玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)1441.411.410.43-69.29-69.060.36-53.85-61.72.9717.39-19.0714.18-5.91-12.4223.00-8.8-9.595.67-51.7-58.554.33-67.2-64.450.8-54.8-63.80.62-68.84-68.696.36-63.66-63.84.33-67.2-64.454.17-22.701.07
24Q2 (19)1420.00.01.4023.89-0.710.7856.027.872.53123.8910.9615.0714.25-3.425.227.820.1611.7425.83-16.213.208.372.81.7743.9-19.181.9923.6-1.017.508.9-17.7213.208.372.81.7548.8715.31
24Q1 (18)1420.00.01.1373.8529.890.50-25.37-30.561.13-73.8429.8913.19-10.76-6.9223.39-1.473.319.33-9.33-10.1212.1894.5740.651.23-19.08-16.331.6173.1230.8916.0760.5437.2312.1894.5740.65-9.7310.30-27.05
23Q4 (17)1420.00.00.65-53.24150.00.67-28.7221.824.3217.71-4.6414.78-8.71-7.3423.74-6.681.4510.29-24.78-2.656.26-48.6175.771.52-31.22-10.060.93-53.03151.3510.01-43.0326.396.26-48.6175.77-2.47-27.3312.69
23Q3 (16)1420.00.01.39-1.42-9.740.9454.180.773.6760.96-14.0516.193.78-13.5625.441.0316.3813.68-2.3622.812.18-5.144.462.210.915.741.98-1.49-9.5917.57-17.4-6.7912.18-5.144.466.9330.3219.41
23Q2 (15)1420.00.01.4162.07-15.570.61-15.28-22.782.28162.07-16.7915.610.09-27.3425.1811.2218.6614.0134.9722.2512.8448.2715.682.1948.98-10.982.0163.41-15.5521.2781.6423.3812.8448.2715.68-0.54148.347.82
23Q1 (14)1420.00.00.87234.62-17.920.7230.91-28.00.87-80.79-17.9214.17-11.16-36.2922.64-3.2516.3410.38-1.81.278.66281.527.731.47-13.02-35.531.23232.43-18.5411.7147.8511.08.66281.527.73-13.0075.7518.34
22Q4 (13)1420.00.00.26-83.12-81.560.555.77-54.924.536.09-29.015.95-14.84-32.323.407.0411.2710.57-5.12-13.082.27-80.53-73.261.69-19.14-41.110.37-83.11-81.57.92-57.98-39.912.27-80.53-73.26-13.80-45.45-14.21
22Q3 (12)1420.00.01.54-7.788.450.52-34.18-54.784.2755.84-14.2618.73-12.76-13.2121.863.02-7.8811.14-2.79-22.6411.665.0524.712.09-15.04-32.82.19-7.988.4218.859.3416.8611.665.0524.71-8.1124.88-27.59
22Q2 (11)1420.00.01.6757.55-18.540.79-21.0-56.112.74158.49-23.0321.47-3.46-2.3221.229.04-16.3911.4611.8-26.1111.1063.72-16.352.467.89-27.862.3857.62-18.4917.2463.411.2311.1063.72-16.35-4.5316.36-19.52
22Q1 (10)1420.00.01.06-24.82-29.81.00-18.03-15.971.06-83.39-29.822.24-5.610.8719.46-7.47-10.3610.25-15.71-13.286.78-20.14-36.642.28-20.56-3.81.51-24.5-29.7710.55-19.95-24.326.78-20.14-36.641.79-12.76-5.97
21Q4 (9)1420.00.01.41-0.7-5.371.226.09-31.466.3828.1134.0323.569.1814.8721.03-11.38-16.0112.16-15.56-18.618.49-9.2-17.812.87-7.72-6.212.0-0.99-5.6613.18-18.293.298.49-9.2-17.813.68-15.71-15.01
21Q3 (8)1420.00.01.42-30.7340.591.15-36.1125.04.9839.8952.2921.58-1.828.6123.73-6.51.8914.40-7.1618.529.35-29.5429.683.11-8.828.512.02-30.8241.2616.13-5.2827.019.35-29.5429.683.882.517.57
21Q2 (7)1420.00.02.0535.7629.751.8051.2634.333.56135.7657.5221.989.5719.3325.3816.91.0815.5131.229.1513.2724.029.043.4143.8830.152.9235.8130.3617.0322.177.1113.2724.029.043.6918.559.05
21Q1 (6)1420.00.01.511.34122.061.19-33.15240.01.51-68.28122.0620.06-2.1945.0521.71-13.310.6511.82-20.8876.4210.703.5852.22.37-22.55154.842.151.42121.6513.949.2538.1610.703.5852.20.5224.4330.17
20Q4 (5)1420.00.01.4947.5230.71.7893.4841.274.7645.574.1620.513.220.2925.047.5111.7914.9422.9622.8610.3343.2730.763.0626.4522.892.1248.2530.8612.760.4713.6210.3343.2730.76--0.00
20Q3 (4)1420.00.01.01-36.080.00.92-31.340.03.2744.690.019.877.870.023.29-7.250.012.15-14.50.07.21-40.760.02.42-7.630.01.43-36.160.012.70-20.130.07.21-40.760.0--0.00
20Q2 (3)1420.00.01.58132.350.01.34282.860.02.26232.350.018.4233.190.025.1127.980.014.21112.090.012.1773.120.02.62181.720.02.24130.930.015.9057.580.012.1773.120.0--0.00
20Q1 (2)1420.00.00.68-40.350.00.35-72.220.00.68-85.120.013.83-32.370.019.62-12.410.06.70-44.90.07.03-11.010.00.93-62.650.00.97-40.120.010.09-10.150.07.03-11.010.0--0.00
