損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)4.22-18.222.38-20.671.35-4.930.18157.140000000.010000000000.24-38.460.73-34.820.64-28.090.09-60.8712.43-39.812.11-28.231.33-20.360.000300.00.97-26.52
2022 (9)5.16-7.533.02.741.422.90.07133.33000000000000000.3500.3901.12-12.50.89-13.590.23-8.020.655.462.94-14.531.67-51.310.000303.451.32-7.04
2021 (8)5.5837.782.9232.731.3824.320.030.000000000000000-0.050001.2893.941.0394.340.2592.3119.58-1.413.4472.863.4371.50.0002911.541.4284.42
2020 (7)4.0513.132.28.371.1113.270.03-40.000000000000000-0.110-0.0700.6617.860.5320.450.138.3319.86-7.151.9918.452.0033.330.000260.00.7714.93
2019 (6)3.58-7.492.03-10.570.986.520.0525.000000000000000-0.040-0.0100.56-30.00.44-47.620.12021.3901.68-49.851.50-38.270.000268.330.67-19.28
2018 (5)3.8797.452.2764.490.92170.590.04300.0000000000000000.0600.1100.8280.950.84366.67-0.0400.0003.35172.362.43247.140.0002471.430.83277.27
2017 (4)1.9675.01.3846.810.3470.00.010.000000000000000-0.050-0.0300.212000.00.181700.00.03015.40151.631.23459.090.7000.00014-39.130.222100.0
2016 (3)1.12-54.290.94-36.050.2-73.330.010000000000.0100000000.02100.00.01-96.00.01-96.0006.1200.220-0.0300.000230.00.01-96.3
2015 (2)2.4501.4700.75000000000000000000.0200.0100.2500.250000.0000.0000.8000.0002300.270
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.2617.768.620.7317.74-7.590.32-5.88-8.570.05-16.670.00000000000000000000000-100.0-100.0-0.06-146.15-128.570.16-30.43-30.430.12-45.45-36.840.03200.0-25.019.96220.96.230.42-42.47-34.380.60100.0957.142.2622.8321.51300.00.00.21-27.59-27.59
24Q2 (19)1.073.88-6.140.6214.8114.810.34-2.86-10.530.0620.020.00000000000000000000000.07-65.0-30.00.13-51.85-18.750.23-43.9-39.470.22-33.33-37.140.01-87.5-66.676.22-67.04-24.610.73-34.23-37.610.3050.0-52.381.8465.7749.59300.00.00.29-38.3-34.09
24Q1 (18)1.03-14.8843.060.54-14.2928.570.359.3812.90.050.025.00000000000000000000000.2190.91766.670.27268.75800.00.41355.561950.00.33312.51550.00.08300.0018.8714.9901.11326.921750.00.20-75.0766.671.11-47.641750.0300.00.00.47193.75487.5
23Q4 (17)1.214.31124.070.63-20.2526.00.32-8.5718.520.050.066.67000000000000000000000-0.22-237.5-83.33-0.16-176.19-77.780.09-60.87128.120.08-57.89130.770.02-50.0128.5716.41-12.6700.26-59.38129.890.801242.86240.352.1213.98-29.33300.00.00.16-44.83159.26
23Q3 (16)1.161.7510.480.7946.329.510.35-7.89-7.890.050.0150.00000000000000000000000.1660.0-33.330.2131.25-16.00.23-39.47-23.330.19-45.71-20.830.0433.33-33.3318.79127.76-8.520.64-45.3-20.99-0.07-111.11-133.331.8651.22-52.06300.00.00.29-34.09-19.44
23Q2 (15)1.1458.33-35.590.5428.57-41.30.3822.58-5.00.0525.0400.00000000000000000000000.1433.33-9.090.16433.3360.00.381800.0-32.140.351650.0-20.450.030-75.08.250-61.071.171850.0-20.950.632200.0-44.251.231950.0-59.93300.00.00.44450.0-26.67
23Q1 (14)0.7233.33-59.780.42-16.0-56.70.3114.81-13.890.0433.33300.0000000000000000000000-0.0375.0-123.080.03133.33-78.570.02106.25-96.610.02107.69-95.740100.0-100.00.000-100.00.06106.9-96.25-0.0394.74-102.730.06-98.0-96.25300.00.00.08129.63-87.3
