損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 88.41 | 11.22 | 70.77 | 12.78 | 11.58 | 4.23 | 0.09 | 80.0 | 0.03 | -40.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.05 | -37.5 | 0.54 | -22.86 | 6.61 | 4.42 | 5.88 | 6.14 | 0.73 | -7.59 | 10.98 | -11.95 | 8.40 | 2.56 | 7.42 | 10.42 | 0.00 | 0 | 69 | 2.99 | 7.53 | 2.31 |
| 2022 (9) | 79.49 | 28.67 | 62.75 | 32.44 | 11.11 | 13.37 | 0.05 | -37.5 | 0.05 | 66.67 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.03 | 0 | 0.08 | 0 | 0.7 | 27.27 | 6.33 | 22.91 | 5.54 | 21.49 | 0.79 | 33.9 | 12.47 | 7.97 | 8.19 | 19.91 | 6.72 | 20.65 | 0.00 | 0 | 67 | 1.52 | 7.36 | 21.05 |
| 2021 (8) | 61.78 | 21.11 | 47.38 | 25.11 | 9.8 | 18.21 | 0.08 | 60.0 | 0.03 | -25.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.04 | 0 | 0.55 | -15.38 | 5.15 | -6.19 | 4.56 | -2.15 | 0.59 | -28.92 | 11.55 | -23.91 | 6.83 | -2.15 | 5.57 | 0.0 | 0.00 | 0 | 66 | 0.0 | 6.08 | -7.74 |
| 2020 (7) | 51.01 | -4.17 | 37.87 | -5.82 | 8.29 | -4.05 | 0.05 | 25.0 | 0.04 | -50.0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.07 | 0 | 0.65 | 225.0 | 5.49 | 19.87 | 4.66 | 12.83 | 0.83 | 84.44 | 15.18 | 54.43 | 6.98 | 13.13 | 5.57 | 2.01 | 0.00 | 0 | 66 | 0.0 | 6.59 | 19.17 |
| 2019 (6) | 53.23 | 34.66 | 40.21 | 32.97 | 8.64 | 19.67 | 0.04 | -20.0 | 0.08 | 300.0 | 0.04 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -0.12 | 0 | 0 | 0 | 0.03 | -40.0 | 0.2 | -70.15 | 4.58 | 66.55 | 4.13 | 63.24 | 0.45 | 114.29 | 9.83 | 26.35 | 6.17 | 20.27 | 5.46 | 111.63 | 0.00 | 0 | 66 | 34.69 | 5.53 | 83.11 |
| 2018 (5) | 39.53 | 41.94 | 30.24 | 34.16 | 7.22 | 64.46 | 0.05 | -28.57 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0.05 | 0 | 0.67 | 123.33 | 2.75 | 127.27 | 2.53 | 132.11 | 0.21 | 75.0 | 7.78 | -22.12 | 5.13 | 105.2 | 2.58 | 134.55 | 0.00 | 0 | 49 | 13.95 | 3.02 | 109.72 |
| 2017 (4) | 27.85 | 2.73 | 22.54 | 1.85 | 4.39 | -4.15 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.06 | 0 | 0.3 | -6.25 | 1.21 | 65.75 | 1.09 | 65.15 | 0.12 | 100.0 | 9.99 | 13.78 | 2.50 | 65.56 | 1.10 | 134.04 | 0.00 | 0 | 43 | 0.0 | 1.44 | 48.45 |
| 2016 (3) | 27.11 | 8.35 | 22.13 | 6.6 | 4.58 | 0.44 | 0.06 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.06 | 0 | 0.32 | -33.33 | 0.73 | 305.56 | 0.66 | 312.5 | 0.06 | 100.0 | 8.78 | -40.84 | 1.51 | 331.43 | 0.47 | 0 | 0.00 | 0 | 43 | -2.27 | 0.97 | 120.45 |
| 2015 (2) | 25.02 | 0.85 | 20.76 | 3.8 | 4.56 | 27.02 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0.1 | 0 | 0.48 | 9.09 | 0.18 | -89.22 | 0.16 | -86.99 | 0.03 | -93.18 | 14.84 | -43.47 | 0.35 | -87.72 | -0.44 | 0 | 0.00 | 0 | 44 | 2.33 | 0.44 | -77.08 |
