損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)3.34-34.381.72-25.222.18-16.150.02100.00.020.000000.2821.74000000000.28-3.45-0.280-0.3100.0300.000-0.560-1.0700.000550.00.06-93.75
2022 (9)5.09-12.242.3-18.152.61.170.010.00.02100.000000.2391.670000000.0800.29222.220.48-5.880.48-9.43000.0000.87-9.370.35-56.250.000550.00.96-13.51
2021 (8)5.830.342.8115.642.576.20.010.00.01-50.000000.120.0000000-0.0100.0950.00.5100.530-0.0100.0000.9600.8000.000550.01.11258.06
2020 (7)4.45-14.752.43-8.652.42-5.840.0100.020.000000.12-7.69000000-0.0500.06-25.0-0.330-0.330000.000-0.610-0.7100.00055-1.790.31-58.11
2019 (6)5.22-5.612.66-6.012.57-14.9000.020.000000.1318.1800-0.01000-0.0100.08-38.460.0700.130-0.0600.0000.2200.0900.000560.00.7464.44
2018 (5)5.53-35.852.83-33.883.02-8.480.01-50.00.020.000000.110.00000000.0300.13160.0-0.190-0.190000.000-0.330-0.5800.000560.00.45-73.21
2017 (4)8.6216.174.2822.293.39.630.02-33.330.02000000.111000.0000000-0.0500.0525.01.0915.960.9319.230.176.2515.34-8.961.6318.981.6018.520.00056-1.751.6818.31
2016 (3)7.4220.263.526.813.017.50.03-25.00000000.010.00000000.01-66.670.04-50.00.9436.230.7836.840.1645.4516.851.381.3722.321.3551.690.0005711.761.4221.37
2015 (2)6.17-15.942.76-12.382.8-1.750.04-33.330000000.0100000000.03-62.50.08-38.460.69-53.060.57-58.390.1110.016.62144.771.12-61.90.89-60.440.0005110.871.17-39.69
2014 (1)7.3413.13.159.762.8514.920.0620.0000000000000000.08166.670.1362.51.4720.491.3715.130.1233.336.79186.52.9410.942.2511.390.000464.551.9419.02
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.887.32-8.330.47-2.08-6.00.58-3.335.450-100.000000000000.18-64.71-5.260.0100000000-0.02-300.0-200.00.16-69.23-20.0-0.01-103.85-109.090-100.0-100.0-0.01000.000-100.00.00-100.0-100.0-0.2938.3-81.250.210.0165.62550.00.00.1-72.22-47.37
24Q2 (19)0.820.06.490.489.0917.070.611.117.140.0100.000-100.00000000.510466.670000000000.01-50.00.00.525100.0420.00.26273.33388.890.26273.33300.000-100.00.00000.48277.78308.7-0.47-62.07-11.90.21177.78141.18550.00.00.36700.03700.0
24Q1 (18)0.82-5.7512.330.442.3318.920.54-1.823.850-100.000000000000000000000000.02200.000.01150.0200.0-0.15-7.146.25-0.15-7.146.2500100.00.0000-0.27-12.53.57-0.29-31.82-7.41-0.2751.793.57550.00.0-0.06-20.025.0
23Q4 (17)0.87-9.3840.320.43-14.059.260.550.017.020.0100.00000000000-100.00000000000-0.02-200.00-0.02-110.00-0.14-227.27-16.67-0.14-227.27-40.000100.00.00-100.00-0.24-226.32-33.33-0.22-37.5-22.22-0.56-75.0-163.64550.00.0-0.05-126.32-25.0
23Q3 (16)0.9624.68-4.00.521.950.00.55-1.79-9.840-100.000-100.000000000.19111.1135.710000000000.02100.00.00.2100.025.00.11222.22120.00.11184.62120.00-100.000.31000.19182.61111.11-0.1661.920.0-0.3237.25-130.19550.00.00.192000.011.76
23Q2 (15)0.775.48-54.970.4110.81-44.590.567.69-29.110.01000.01000000000.0900.00000000000.010-66.670.11100.0-9.09-0.0943.75-131.03-0.1318.75-148.150.03400.050.00.000-100.0-0.2317.86-146.0-0.42-55.56-244.83-0.51-82.14-152.58550.00.0-0.0187.5-102.33
