (14) | 9.3 | -20.44 | -41.03 | 7.35 | -16.86 | -41.85 | 1.7 | -18.27 | -7.1 | 0.07 | 0.0 | 133.33 | 0.13 | 44.44 | 85.71 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 700.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | -0.16 | 20.0 | -300.0 | -0.09 | 71.88 | -280.0 | 0.15 | -66.67 | -88.81 | 0.01 | -96.88 | -99.16 | 0.16 | 433.33 | -5.88 | 0.00 | -100.0 | -100.0 | 0.02 | -96.15 | -98.95 | 0.16 | -84.47 | -91.3 | 0.02 | -99.68 | -98.95 | 62 | 0.0 | -1.59 | 1.15 | -17.27 | -46.76 |
| 22Q4 (13) | 11.69 | -11.57 | -21.01 | 8.84 | -9.24 | -27.84 | 2.08 | -9.57 | 20.23 | 0.07 | 133.33 | 250.0 | 0.09 | 12.5 | 28.57 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | -0.19 | -1800.0 | 0 | 0 | 0 | 0 | -0.2 | -126.32 | -400.0 | -0.32 | -143.24 | -357.14 | 0.45 | -76.56 | -39.19 | 0.32 | -73.98 | -46.67 | 0.03 | -92.68 | -82.35 | 7.61 | -64.65 | -66.55 | 0.52 | -73.6 | -46.39 | 1.03 | 30.38 | -4.63 | 6.27 | 9.04 | -16.51 | 62 | 0.0 | 0.0 | 1.39 | -50.88 | -14.72 |
| 22Q3 (12) | 13.22 | -31.07 | -6.97 | 9.74 | -38.63 | -9.31 | 2.3 | 19.17 | 21.69 | 0.03 | 0.0 | 50.0 | 0.08 | 14.29 | 166.67 | 0.01 | -50.0 | -50.0 | 0.1 | 66.67 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 100.0 | -0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0.76 | 153.33 | 7500.0 | 0.74 | 252.38 | 289.47 | 1.92 | 20.75 | 7.87 | 1.23 | 5.13 | -9.56 | 0.41 | 24.24 | -2.38 | 21.53 | 3.41 | -9.23 | 1.97 | 4.79 | -9.63 | 0.79 | -49.03 | -58.2 | 5.75 | 52.12 | -12.21 | 62 | -1.59 | -1.59 | 2.83 | 15.98 | 9.69 |
| 22Q2 (11) | 19.18 | 21.62 | 7.87 | 15.87 | 25.55 | 10.75 | 1.93 | 5.46 | 10.92 | 0.03 | 0.0 | 0.0 | 0.07 | 0.0 | 133.33 | 0.02 | 100.0 | 100.0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | 0.3 | 275.0 | 372.73 | 0.21 | 320.0 | 210.53 | 1.59 | 18.66 | 4.61 | 1.17 | -1.68 | 5.41 | 0.33 | 94.12 | -15.38 | 20.82 | 60.52 | -18.45 | 1.88 | -1.05 | -7.84 | 1.55 | -15.76 | -26.19 | 3.78 | 98.95 | -25.0 | 63 | 0.0 | 16.67 | 2.44 | 12.96 | 6.55 |
| 22Q1 (10) | 15.77 | 6.55 | -6.69 | 12.64 | 3.18 | -3.22 | 1.83 | 5.78 | 12.27 | 0.03 | 50.0 | 50.0 | 0.07 | 0.0 | 133.33 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 700.0 | 0.05 | 171.43 | 66.67 | 1.34 | 81.08 | -40.18 | 1.19 | 98.33 | -24.68 | 0.17 | 0.0 | -73.02 | 12.97 | -42.99 | -53.83 | 1.90 | 95.88 | -36.88 | 1.84 | 70.37 | -26.4 | 1.90 | -74.7 | -36.88 | 63 | 1.61 | 18.87 | 2.16 | 32.52 | -26.78 |
| 21Q4 (9) | 14.8 | 4.15 | -20.22 | 12.25 | 14.06 | -15.05 | 1.73 | -8.47 | 2.98 | 0.02 | 0.0 | 100.0 | 0.07 | 133.33 | 16.67 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | -0.04 | -500.0 | 82.61 | -0.07 | -136.84 | -240.0 | 0.74 | -58.43 | -70.4 | 0.6 | -55.88 | -67.39 | 0.17 | -59.52 | -75.36 | 22.75 | -4.09 | -17.72 | 0.97 | -55.5 | -74.94 | 1.08 | -42.86 | -62.63 | 7.51 | 14.66 | -21.53 | 62 | -1.59 | 29.17 | 1.63 | -36.82 | -49.85 |