| 2014 (1) | 24.81 | 14.49 | 20.0 | 12.87 | 3.59 | -1.1 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | -0.03 | 0 | 0.44 | -13.73 | 1.67 | 101.2 | 1.23 | 105.0 | 0.44 | 83.33 | 26.25 | -7.31 | 2.85 | 80.38 | 1.10 | 816.67 | 0.00 | 0 | 43 | 16.22 | 1.92 | 79.44 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q1 (20) | 24.19 | -0.82 | 17.77 | 19.95 | 1.79 | 19.96 | 2.81 | -10.51 | 9.34 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.08 | -66.67 | 60.0 | 1.51 | -20.11 | 7.86 | 1.34 | -21.18 | 8.94 | 0.17 | -10.53 | 6.25 | 11.28 | 10.59 | -4.24 | 1.85 | -24.8 | 0.0 | 1.75 | -13.79 | 6.71 | 1.85 | -78.21 | 0.0 | 72 | 4.35 | 7.46 | 1.73 | -18.78 | 5.49 |
| 23Q4 (19) | 24.39 | 9.82 | 16.59 | 19.6 | 11.11 | 16.88 | 3.14 | 5.72 | 9.03 | 0.03 | 50.0 | 50.0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0.24 | 50.0 | -52.0 | 1.89 | 8.0 | 6.78 | 1.7 | 4.29 | 3.66 | 0.19 | 58.33 | 35.71 | 10.20 | 45.3 | 33.16 | 2.46 | 7.42 | 0.0 | 2.03 | -0.49 | 28.48 | 8.49 | 38.5 | 1.92 | 69 | -2.82 | 2.99 | 2.13 | 8.67 | 4.93 |
| 23Q3 (18) | 22.21 | 4.37 | 6.88 | 17.64 | 4.38 | 8.29 | 2.97 | 2.41 | 2.06 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -50.0 | 0.16 | 100.0 | 166.67 | 1.75 | 11.46 | 6.06 | 1.63 | 23.48 | 12.41 | 0.12 | -52.0 | -40.0 | 7.02 | -55.12 | -41.79 | 2.29 | 15.66 | 5.53 | 2.04 | 18.6 | 5.7 | 6.13 | 60.47 | 4.43 | 71 | 5.97 | 5.97 | 1.96 | 9.5 | 2.62 |
| 23Q2 (17) | 21.28 | 3.6 | 9.13 | 16.9 | 1.62 | 10.31 | 2.9 | 12.84 | 10.27 | 0.02 | -33.33 | 100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.08 | 60.0 | 0.0 | 1.57 | 12.14 | -3.68 | 1.32 | 7.32 | -2.94 | 0.25 | 56.25 | -7.41 | 15.64 | 32.77 | -4.4 | 1.98 | 7.03 | -2.94 | 1.72 | 4.88 | -3.37 | 3.82 | 106.49 | 3.24 | 67 | 0.0 | 0.0 | 1.79 | 9.15 | -5.29 |
| 23Q1 (16) | 20.54 | -1.82 | 12.3 | 16.63 | -0.83 | 15.81 | 2.57 | -10.76 | -4.46 | 0.03 | 50.0 | 200.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.05 | -90.0 | -16.67 | 1.4 | -20.9 | 8.53 | 1.23 | -25.0 | 11.82 | 0.16 | 14.29 | -15.79 | 11.78 | 53.79 | -19.81 | 1.85 | -24.8 | 11.45 | 1.64 | 3.8 | 13.89 | 1.85 | -77.79 | 11.45 | 67 | 0.0 | 1.52 | 1.64 | -19.21 | 6.49 |
| 22Q4 (15) | 20.92 | 0.67 | 19.82 | 16.77 | 2.95 | 22.23 | 2.88 | -1.03 | 3.97 | 0.02 | 100.0 | 100.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | -75.0 | 200.0 | 0.5 | 733.33 | 284.62 | 1.77 | 7.27 | 60.91 | 1.64 | 13.1 | 43.86 | 0.14 | -30.0 | 450.0 | 7.66 | -36.48 | 0 | 2.46 | 13.36 | 42.2 | 1.58 | -18.13 | 12.86 | 8.33 | 41.91 | 20.55 | 67 | 0.0 | 1.52 | 2.03 | 6.28 | 51.49 |
