損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 42.64 | 9.64 | 27.85 | 5.37 | 8.68 | 7.43 | 0.15 | 114.29 | 0.05 | 150.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -92.86 | -0.05 | 0 | 6.05 | 24.74 | 5.23 | 22.77 | 0.82 | 38.98 | 13.56 | 11.42 | 5.07 | 23.06 | 5.18 | 39.25 | 0.00 | 0 | 103 | 0.0 | 8.73 | 22.61 |
| 2022 (9) | 38.89 | -13.83 | 26.43 | -8.96 | 8.08 | -4.15 | 0.07 | 40.0 | 0.02 | 100.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.56 | 0 | 0.47 | 1075.0 | 4.85 | -37.18 | 4.26 | -37.35 | 0.59 | -35.16 | 12.17 | 2.96 | 4.12 | -37.48 | 3.72 | -43.89 | 0.00 | 0 | 103 | 0.0 | 7.12 | -28.23 |
| 2021 (8) | 45.13 | 5.05 | 29.03 | 5.3 | 8.43 | 4.72 | 0.05 | -16.67 | 0.01 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.04 | 0 | 7.72 | 7.07 | 6.8 | 7.77 | 0.91 | 1.11 | 11.82 | -5.44 | 6.59 | 8.03 | 6.63 | 5.24 | 0.00 | 0 | 103 | 0.0 | 9.92 | 4.64 |
| 2020 (7) | 42.96 | -5.19 | 27.57 | -6.8 | 8.05 | -1.83 | 0.06 | 20.0 | 0.01 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | 0 | -0.12 | 0 | 7.21 | -4.12 | 6.31 | -2.92 | 0.9 | -11.76 | 12.50 | -7.41 | 6.10 | -2.87 | 6.30 | -1.1 | 0.00 | 0 | 103 | 0.0 | 9.48 | -1.04 |
| 2019 (6) | 45.31 | 2.67 | 29.58 | 1.13 | 8.2 | 9.92 | 0.05 | 66.67 | 0.01 | 0.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0 | 0 | 7.52 | -0.4 | 6.5 | -0.91 | 1.02 | 2.0 | 13.50 | 2.35 | 6.28 | -0.79 | 6.37 | 1.11 | 0.00 | 0 | 103 | 0.0 | 9.58 | 2.57 |
| 2018 (5) | 44.13 | 12.66 | 29.25 | 5.9 | 7.46 | 21.5 | 0.03 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.13 | 0 | 7.55 | 40.86 | 6.56 | 38.69 | 1.0 | 58.73 | 13.19 | 12.93 | 6.33 | 26.35 | 6.30 | 34.33 | 0.00 | 0 | 103 | 10.75 | 9.34 | 34.97 |
| 2017 (4) | 39.17 | 8.2 | 27.62 | 3.52 | 6.14 | 10.43 | 0.03 | 0.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.05 | 0 | 5.36 | 34.0 | 4.73 | 33.99 | 0.63 | 34.04 | 11.68 | 0.17 | 5.01 | 35.77 | 4.69 | 37.13 | 0.00 | 0 | 93 | 0.0 | 6.92 | 22.7 |
| 2016 (3) | 36.2 | 7.16 | 26.68 | 6.72 | 5.56 | -3.14 | 0.03 | -40.0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 4.0 | 30.29 | 3.53 | 32.21 | 0.47 | 17.5 | 11.66 | -10.24 | 3.69 | 32.26 | 3.42 | 32.05 | 0.00 | 0 | 93 | 0.0 | 5.64 | 26.17 |
| 2015 (2) | 33.78 | 1.41 | 25.0 | 1.96 | 5.74 | 6.69 | 0.05 | 0.0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.02 | 0 | 0 | 0 | 0.05 | -44.44 | 0.03 | -62.5 | 3.07 | -12.03 | 2.67 | -12.17 | 0.4 | -11.11 | 12.99 | 0.39 | 2.79 | -12.26 | 2.59 | -10.69 | 0.00 | 0 | 93 | 0.0 | 4.47 | -6.29 |
