損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 75.85 | -16.04 | 65.54 | -13.67 | 4.57 | -10.39 | 0.23 | 155.56 | 0.66 | 11.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -0.01 | 0 | -0.1 | 0 | -0.01 | 0 | -0.51 | 0 | 5.23 | -42.78 | 2.57 | -52.5 | 1.31 | -39.35 | 24.98 | 5.49 | 1.92 | -52.59 | 2.30 | -44.84 | 0.00 | 0 | 133 | 0.0 | 8.98 | -29.62 |
| 2022 (9) | 90.34 | 4.54 | 75.92 | 6.42 | 5.1 | 6.69 | 0.09 | 80.0 | 0.59 | 7.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0 | 0 | 0 | 0.26 | 0 | -0.18 | 0 | 9.14 | -6.35 | 5.41 | -7.99 | 2.16 | 2.37 | 23.68 | 9.48 | 4.05 | -7.95 | 4.17 | -12.94 | 0.00 | 0 | 133 | 0.0 | 12.76 | -2.74 |
| 2021 (8) | 86.42 | 49.88 | 71.34 | 42.68 | 4.78 | 43.11 | 0.05 | -50.0 | 0.55 | 3.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.02 | 0 | 0 | 0 | -0.05 | 0 | -0.54 | 0 | 9.76 | 146.46 | 5.88 | 180.0 | 2.11 | 170.51 | 21.63 | 9.85 | 4.40 | 180.25 | 4.79 | 160.33 | 0.00 | 0 | 133 | 0.0 | 13.12 | 84.27 |
| 2020 (7) | 57.66 | -7.61 | 50.0 | -9.76 | 3.34 | -1.18 | 0.1 | 42.86 | 0.53 | -20.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.14 | 0 | -0.36 | 0 | 3.96 | 28.99 | 2.1 | 27.27 | 0.78 | 44.44 | 19.69 | 11.87 | 1.57 | 27.64 | 1.84 | 11.52 | 0.00 | 0 | 133 | 0.0 | 7.12 | 12.84 |
| 2019 (6) | 62.41 | -18.67 | 55.41 | -16.5 | 3.38 | -18.75 | 0.07 | 133.33 | 0.67 | -5.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.56 | 0 | 3.07 | -43.77 | 1.65 | -43.69 | 0.54 | -69.14 | 17.60 | -45.15 | 1.23 | -43.84 | 1.65 | -40.0 | 0.00 | 0 | 133 | 0.0 | 6.31 | -25.06 |
| 2018 (5) | 76.74 | 12.0 | 66.36 | 12.19 | 4.16 | 19.54 | 0.03 | 200.0 | 0.71 | 22.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.09 | 0 | -0.76 | 0 | 5.46 | 0.18 | 2.93 | -1.35 | 1.75 | 24.11 | 32.09 | 24.04 | 2.19 | -1.35 | 2.75 | 7.84 | 0.00 | 0 | 133 | 0.0 | 8.42 | 4.6 |
| 2017 (4) | 68.52 | 14.91 | 59.15 | 17.64 | 3.48 | 11.18 | 0.01 | -50.0 | 0.58 | 31.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.45 | 0 | 5.45 | -3.54 | 2.97 | -3.26 | 1.41 | -9.62 | 25.87 | -6.34 | 2.22 | -19.27 | 2.55 | -5.9 | 0.00 | 0 | 133 | 19.82 | 8.05 | 1.26 |
| 2016 (3) | 59.63 | 14.23 | 50.28 | 9.81 | 3.13 | 18.56 | 0.02 | -60.0 | 0.44 | 15.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | -0.02 | 0 | 0 | 0 | -0.17 | 0 | -0.56 | 0 | 5.65 | 72.78 | 3.07 | 51.98 | 1.56 | 97.47 | 27.62 | 14.37 | 2.75 | 51.93 | 2.71 | 43.39 | 0.00 | 0 | 111 | 0.0 | 7.95 | 51.14 |
| 2015 (2) | 52.2 | -7.2 | 45.79 | -6.86 | 2.64 | -1.12 | 0.05 | -61.54 | 0.38 | -26.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | -0.01 | 0 | 0 | 0 | -0.25 | 0 | -0.51 | 0 | 3.27 | -17.63 | 2.02 | -7.34 | 0.79 | -24.04 | 24.15 | -7.89 | 1.81 | -15.81 | 1.89 | -3.57 | 0.00 | 0 | 111 | 9.9 | 5.26 | -8.2 |