| 22Q3 (14) | 20.78 | 6.56 | 30.04 | 16.29 | 6.33 | 34.41 | 2.91 | 10.65 | 8.58 | 0.01 | 0.0 | -50.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0.06 | -25.0 | -81.25 | 1.65 | 1.23 | 10.0 | 1.45 | 6.62 | 17.89 | 0.2 | -25.93 | -25.93 | 12.06 | -26.28 | -32.47 | 2.17 | 6.37 | 16.67 | 1.93 | 8.43 | 53.17 | 5.87 | 58.65 | 13.32 | 67 | 0.0 | 1.52 | 1.91 | 1.06 | 10.4 |
| 22Q2 (13) | 19.5 | 6.62 | 33.11 | 15.32 | 6.69 | 38.27 | 2.63 | -2.23 | 14.85 | 0.01 | 0.0 | -66.67 | 0.02 | 100.0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | -100.0 | 0 | 0.02 | 100.0 | 200.0 | 0.08 | 33.33 | 300.0 | 1.63 | 26.36 | 26.36 | 1.36 | 23.64 | 22.52 | 0.27 | 42.11 | 42.11 | 16.36 | 11.37 | 13.85 | 2.04 | 22.89 | 21.43 | 1.78 | 23.61 | 17.88 | 3.70 | 122.89 | 11.45 | 67 | 1.52 | 1.52 | 1.89 | 22.73 | 24.34 |
| 22Q1 (12) | 18.29 | 4.75 | 33.6 | 14.36 | 4.66 | 37.28 | 2.69 | -2.89 | 30.58 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | 0.03 | 0 | 0 | 0.01 | 200.0 | 200.0 | 0.06 | -53.85 | -33.33 | 1.29 | 17.27 | 2.38 | 1.1 | -3.51 | 1.85 | 0.19 | 575.0 | 5.56 | 14.69 | 0 | 0.55 | 1.66 | -4.05 | 1.22 | 1.44 | 2.86 | 4.35 | 1.66 | -75.98 | 1.22 | 66 | 0.0 | 0.0 | 1.54 | 14.93 | 3.36 |
| 21Q4 (11) | 17.46 | 9.26 | 31.08 | 13.72 | 13.2 | 36.52 | 2.77 | 3.36 | 23.11 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 75.0 | 0.13 | -59.38 | -43.48 | 1.1 | -26.67 | -12.0 | 1.14 | -7.32 | 18.75 | -0.04 | -114.81 | -113.79 | 0.00 | -100.0 | -100.0 | 1.73 | -6.99 | 18.49 | 1.40 | 11.11 | 38.61 | 6.91 | 33.4 | -2.12 | 66 | 0.0 | 0.0 | 1.34 | -22.54 | -11.84 |
| 21Q3 (10) | 15.98 | 9.08 | 19.16 | 12.12 | 9.39 | 24.05 | 2.68 | 17.03 | 25.23 | 0.02 | -33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.32 | 1500.0 | 10.34 | 1.5 | 16.28 | -16.67 | 1.23 | 10.81 | -22.64 | 0.27 | 42.11 | 28.57 | 17.86 | 24.29 | 55.71 | 1.86 | 10.71 | -23.14 | 1.26 | -16.56 | -30.39 | 5.18 | 56.02 | -7.33 | 66 | 0.0 | 0.0 | 1.73 | 13.82 | -16.83 |
| 21Q2 (9) | 14.65 | 7.01 | 13.74 | 11.08 | 5.93 | 21.62 | 2.29 | 11.17 | 8.02 | 0.03 | 50.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 0 | 0.02 | -77.78 | 0 | 1.29 | 2.38 | -21.82 | 1.11 | 2.78 | -24.49 | 0.19 | 5.56 | 5.56 | 14.37 | -1.64 | 30.99 | 1.68 | 2.44 | -24.32 | 1.51 | 9.42 | -25.98 | 3.32 | 102.44 | 4.4 | 66 | 0.0 | 0.0 | 1.52 | 2.01 | -20.42 |
| 21Q1 (8) | 13.69 | 2.78 | 20.19 | 10.46 | 4.08 | 17.0 | 2.06 | -8.44 | 15.08 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | 0 | 0.09 | -60.87 | -30.77 | 1.26 | 0.8 | 57.5 | 1.08 | 12.5 | 68.75 | 0.18 | -37.93 | 12.5 | 14.61 | -36.78 | -26.29 | 1.64 | 12.33 | 70.83 | 1.38 | 36.63 | 94.37 | 1.64 | -76.77 | 70.83 | 66 | 0.0 | 0.0 | 1.49 | -1.97 | 39.25 |