19Q4 (1)1420.00.01.140.00.01.260.00.04.570.00.020.450.00.022.400.00.012.160.00.07.900.00.02.490.00.01.620.00.011.230.00.07.900.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/114.667.55-4.8951.44-7.6613.34N/A-
2024/104.33-0.29-10.5246.78-7.9213.54N/A-
2024/94.35-10.49-17.7742.44-7.6514.170.24-
2024/84.86-2.29-13.438.1-6.3414.710.23-
2024/74.971.72-7.8333.24-5.2115.270.22-
2024/64.89-9.67-6.4328.27-4.7315.080.24-
2024/55.4113.12-2.0923.38-4.3714.580.25-
2024/44.788.990.0217.97-5.0312.650.29-
2024/34.3926.11-8.0113.19-6.7513.190.29-
2024/23.48-34.67-27.848.8-6.113.830.28-
2024/15.335.9516.895.3316.8915.250.25-
2023/125.032.531.8760.73-22.4814.770.23-
2023/114.91.19-14.855.71-24.1215.030.23-
2023/104.84-8.37-7.7250.81-24.9115.740.22-
2023/95.29-5.73-15.345.96-26.3516.290.25-
2023/85.613.98-10.5240.68-27.5816.220.25-
2023/75.393.27-13.0835.07-29.7316.140.25-
2023/65.22-5.47-28.1829.67-32.0915.530.26-
2023/55.5215.56-17.0524.45-32.8715.080.26-
2023/44.780.22-36.4718.93-36.4114.370.28-
2023/34.77-1.07-39.1714.15-36.3914.150.3-
2023/24.825.84-33.929.38-34.8814.310.3-
2023/14.56-7.65-35.874.56-35.8715.240.28-
2022/124.93-14.25-40.6778.35-10.3615.940.25-
2022/115.759.6-27.3473.42-7.1717.240.23-
2022/105.25-15.89-28.2667.66-4.9217.760.22-
2022/96.24-0.42-14.8762.41-2.2518.710.24-
2022/86.271.01-14.1556.17-0.6119.740.23-
2022/76.21-14.67-13.1849.91.3920.140.23-
2022/67.279.17-5.3543.73.8721.460.25-
2022/56.66-11.48-8.0336.435.9322.030.24-
2022/47.53-4.036.1929.779.6622.660.24-
2022/37.847.463.7522.2410.8822.240.25-
2022/27.32.7136.0814.415.1922.720.25-
2022/17.1-14.58-0.497.1-0.4923.340.24-
2021/128.325.0119.1387.4121.623.550.22-
2021/117.928.228.4579.0921.8722.570.23-
2021/107.32-0.194.0971.1721.1821.950.24-
2021/97.330.413.4163.8523.521.780.23-
2021/87.32.1610.1656.5226.722.130.23-
2021/77.15-6.9720.8549.2229.5822.070.23-
2021/67.686.0714.342.0731.1922.010.22-
2021/57.242.216.334.3935.6821.890.22-
2021/47.09-6.2327.9627.1441.9920.010.24-
2021/37.5640.9537.2820.0647.7120.060.24-
2021/25.36-24.8969.7712.554.8219.480.25訂單增加致出貨量增加
2021/17.142.2645.227.1445.2220.280.24-
2020/126.9813.234.0571.87-5.5320.180.2-
2020/116.16-12.31-5.1964.89-6.4620.290.2-
2020/107.03-0.83-7.358.73-6.5920.750.19-
2020/97.096.963.551.7-6.519.630.19-
2020/86.6312.080.644.61-7.9119.260.2-
2020/75.91-12.02-10.1237.98-9.2518.860.2-
2020/66.727.9319.4132.07-9.0918.490.22-
2020/56.2312.4513.3225.34-14.5117.270.23-
2020/45.540.59-3.7819.12-20.8414.20.28-
2020/35.5174.31-11.0213.58-26.1813.580.34-
2020/23.16-35.75-46.768.07-33.8614.780.31-
2020/14.92-26.72-21.674.92-21.670.0N/A-
2019/126.713.162.7276.096.70.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1420.04.29-4.032.942.860.74-22.5224.3114.0212.1712.0610.0922.97.39-13.169.3-14.216.15-4.65
2022 (9)1420.04.47-29.162.86-46.6478.39-10.0821.32-7.110.86-19.448.21-21.218.51-27.5710.84-17.446.45-29.04
2021 (8)1420.06.3133.45.3621.8287.1820.0322.95-2.5513.488.4510.4211.9211.7530.2713.1338.659.0934.27
2020 (7)1420.04.734.194.4019.8972.63-4.7223.553.2412.433.769.319.49.02-1.29.47-8.336.774.15
2019 (6)1420.04.541.573.676.6976.236.7222.814.311.9812.288.51-4.819.1319.8210.3313.776.51.4
2018 (5)1420.04.47156.93.4468.6371.4313.7821.8714.6210.6766.28.94127.487.6289.089.08152.926.41156.4
2017 (4)142-1.391.74-22.672.0458.1462.782.0519.080.586.429.933.93-23.394.0312.263.59-28.062.5-23.31
2016 (3)144-5.262.2501.29061.52-12.5518.9783.825.8405.1303.5904.9903.260
2015 (2)1520.0-3.490-2.18070.35-25.4810.32-32.28-3.120-7.550-2.190-4.350-5.30
2014 (1)1520.02.57-21.172.13-43.0594.41-1.215.2404.7604.1704.49-36.495.36-19.763.94-21.04

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。