| 21Q3 (8) | 14.21 | -20.08 | -9.72 | 10.74 | -25.05 | -9.37 | 1.89 | 8.62 | 22.73 | 0.02 | -33.33 | 0 | 0.03 | 0.0 | -62.5 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0.01 | 109.09 | 0 | 0.19 | 200.0 | 165.52 | 1.78 | 17.11 | -13.17 | 1.36 | 22.52 | 0.74 | 0.42 | 7.69 | -40.0 | 23.72 | -7.09 | -30.46 | 2.18 | 6.86 | -24.31 | 1.89 | -10.0 | -28.68 | 6.55 | 29.96 | 13.72 | 63 | 16.67 | 34.04 | 2.58 | 12.66 | -7.53 |
| 21Q2 (7) | 17.78 | 5.21 | 52.62 | 14.33 | 9.72 | 57.82 | 1.74 | 6.75 | 38.1 | 0.03 | 50.0 | 0 | 0.03 | 0.0 | -66.67 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -1200.0 | 0 | -0.19 | -733.33 | -375.0 | 1.52 | -32.14 | 19.69 | 1.11 | -29.75 | 14.43 | 0.39 | -38.1 | 44.44 | 25.53 | -9.11 | 17.76 | 2.04 | -32.23 | -0.97 | 2.10 | -16.0 | 28.83 | 5.04 | 67.44 | 75.0 | 54 | 1.89 | 14.89 | 2.29 | -22.37 | 14.5 |
| 21Q1 (6) | 16.9 | -8.89 | 92.7 | 13.06 | -9.43 | 99.09 | 1.63 | -2.98 | 11.64 | 0.02 | 100.0 | 0 | 0.03 | -50.0 | -72.73 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 104.35 | 0 | 0.03 | -40.0 | 123.08 | 2.24 | -10.4 | 261.29 | 1.58 | -14.13 | 295.0 | 0.63 | -8.7 | 186.36 | 28.09 | 1.59 | -20.11 | 3.01 | -22.22 | 262.65 | 2.50 | -13.49 | 194.12 | 3.01 | -68.55 | 262.65 | 53 | 10.42 | 12.77 | 2.95 | -9.23 | 112.23 |
| 20Q4 (5) | 18.55 | 17.85 | 11.81 | 14.42 | 21.69 | 10.67 | 1.68 | 9.09 | -11.11 | 0.01 | 0 | -80.0 | 0.06 | -25.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.28 | 0 | 0 | 0 | 0 | 0 | -0.23 | 0 | -675.0 | 0.05 | 117.24 | 171.43 | 2.5 | 21.95 | 57.23 | 1.84 | 36.3 | 54.62 | 0.69 | -1.43 | 76.92 | 27.65 | -18.94 | 12.26 | 3.87 | 34.38 | 54.8 | 2.89 | 9.06 | 42.36 | 9.57 | 66.15 | 74.95 | 48 | 2.13 | 2.13 | 3.25 | 16.49 | 35.42 |
| 20Q3 (4) | 15.74 | 35.11 | 0.0 | 11.85 | 30.51 | 0.0 | 1.54 | 22.22 | 0.0 | 0 | 0 | 0.0 | 0.08 | -11.11 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.29 | -625.0 | 0.0 | 2.05 | 61.42 | 0.0 | 1.35 | 39.18 | 0.0 | 0.7 | 159.26 | 0.0 | 34.11 | 57.33 | 0.0 | 2.88 | 39.81 | 0.0 | 2.65 | 62.58 | 0.0 | 5.76 | 100.0 | 0.0 | 47 | 0.0 | 0.0 | 2.79 | 39.5 | 0.0 |
| 20Q2 (3) | 11.65 | 32.84 | 0.0 | 9.08 | 38.41 | 0.0 | 1.26 | -13.7 | 0.0 | 0 | 0 | 0.0 | 0.09 | -18.18 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 69.23 | 0.0 | 1.27 | 104.84 | 0.0 | 0.97 | 142.5 | 0.0 | 0.27 | 22.73 | 0.0 | 21.68 | -38.34 | 0.0 | 2.06 | 148.19 | 0.0 | 1.63 | 91.76 | 0.0 | 2.88 | 246.99 | 0.0 | 47 | 0.0 | 0.0 | 2.0 | 43.88 | 0.0 |
| 20Q1 (2) | 8.77 | -47.14 | 0.0 | 6.56 | -49.65 | 0.0 | 1.46 | -22.75 | 0.0 | 0 | -100.0 | 0.0 | 0.11 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.13 | -85.71 | 0.0 | 0.62 | -61.01 | 0.0 | 0.4 | -66.39 | 0.0 | 0.22 | -43.59 | 0.0 | 35.16 | 42.75 | 0.0 | 0.83 | -66.8 | 0.0 | 0.85 | -58.13 | 0.0 | 0.83 | -84.83 | 0.0 | 47 | 0.0 | 0.0 | 1.39 | -42.08 | 0.0 |
| 19Q4 (1) | 16.59 | 0.0 | 0.0 | 13.03 | 0.0 | 0.0 | 1.89 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 1.59 | 0.0 | 0.0 | 1.19 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 24.63 | 0.0 | 0.0 | 2.50 | 0.0 | 0.0 | 2.03 | 0.0 | 0.0 | 5.47 | 0.0 | 0.0 | 47 | 0.0 | 0.0 | 2.4 | 0.0 | 0.0 |