22Q4 (13)0.54-48.57-66.250.5-18.03-40.480.27-28.95-34.150.0350.0200.0000000000000000000000-0.12-150.0-1100.0-0.09-136.0-1000.0-0.32-206.67-188.89-0.26-208.33-189.66-0.07-216.67-200.00.00-100.0-100.0-0.87-207.41-187.88-0.57-1800.0-161.293.00-22.68-14.53300.03.45-0.27-175.0-167.5
22Q3 (12)1.05-40.68-22.220.61-33.7-11.590.38-5.015.150.02100.0100.00000000000000000000000.24118.1800.25150.01150.00.3-46.43-11.760.24-45.45-11.110.06-50.0-14.2920.54-3.073.320.81-45.27-10.99-0.03-102.65-103.613.8826.3853.97300.03.450.36-40.0-2.7
22Q2 (11)1.77-1.1237.210.92-5.1529.580.411.1125.00.010.00.00000000000000000000000.11-15.38320.00.1-28.57433.330.56-5.08133.330.44-6.38131.580.120.0140.021.195.749.741.48-7.5124.241.132.7354.793.0791.8790.68300.03.450.6-4.76122.22
22Q1 (10)1.7911.8833.580.9715.4842.650.36-12.216.130.010.00.00000000000000000000000.131400.000.141300.000.5963.8968.570.4762.0767.860.1271.4371.4320.044.540.651.6061.6268.421.1018.2818.281.60-54.4268.42303.453.450.6357.565.79
21Q4 (9)1.618.5240.350.8421.7431.250.4124.2432.260.010.00.0000000000000000000000-0.01080.00.01-50.0125.00.365.88125.00.297.41123.080.070.0133.3319.17-3.57-1.840.998.79102.040.9312.0563.163.5139.2973.76290.011.540.48.11110.53
21Q3 (8)1.354.6535.00.69-2.8215.00.333.1213.790.010.00.00000000000000000000000100.0100.00.02166.67150.00.3441.67325.00.2742.11350.00.0740.0250.019.882.95-5.60.9137.88279.170.8313.7151.522.5256.5262.58290.011.540.3737.04236.36
21Q2 (7)1.29-3.7334.380.714.4147.920.323.2323.080.010.00.0000000000000000000000-0.050-25.0-0.030-50.00.24-31.4320.00.19-32.1418.750.05-28.5725.019.31-3.013.480.66-30.536.450.73-21.5121.671.6169.4721.97290.011.540.27-28.9517.39
21Q1 (6)1.3417.5442.550.686.2541.670.310.019.230.010.00.00000000000000000000000100.0-100.00100.0-100.00.35118.7552.170.28115.3855.560.07133.3340.019.911.95-3.860.9593.8837.680.9363.1675.470.95-52.9737.682911.5411.540.38100.052.0
20Q4 (5)1.1414.05.560.646.678.470.316.929.170.010.00.0000000000000000000000-0.05-25.028.57-0.040.050.00.16100.0-5.880.13116.67-7.140.0350.00.019.53-7.26-2.40.49104.17-7.550.5772.73-21.922.0230.3218.82260.00.00.1972.73-5.0
20Q3 (4)1.04.170.00.625.00.00.2911.540.00.010.00.0000.0000.0000.0000.0000.0000.0000.0-0.040.00.0-0.04-100.00.00.08-60.00.00.06-62.50.00.02-50.00.021.0612.860.00.24-61.290.00.33-45.00.01.5517.420.0260.00.00.11-52.170.0
20Q2 (3)0.962.130.00.480.00.00.260.00.00.010.00.0000.0000.0000.0000.0000.0000.0000.0-0.04-300.00.0-0.02-200.00.00.2-13.040.00.16-11.110.00.04-20.00.018.66-9.90.00.62-10.140.00.6013.210.01.3291.30.0260.00.00.23-8.00.0
20Q1 (2)0.94-12.960.00.48-18.640.00.268.330.00.010.00.0000.0000.0000.0000.0000.0000.0000.00.02128.570.00.02125.00.00.2335.290.00.1828.570.00.0566.670.020.713.50.00.6930.190.00.53-27.40.00.69-59.410.0260.00.00.2525.00.0
19Q4 (1)1.080.00.00.590.00.00.240.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.070.00.0-0.080.00.00.170.00.00.140.00.00.030.00.020.010.00.00.530.00.00.730.00.01.700.00.0260.00.00.20.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。