| 2014 (1) | 33.31 | -7.78 | 24.52 | -4.18 | 5.38 | -4.78 | 0.05 | -16.67 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 80.0 | 0.08 | 33.33 | 3.49 | -29.21 | 3.04 | -26.03 | 0.45 | -45.12 | 12.94 | -22.1 | 3.18 | -29.96 | 2.90 | -26.95 | 0.00 | 0 | 93 | 4.49 | 4.77 | -21.93 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 10.73 | 4.38 | -8.6 | 6.75 | 4.65 | -9.76 | 2.28 | -2.15 | -5.0 | 0.07 | 0.0 | 133.33 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.14 | -200.0 | -300.0 | 1.56 | -4.88 | -19.59 | 1.33 | -7.64 | -19.88 | 0.23 | 15.0 | -17.86 | 14.50 | 16.75 | 0.0 | 1.30 | -7.14 | -19.25 | 1.44 | 13.39 | -7.69 | 3.81 | 51.79 | -5.69 | 102 | -0.97 | -0.97 | 2.25 | -3.85 | -13.46 |
| 24Q2 (19) | 10.28 | 8.32 | -9.03 | 6.45 | 4.88 | -12.72 | 2.33 | 8.88 | 6.39 | 0.07 | 40.0 | 75.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -50.0 | -9.09 | 0.14 | 7.69 | 250.0 | 1.64 | 23.31 | -6.82 | 1.44 | 26.32 | -4.0 | 0.2 | 5.26 | -20.0 | 12.42 | -13.51 | -14.34 | 1.40 | 26.13 | -4.11 | 1.27 | 28.28 | -11.19 | 2.51 | 126.13 | 3.72 | 103 | 0.0 | 0.0 | 2.34 | 15.84 | -3.31 |
| 24Q1 (18) | 9.49 | -4.91 | -1.35 | 6.15 | -4.95 | -5.53 | 2.14 | 0.47 | 9.18 | 0.05 | 25.0 | 66.67 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 180.0 | 766.67 | 0.13 | 186.67 | 750.0 | 1.33 | 8.13 | 17.7 | 1.14 | 4.59 | 16.33 | 0.19 | 35.71 | 26.67 | 14.36 | 26.74 | 11.32 | 1.11 | 4.72 | 15.63 | 0.99 | -18.85 | 1.02 | 1.11 | -78.24 | 15.63 | 103 | 0.0 | 0.0 | 2.02 | 5.76 | 12.85 |
| 23Q4 (17) | 9.98 | -14.99 | 8.83 | 6.47 | -13.5 | 4.69 | 2.13 | -11.25 | 9.23 | 0.04 | 33.33 | 33.33 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -219.05 | -92.31 | -0.15 | -314.29 | -400.0 | 1.23 | -36.6 | 21.78 | 1.09 | -34.34 | 25.29 | 0.14 | -50.0 | 0.0 | 11.33 | -21.86 | -17.42 | 1.06 | -34.16 | 24.71 | 1.22 | -21.79 | 38.64 | 5.10 | 26.24 | 22.89 | 103 | 0.0 | 0.0 | 1.91 | -26.54 | 19.38 |
| 23Q3 (16) | 11.74 | 3.89 | 61.26 | 7.48 | 1.22 | 41.13 | 2.4 | 9.59 | 32.6 | 0.03 | -25.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 90.91 | -34.38 | 0.07 | 75.0 | -72.0 | 1.94 | 10.23 | 373.17 | 1.66 | 10.67 | 374.29 | 0.28 | 12.0 | 366.67 | 14.50 | 0.0 | 0.0 | 1.61 | 10.27 | 373.53 | 1.56 | 9.09 | 1460.0 | 4.04 | 66.94 | 22.42 | 103 | 0.0 | 0.0 | 2.6 | 7.44 | 162.63 |
| 23Q2 (15) | 11.3 | 17.46 | 7.82 | 7.39 | 13.52 | 8.04 | 2.19 | 11.73 | 2.34 | 0.04 | 33.33 | 100.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 466.67 | -45.0 | 0.04 | 300.0 | -69.23 | 1.76 | 55.75 | 7.32 | 1.5 | 53.06 | 7.14 | 0.25 | 66.67 | 4.17 | 14.50 | 12.4 | 0.0 | 1.46 | 52.08 | 7.35 | 1.43 | 45.92 | 14.4 | 2.42 | 152.08 | -17.97 | 103 | 0.0 | 0.0 | 2.42 | 35.2 | 10.5 |