| 2014 (1) | 56.25 | 13.04 | 49.16 | 11.27 | 2.67 | 16.59 | 0.13 | 18.18 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | -0.01 | 0 | 0 | 0 | 0.04 | -76.47 | -0.44 | 0 | 3.97 | 28.48 | 2.18 | 35.4 | 1.04 | 14.29 | 26.22 | -11.48 | 2.15 | 32.72 | 1.96 | 45.19 | 0.00 | 0 | 101 | 1.0 | 5.73 | 20.13 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 19.99 | 1.89 | -5.75 | 17.54 | 0.92 | -2.56 | 0.96 | -23.2 | -15.79 | 0.03 | 0.0 | -40.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.08 | -188.89 | -366.67 | 1.41 | 30.56 | -32.86 | 0.67 | 28.85 | -36.79 | 0.26 | 8.33 | -50.94 | 18.66 | -15.37 | -25.83 | 0.50 | 28.21 | -36.71 | 0.56 | 75.0 | -27.27 | 1.35 | 58.82 | -15.09 | 134 | 0.75 | 0.75 | 2.37 | 15.05 | -21.78 |
| 24Q2 (19) | 19.62 | 7.39 | 13.67 | 17.38 | 7.28 | 16.88 | 1.25 | 28.87 | 17.92 | 0.03 | -25.0 | -57.14 | 0.16 | -5.88 | -5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.03 | -76.92 | -25.0 | 0.09 | 200.0 | 280.0 | 1.08 | -4.42 | -15.62 | 0.52 | -14.75 | -3.7 | 0.24 | 0.0 | -46.67 | 22.05 | 3.57 | -37.07 | 0.39 | -15.22 | -2.5 | 0.32 | -25.58 | -27.27 | 0.85 | 84.78 | 6.25 | 133 | 0.0 | 0.0 | 2.06 | -1.44 | -6.36 |
| 24Q1 (18) | 18.27 | -12.04 | 9.99 | 16.2 | -9.8 | 10.2 | 0.97 | -32.17 | 3.19 | 0.04 | -55.56 | 100.0 | 0.17 | 6.25 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | 0 | 0 | 0 | 100.0 | 0 | 0.13 | 168.42 | 1400.0 | 0.03 | 108.57 | 121.43 | 1.13 | 9.71 | 37.8 | 0.61 | 35.56 | 15.09 | 0.24 | 50.0 | 41.18 | 21.29 | 36.21 | 2.9 | 0.46 | 35.29 | 17.95 | 0.43 | -28.33 | -14.0 | 0.46 | -76.17 | 17.95 | 133 | 0.0 | 0.0 | 2.09 | 5.56 | 18.08 |
| 23Q4 (17) | 20.77 | -2.07 | -1.98 | 17.96 | -0.22 | 0.06 | 1.43 | 25.44 | 8.33 | 0.09 | 80.0 | 125.0 | 0.16 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.19 | -235.71 | -26.67 | -0.35 | -1266.67 | -34.62 | 1.03 | -50.95 | -37.95 | 0.45 | -57.55 | -53.12 | 0.16 | -69.81 | -57.89 | 15.63 | -37.88 | -32.43 | 0.34 | -56.96 | -52.78 | 0.60 | -22.08 | -34.07 | 1.93 | 21.38 | -52.46 | 133 | 0.0 | 0.0 | 1.98 | -34.65 | -23.55 |
| 23Q3 (16) | 21.21 | 22.89 | -9.4 | 18.0 | 21.05 | -9.32 | 1.14 | 7.55 | -7.32 | 0.05 | -28.57 | 150.0 | 0.16 | -5.88 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.14 | 250.0 | -33.33 | 0.03 | 160.0 | -70.0 | 2.1 | 64.06 | -13.22 | 1.06 | 96.3 | -23.74 | 0.53 | 17.78 | 0.0 | 25.16 | -28.2 | 15.04 | 0.79 | 97.5 | -24.04 | 0.77 | 75.0 | -19.79 | 1.59 | 98.75 | -52.4 | 133 | 0.0 | 0.0 | 3.03 | 37.73 | -9.55 |
| 23Q2 (15) | 17.26 | 3.91 | -23.08 | 14.87 | 1.16 | -20.78 | 1.06 | 12.77 | -16.54 | 0.07 | 250.0 | 250.0 | 0.17 | 0.0 | 13.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | 0 | -200.0 | 0 | 0 | 0 | 0.04 | 500.0 | -50.0 | -0.05 | 64.29 | -150.0 | 1.28 | 56.1 | -45.99 | 0.54 | 1.89 | -59.4 | 0.45 | 164.71 | -31.82 | 35.04 | 69.36 | 25.46 | 0.40 | 2.56 | -59.6 | 0.44 | -12.0 | -56.44 | 0.80 | 105.13 | -65.07 | 133 | 0.0 | 0.0 | 2.2 | 24.29 | -32.93 |