| 20Q4 (7) | 13.32 | -0.67 | 3.98 | 10.05 | 2.87 | 1.52 | 2.25 | 5.14 | 7.66 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.04 | -33.33 | 33.33 | 0.23 | -20.69 | 1250.0 | 1.25 | -30.56 | 58.23 | 0.96 | -39.62 | 29.73 | 0.29 | 38.1 | 480.0 | 23.11 | 101.48 | 297.76 | 1.46 | -39.67 | 30.36 | 1.01 | -44.2 | -4.72 | 7.06 | 26.3 | 13.32 | 66 | 0.0 | 0.0 | 1.52 | -26.92 | 42.06 |
| 20Q3 (6) | 13.41 | 4.11 | -0.59 | 9.77 | 7.24 | -3.46 | 2.14 | 0.94 | -1.83 | 0.02 | 0 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.03 | 0 | -175.0 | 0.29 | 0 | 625.0 | 1.8 | 9.09 | 45.16 | 1.59 | 8.16 | 40.71 | 0.21 | 16.67 | 90.91 | 11.47 | 4.56 | 31.99 | 2.42 | 9.01 | 41.52 | 1.81 | -11.27 | 19.87 | 5.59 | 75.79 | 9.39 | 66 | 0.0 | 0.0 | 2.08 | 8.9 | 38.67 |
| 20Q2 (5) | 12.88 | 13.08 | -8.59 | 9.11 | 1.9 | -12.49 | 2.12 | 18.44 | -7.02 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 1.65 | 106.25 | 5.77 | 1.47 | 129.69 | 2.8 | 0.18 | 12.5 | 38.46 | 10.97 | -44.65 | 28.15 | 2.22 | 131.25 | -6.33 | 2.04 | 187.32 | 17.24 | 3.18 | 231.25 | -14.97 | 66 | 0.0 | 10.0 | 1.91 | 78.5 | 7.91 |
| 20Q1 (4) | 11.39 | -11.09 | 0.0 | 8.94 | -9.7 | 0.0 | 1.79 | -14.35 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.13 | 750.0 | 0.0 | 0.8 | 1.27 | 0.0 | 0.64 | -13.51 | 0.0 | 0.16 | 220.0 | 0.0 | 19.82 | 241.14 | 0.0 | 0.96 | -14.29 | 0.0 | 0.71 | -33.02 | 0.0 | 0.96 | -84.59 | 0.0 | 66 | 0.0 | 0.0 | 1.07 | 0.0 | 0.0 |
| 19Q4 (3) | 12.81 | -5.04 | 0.0 | 9.9 | -2.17 | 0.0 | 2.09 | -4.13 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.1 | -900.0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -250.0 | 0.0 | -0.02 | -150.0 | 0.0 | 0.79 | -36.29 | 0.0 | 0.74 | -34.51 | 0.0 | 0.05 | -54.55 | 0.0 | 5.81 | -33.14 | 0.0 | 1.12 | -34.5 | 0.0 | 1.06 | -29.8 | 0.0 | 6.23 | 21.92 | 0.0 | 66 | 0.0 | 0.0 | 1.07 | -28.67 | 0.0 |
| 19Q3 (2) | 13.49 | -4.26 | 0.0 | 10.12 | -2.79 | 0.0 | 2.18 | -4.39 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -42.86 | 0.0 | 0.04 | -77.78 | 0.0 | 1.24 | -20.51 | 0.0 | 1.13 | -20.98 | 0.0 | 0.11 | -15.38 | 0.0 | 8.69 | 1.52 | 0.0 | 1.71 | -27.85 | 0.0 | 1.51 | -13.22 | 0.0 | 5.11 | 36.63 | 0.0 | 66 | 10.0 | 0.0 | 1.5 | -15.25 | 0.0 |
| 19Q2 (1) | 14.09 | 0.0 | 0.0 | 10.41 | 0.0 | 0.0 | 2.28 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 1.56 | 0.0 | 0.0 | 1.43 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 8.56 | 0.0 | 0.0 | 2.37 | 0.0 | 0.0 | 1.74 | 0.0 | 0.0 | 3.74 | 0.0 | 0.0 | 60 | 0.0 | 0.0 | 1.77 | 0.0 | 0.0 |