| 23Q1 (14) | 9.62 | 4.91 | -19.57 | 6.51 | 5.34 | -19.83 | 1.96 | 0.51 | -10.09 | 0.03 | 0.0 | 200.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 76.92 | -117.65 | -0.02 | 33.33 | -116.67 | 1.13 | 11.88 | -36.87 | 0.98 | 12.64 | -39.88 | 0.15 | 7.14 | 0.0 | 12.90 | -5.98 | 49.48 | 0.96 | 12.94 | -39.62 | 0.98 | 11.36 | -33.78 | 0.96 | -76.87 | -39.62 | 103 | 0.0 | 0.0 | 1.79 | 11.88 | -23.5 |
| 22Q4 (13) | 9.17 | 25.96 | -21.49 | 6.18 | 16.6 | -19.53 | 1.95 | 7.73 | -8.02 | 0.03 | 200.0 | 200.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -140.62 | -1200.0 | -0.03 | -112.0 | -175.0 | 1.01 | 146.34 | -47.4 | 0.87 | 148.57 | -48.21 | 0.14 | 133.33 | -41.67 | 13.72 | -5.38 | 9.76 | 0.85 | 150.0 | -47.85 | 0.88 | 780.0 | -45.34 | 4.15 | 25.76 | -37.31 | 103 | 0.0 | 0.0 | 1.6 | 61.62 | -34.69 |
| 22Q3 (12) | 7.28 | -30.53 | -38.31 | 5.3 | -22.51 | -29.52 | 1.81 | -15.42 | -17.35 | 0.01 | -50.0 | 0.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 60.0 | 0 | 0.25 | 92.31 | 177.78 | 0.41 | -75.0 | -81.11 | 0.35 | -75.0 | -81.58 | 0.06 | -75.0 | -77.78 | 14.50 | 0.0 | 16.0 | 0.34 | -75.0 | -81.62 | 0.10 | -92.0 | -94.35 | 3.30 | 11.86 | -33.87 | 103 | 0.0 | 0.0 | 0.99 | -54.79 | -63.33 |
| 22Q2 (11) | 10.48 | -12.37 | -3.94 | 6.84 | -15.76 | -2.15 | 2.14 | -1.83 | 4.39 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 17.65 | 322.22 | 0.13 | 8.33 | 533.33 | 1.64 | -8.38 | -10.87 | 1.4 | -14.11 | -13.04 | 0.24 | 60.0 | 4.35 | 14.50 | 68.02 | 16.0 | 1.36 | -14.47 | -13.38 | 1.25 | -15.54 | -22.36 | 2.95 | 85.53 | -6.05 | 103 | 0.0 | 0.0 | 2.19 | -6.41 | -9.13 |
| 22Q1 (10) | 11.96 | 2.4 | 11.26 | 8.12 | 5.73 | 18.71 | 2.18 | 2.83 | 5.83 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 1800.0 | 0 | 0.12 | 200.0 | 300.0 | 1.79 | -6.77 | 0.0 | 1.63 | -2.98 | 0.62 | 0.15 | -37.5 | -11.76 | 8.63 | -30.96 | -9.82 | 1.59 | -2.45 | 0.63 | 1.48 | -8.07 | -10.3 | 1.59 | -75.98 | 0.63 | 103 | 0.0 | 0.0 | 2.34 | -4.49 | -0.85 |
| 21Q4 (9) | 11.68 | -1.02 | 13.07 | 7.68 | 2.13 | 16.01 | 2.12 | -3.2 | 8.72 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 90.91 | 0.04 | -55.56 | 157.14 | 1.92 | -11.52 | 13.61 | 1.68 | -11.58 | 13.51 | 0.24 | -11.11 | 14.29 | 12.50 | 0.0 | 0.0 | 1.63 | -11.89 | 13.19 | 1.61 | -9.04 | 5.92 | 6.62 | 32.67 | 7.64 | 103 | 0.0 | 0.0 | 2.45 | -9.26 | 8.41 |
| 21Q3 (8) | 11.8 | 8.16 | 9.06 | 7.52 | 7.58 | 7.43 | 2.19 | 6.83 | 8.96 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.09 | 400.0 | 325.0 | 2.17 | 17.93 | 22.6 | 1.9 | 18.01 | 21.02 | 0.27 | 17.39 | 35.0 | 12.50 | 0.0 | 9.27 | 1.85 | 17.83 | 20.92 | 1.77 | 9.94 | 12.03 | 4.99 | 58.92 | 5.94 | 103 | 0.0 | 0.0 | 2.7 | 12.03 | 15.38 |