| 23Q1 (14) | 16.61 | -21.61 | -28.71 | 14.7 | -18.11 | -23.99 | 0.94 | -28.79 | -26.56 | 0.02 | -50.0 | 100.0 | 0.17 | 6.25 | 30.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 93.33 | -108.33 | -0.14 | 46.15 | -1500.0 | 0.82 | -50.6 | -69.52 | 0.53 | -44.79 | -69.54 | 0.17 | -55.26 | -71.19 | 20.69 | -10.55 | -5.53 | 0.39 | -45.83 | -70.0 | 0.50 | -45.05 | -61.24 | 0.39 | -90.39 | -70.0 | 133 | 0.0 | 0.0 | 1.77 | -31.66 | -49.86 |
| 22Q4 (13) | 21.19 | -9.48 | -10.4 | 17.95 | -9.57 | -9.48 | 1.32 | 7.32 | -0.75 | 0.04 | 100.0 | 100.0 | 0.16 | 0.0 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.15 | -171.43 | 0 | -0.26 | -360.0 | -116.67 | 1.66 | -31.4 | -29.96 | 0.96 | -30.94 | -34.25 | 0.38 | -28.3 | -24.0 | 23.13 | 5.76 | 10.35 | 0.72 | -30.77 | -33.94 | 0.91 | -5.21 | -22.88 | 4.06 | 21.56 | -7.94 | 133 | 0.0 | 0.0 | 2.59 | -22.69 | -19.57 |
| 22Q3 (12) | 23.41 | 4.32 | 5.69 | 19.85 | 5.75 | 10.46 | 1.23 | -3.15 | -7.52 | 0.02 | 0.0 | 100.0 | 0.16 | 6.67 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.21 | 162.5 | 0 | 0.1 | 600.0 | 176.92 | 2.42 | 2.11 | -11.03 | 1.39 | 4.51 | -12.03 | 0.53 | -19.7 | -18.46 | 21.87 | -21.7 | -8.03 | 1.04 | 5.05 | -12.61 | 0.96 | -4.95 | -25.0 | 3.34 | 45.85 | 0.91 | 133 | 0.0 | 0.0 | 3.35 | 2.13 | -5.9 |
| 22Q2 (11) | 22.44 | -3.69 | 2.14 | 18.77 | -2.95 | 4.8 | 1.27 | -0.78 | 7.63 | 0.02 | 100.0 | 100.0 | 0.15 | 15.38 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | -33.33 | 366.67 | -0.02 | -300.0 | 86.67 | 2.37 | -11.9 | -12.87 | 1.33 | -23.56 | -24.43 | 0.66 | 11.86 | 20.0 | 27.93 | 27.53 | 39.09 | 0.99 | -23.85 | -25.0 | 1.01 | -21.71 | -29.37 | 2.29 | 76.15 | 7.51 | 133 | 0.0 | 0.0 | 3.28 | -7.08 | -8.38 |
| 22Q1 (10) | 23.3 | -1.48 | 24.93 | 19.34 | -2.47 | 23.74 | 1.28 | -3.76 | 34.74 | 0.01 | -50.0 | 0.0 | 0.13 | -7.14 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 700.0 | 0.01 | 108.33 | 107.14 | 2.69 | 13.5 | 38.66 | 1.74 | 19.18 | 61.11 | 0.59 | 18.0 | 40.48 | 21.90 | 4.48 | 1.25 | 1.30 | 19.27 | 60.49 | 1.29 | 9.32 | 41.76 | 1.30 | -70.52 | 60.49 | 133 | 0.0 | 0.0 | 3.53 | 9.63 | 27.9 |
| 21Q4 (9) | 23.65 | 6.77 | 37.98 | 19.83 | 10.35 | 36.95 | 1.33 | 0.0 | 46.15 | 0.02 | 100.0 | -33.33 | 0.14 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.12 | 7.69 | 14.29 | 2.37 | -12.87 | 47.2 | 1.46 | -7.59 | 78.05 | 0.5 | -23.08 | 38.89 | 20.96 | -11.86 | -6.76 | 1.09 | -8.4 | 78.69 | 1.18 | -7.81 | 63.89 | 4.41 | 33.23 | 179.11 | 133 | 0.0 | 0.0 | 3.22 | -9.55 | 33.61 |