23Q1 (14)0.7317.74-58.520.3737.04-53.750.5210.64-28.770-100.0000000000000000000000000-100.0-0.010-150.0-0.16-33.33-161.54-0.16-60.0-161.54-0.0150.000.000-100.0-0.28-55.56-159.57-0.27-50.0-161.36-0.28-131.82-159.57550.00.0-0.08-100.0-120.0
22Q4 (13)0.62-38.0-60.760.27-46.0-63.010.47-22.95-29.850.01000000000000-100.000000000000-100.000-100.00-0.12-340.0-170.59-0.1-300.0-152.63-0.020-100.00.0000-0.18-300.0-152.94-0.1810.0-151.430.88-16.98-8.33550.00.0-0.04-123.53-112.9
22Q3 (12)1.0-41.52-31.970.5-32.43-27.540.61-22.78-16.440000000000000.1455.5627.270000000000.02-33.3300.1645.4545.450.05-82.76-68.750.05-81.48-68.750-100.000.00-100.000.09-82.0-70.0-0.20-168.97-322.221.069.2870.97550.00.00.17-60.47-45.16
22Q2 (11)1.71-2.8416.330.74-7.57.250.798.2233.90000000000000.090800.00000000000.030.0250.00.11450.01200.00.2911.5452.630.273.8542.110.02006.83316.4600.506.3847.060.29-34.09-19.440.97106.38203.12550.00.00.437.526.47
22Q1 (10)1.7611.3937.50.89.5914.290.738.9623.730000000000000000000000000.03000.02000.2652.942700.00.2636.842700.00100.001.64000.4738.242450.00.4425.712300.00.47-51.042450.0550.00.00.429.03185.71
21Q4 (9)1.587.4826.40.735.812.310.67-8.2211.670000000000000-100.0000000000000100.00-100.0100.00.176.25950.00.1918.751050.0-0.01000.00000.3413.33950.00.35288.891650.00.9654.84257.38550.00.00.310.0138.46
21Q3 (8)1.470.024.580.690.0-1.430.7323.7319.6700000-100.00000000.111000.0-8.330000000000100.0100.00.111200.010.00.16-15.79633.330.16-15.79633.330000.00000.30-11.76600.00.09-75.0137.50.6293.75210.71550.00.00.31-8.82138.46
21Q2 (7)1.4714.8447.00.69-1.4325.450.590.0-3.280000000000000.0100000000000-0.0200-0.0100.00.192000.0218.750.192000.0218.750000.00000.341800.0209.680.361900.0233.330.321700.0162.75550.03.770.34142.860
21Q1 (6)1.282.425.490.77.6932.080.59-1.67-1.670000000000000000000000000100.0-100.00100.00-0.0150.090.91-0.0150.090.910000.0000-0.0250.090.0-0.02-200.090.0-0.0296.7290.0550.0-1.790.147.69180.0
20Q4 (5)1.255.93-8.760.65-7.14-5.80.6-1.64-6.250000-100.000000000-100.00000000000-0.03-50.0-50.0-0.03-130.0-50.0-0.0233.33-200.0-0.0233.33-150.000100.00.0000-0.0433.33-157.140.02108.33-81.82-0.61-8.93-377.27550.0-1.790.130.0-31.58
20Q3 (4)1.1818.00.00.727.270.00.610.00.0000.00.0100.0000.0000.00.1200.0000.0000.0000.0-0.0200.00.11100.00.0-0.0381.250.0-0.0381.250.0000.00.0000.0-0.0680.650.0-0.2411.110.0-0.56-9.80.0553.770.00.1300.0
20Q2 (3)1.0-1.960.00.553.770.00.611.670.0000.0000.0000.0000.0000.0000.0000.0000.00-100.00.0-0.0100.0-0.16-45.450.0-0.16-45.450.0000.00.0000.0-0.31-55.00.0-0.27-35.00.0-0.51-155.00.053-5.360.00-100.00.0
20Q1 (2)1.02-25.550.00.53-23.190.00.6-6.250.0000.0000.0000.0000.0000.0000.0000.0000.00.01150.00.00100.00.0-0.11-650.00.0-0.11-375.00.00100.00.00.0000.0-0.20-385.710.0-0.20-281.820.0-0.20-190.910.0560.00.00.05-73.680.0
19Q4 (1)1.370.00.00.690.00.00.640.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.020.00.0-0.020.00.00.020.00.00.040.00.0-0.020.00.00.000.00.00.070.00.00.110.00.00.220.00.0560.00.00.190.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。