| 21Q2 (7) | 10.91 | 1.49 | 1.02 | 6.99 | 2.19 | 0.58 | 2.05 | -0.49 | 3.02 | 0.01 | 0.0 | -50.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 18.18 | -0.03 | 50.0 | 62.5 | 1.84 | 2.79 | 3.37 | 1.61 | -0.62 | 3.87 | 0.23 | 35.29 | 0.0 | 12.50 | 30.62 | -3.85 | 1.57 | -0.63 | 3.97 | 1.61 | -2.42 | 0.63 | 3.14 | 98.73 | -1.26 | 103 | 0.0 | 0.0 | 2.41 | 2.12 | 2.55 |
| 21Q1 (6) | 10.75 | 4.07 | -2.36 | 6.84 | 3.32 | -2.29 | 2.06 | 5.64 | -2.37 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.06 | 14.29 | -185.71 | 1.79 | 5.92 | -9.14 | 1.62 | 9.46 | -5.81 | 0.17 | -19.05 | -34.62 | 9.57 | -23.44 | -26.38 | 1.58 | 9.72 | -5.39 | 1.65 | 8.55 | 1.85 | 1.58 | -74.31 | -5.39 | 103 | 0.0 | 0.0 | 2.36 | 4.42 | -6.72 |
| 20Q4 (5) | 10.33 | -4.53 | -6.94 | 6.62 | -5.43 | -5.02 | 1.95 | -2.99 | -6.7 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -83.33 | 21.43 | -0.07 | -75.0 | 12.5 | 1.69 | -4.52 | -13.78 | 1.48 | -5.73 | -13.95 | 0.21 | 5.0 | -12.5 | 12.50 | 9.27 | 3.48 | 1.44 | -5.88 | -14.29 | 1.52 | -3.8 | -13.64 | 6.15 | 30.57 | -2.84 | 103 | 0.0 | 0.0 | 2.26 | -3.42 | -9.24 |
| 20Q3 (4) | 10.82 | 0.19 | 0.0 | 7.0 | 0.72 | 0.0 | 2.01 | 1.01 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | 45.45 | 0.0 | -0.04 | 50.0 | 0.0 | 1.77 | -0.56 | 0.0 | 1.57 | 1.29 | 0.0 | 0.2 | -13.04 | 0.0 | 11.44 | -12.0 | 0.0 | 1.53 | 1.32 | 0.0 | 1.58 | -1.25 | 0.0 | 4.71 | 48.11 | 0.0 | 103 | 0.0 | 0.0 | 2.34 | -0.43 | 0.0 |
| 20Q2 (3) | 10.8 | -1.91 | 0.0 | 6.95 | -0.71 | 0.0 | 1.99 | -5.69 | 0.0 | 0.02 | 100.0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | -375.0 | 0.0 | -0.08 | -214.29 | 0.0 | 1.78 | -9.64 | 0.0 | 1.55 | -9.88 | 0.0 | 0.23 | -11.54 | 0.0 | 13.00 | 0.0 | 0.0 | 1.51 | -9.58 | 0.0 | 1.60 | -1.23 | 0.0 | 3.18 | 90.42 | 0.0 | 103 | 0.0 | 0.0 | 2.35 | -7.11 | 0.0 |
| 20Q1 (2) | 11.01 | -0.81 | 0.0 | 7.0 | 0.43 | 0.0 | 2.11 | 0.96 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 128.57 | 0.0 | 0.07 | 187.5 | 0.0 | 1.97 | 0.51 | 0.0 | 1.72 | 0.0 | 0.0 | 0.26 | 8.33 | 0.0 | 13.00 | 7.62 | 0.0 | 1.67 | -0.6 | 0.0 | 1.62 | -7.95 | 0.0 | 1.67 | -73.62 | 0.0 | 103 | 0.0 | 0.0 | 2.53 | 1.61 | 0.0 |
| 19Q4 (1) | 11.1 | 0.0 | 0.0 | 6.97 | 0.0 | 0.0 | 2.09 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 1.96 | 0.0 | 0.0 | 1.72 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 12.08 | 0.0 | 0.0 | 1.68 | 0.0 | 0.0 | 1.76 | 0.0 | 0.0 | 6.33 | 0.0 | 0.0 | 103 | 0.0 | 0.0 | 2.49 | 0.0 | 0.0 |