| 21Q3 (8) | 22.15 | 0.82 | 41.53 | 17.97 | 0.34 | 34.81 | 1.33 | 12.71 | 44.57 | 0.01 | 0.0 | -50.0 | 0.14 | -6.67 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.13 | 13.33 | -1400.0 | 2.72 | 0.0 | 91.55 | 1.58 | -10.23 | 97.5 | 0.65 | 18.18 | 170.83 | 23.78 | 18.43 | 40.54 | 1.19 | -9.85 | 98.33 | 1.28 | -10.49 | 116.95 | 3.31 | 55.4 | 244.79 | 133 | 0.0 | 0.0 | 3.56 | -0.56 | 63.3 |
| 21Q2 (7) | 21.97 | 17.8 | 78.33 | 17.91 | 14.59 | 64.92 | 1.18 | 24.21 | 51.28 | 0.01 | 0.0 | 0 | 0.15 | 15.38 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 0 | -0.15 | -7.14 | 11.76 | 2.72 | 40.21 | 423.08 | 1.76 | 62.96 | 633.33 | 0.55 | 30.95 | 587.5 | 20.08 | -7.17 | 25.97 | 1.32 | 62.96 | 633.33 | 1.43 | 57.14 | 361.29 | 2.13 | 162.96 | 491.67 | 133 | 0.0 | -0.75 | 3.58 | 29.71 | 175.38 |
| 21Q1 (6) | 18.65 | 8.81 | 48.72 | 15.63 | 7.94 | 37.95 | 0.95 | 4.4 | 28.38 | 0.01 | -66.67 | 0 | 0.13 | -7.14 | -13.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | 0 | -0.14 | 0.0 | -100.0 | 1.94 | 20.5 | 373.17 | 1.08 | 31.71 | 350.0 | 0.42 | 16.67 | 366.67 | 21.63 | -3.78 | -6.28 | 0.81 | 32.79 | 350.0 | 0.91 | 26.39 | 295.65 | 0.81 | -48.73 | 350.0 | 133 | 0.0 | 0.0 | 2.76 | 14.52 | 126.23 |
| 20Q4 (5) | 17.14 | 9.52 | -1.15 | 14.48 | 8.63 | -4.55 | 0.91 | -1.09 | 1.11 | 0.03 | 50.0 | 200.0 | 0.14 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.03 | 0.0 | 57.14 | -0.14 | -1500.0 | 30.0 | 1.61 | 13.38 | 51.89 | 0.82 | 2.5 | 43.86 | 0.36 | 50.0 | 89.47 | 22.48 | 32.86 | 24.96 | 0.61 | 1.67 | 45.24 | 0.72 | 22.03 | 26.32 | 1.58 | 64.58 | 27.42 | 133 | 0.0 | 0.0 | 2.41 | 10.55 | 28.19 |
| 20Q3 (4) | 15.65 | 27.03 | 0.0 | 13.33 | 22.74 | 0.0 | 0.92 | 17.95 | 0.0 | 0.02 | 0 | 0.0 | 0.12 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0.01 | 105.88 | 0.0 | 1.42 | 173.08 | 0.0 | 0.8 | 233.33 | 0.0 | 0.24 | 200.0 | 0.0 | 16.92 | 6.15 | 0.0 | 0.60 | 233.33 | 0.0 | 0.59 | 90.32 | 0.0 | 0.96 | 166.67 | 0.0 | 133 | -0.75 | 0.0 | 2.18 | 67.69 | 0.0 |
| 20Q2 (3) | 12.32 | -1.75 | 0.0 | 10.86 | -4.15 | 0.0 | 0.78 | 5.41 | 0.0 | 0 | 0 | 0.0 | 0.12 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.17 | -142.86 | 0.0 | 0.52 | 26.83 | 0.0 | 0.24 | 0.0 | 0.0 | 0.08 | -11.11 | 0.0 | 15.94 | -30.94 | 0.0 | 0.18 | 0.0 | 0.0 | 0.31 | 34.78 | 0.0 | 0.36 | 100.0 | 0.0 | 134 | 0.75 | 0.0 | 1.3 | 6.56 | 0.0 |
| 20Q1 (2) | 12.54 | -27.68 | 0.0 | 11.33 | -25.31 | 0.0 | 0.74 | -17.78 | 0.0 | 0 | -100.0 | 0.0 | 0.15 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.07 | 65.0 | 0.0 | 0.41 | -61.32 | 0.0 | 0.24 | -57.89 | 0.0 | 0.09 | -52.63 | 0.0 | 23.08 | 28.29 | 0.0 | 0.18 | -57.14 | 0.0 | 0.23 | -59.65 | 0.0 | 0.18 | -85.48 | 0.0 | 133 | 0.0 | 0.0 | 1.22 | -35.11 | 0.0 |
| 19Q4 (1) | 17.34 | 0.0 | 0.0 | 15.17 | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | 1.06 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 17.99 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 1.24 | 0.0 | 0.0 | 133 | 0.0 | 0.0 | 1.88 | 0.0 | 0.0 |
