玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)400.00.00.45275.0125.00.25733.33257.140.60328.57287.52.4326.5622.1115.7413.4-3.327.79100.2665.047.39204.1284.750.19171.43111.110.18260.0125.011.1686.3149.87.39204.1284.7515.45387.50346.67
24Q2 (19)400.00.00.12500.0124.490.03-40.0107.50.14600.0126.921.924.35-6.3413.880.366.443.8942.49303.662.43358.49125.550.0740.0275.00.05400.0125.05.99189.37249.02.43358.49125.5510.04302.56-34.28
24Q1 (18)400.00.00.02105.13200.00.05-28.5766.670.02102.82200.01.8415.72-19.313.83-8.23-12.252.7327400.0-21.10.53105.45223.260.050-37.50.01106.67200.02.07117.8-24.450.53105.45223.26-2.19-94.94-14.29
23Q4 (17)400.00.0-0.39-295.064.550.070.00.0-0.71-121.87-195.951.59-20.1-34.0215.07-7.43-3.58-0.01-100.21-100.22-9.73-343.2546.090-100.0-100.0-0.15-287.565.91-11.63-256.1123.08-9.73-343.2546.09-11.52-77.0958.75
23Q3 (16)400.00.00.20140.82-88.570.07117.540.0-0.3238.46-117.31.99-2.93-9.1316.2824.859.634.72347.1252.754.00142.06-87.320.09325.028.570.08140.0-88.417.45285.32-77.734.00142.06-87.32-6.51-1104.59-657.91
23Q2 (15)400.00.0-0.49-2350.0-333.33-0.40-1433.33-433.33-0.52-2500.0-677.782.05-10.09-22.9313.04-17.26-11.65-1.91-155.2-138.05-9.51-2111.63-409.77-0.04-150.0-130.77-0.2-1900.0-350.0-4.02-246.72-167.22-9.51-2111.63-409.77-7.74-1125.91-745.24
23Q1 (14)400.00.0-0.0298.1881.820.03-57.14130.0-0.02-102.781.822.28-5.3915.7415.760.8361.643.46-22.251830.0-0.4397.6281.060.08-27.270-0.0197.7375.02.74118.121078.57-0.4397.6281.062.33-32.34-8.57
22Q4 (13)400.00.0-1.10-162.86-578.260.0740.0-30.00.74-60.027.592.4110.057.5915.635.25-3.224.4544.01-4.51-18.05-157.23-544.580.1157.1410.0-0.44-163.77-588.89-15.12-145.19-324.67-18.05-157.23-544.58-3.81285.24-9.16
22Q3 (12)400.00.01.75733.332087.50.05-58.3301.851955.56428.572.19-17.6734.3614.850.6129.133.09-38.452031.2531.54927.361517.440.07-46.1500.69762.52200.033.46459.532273.0531.54927.361517.448.68512.1280.84
22Q2 (11)400.00.00.21290.91133.330.12220.000.09181.82-66.672.6635.0331.6814.7651.38-0.615.022610.096.863.07235.2480.590.130160.00.08300.0166.675.982235.7150.633.07235.2480.5911.4971.5410.00
22Q1 (10)400.00.0-0.11-147.83-161.11-0.10-200.0-143.48-0.11-118.97-161.111.97-12.05-1.019.75-39.63-48.19-0.20-104.29-102.45-2.27-155.91-163.940-100.0-100.0-0.04-144.44-157.14-0.28-104.16-104.01-2.27-155.91-163.9412.6919.83-100.00
21Q4 (9)400.00.00.23187.5-52.080.100-73.680.5865.71205.262.2437.42-10.416.1540.43-0.254.663012.5-48.94.06108.21-46.230.10-56.520.09200.0-52.636.73377.3-37.744.06108.21-46.239.0688.190.00
21Q3 (8)400.00.00.08-11.11-72.410.000-100.00.3529.63220.691.63-19.31-14.2111.50-22.56-29.49-0.16-106.27-103.621.9514.71-67.720-100.0-100.00.030.0-72.731.41-64.48-84.981.9514.71-67.72-8.90-30.55-50.00
21Q2 (7)400.02.560.09-50.0121.430.00-100.0100.00.2750.0146.552.021.51197.0614.85-21.09794.582.55-68.79110.391.70-52.11106.980.05-68.75129.410.03-57.14117.653.97-43.12119.891.70-52.11106.98-9.44-56.25-69.73
21Q1 (6)400.00.00.18-62.5212.50.23-39.47215.00.18-5.26212.51.99-20.482.5718.8216.2439.618.17-10.42232.23.55-52.98160.790.16-30.43328.570.07-63.16216.676.98-35.43276.263.55-52.98160.795.591.51310.26
20Q4 (5)400.00.00.4865.522300.00.38660.000.19165.52165.522.531.5882.4816.19-0.74-27.249.12106.33106.337.5525.01061.540.23187.5283.330.1972.731800.010.8115.12123.357.5525.01061.54--0.00
20Q3 (4)402.560.00.29169.050.00.05110.00.0-0.2950.00.01.9179.410.016.31882.530.04.42118.00.06.04124.820.00.08147.060.00.11164.710.09.39147.040.06.04124.820.0--0.00
20Q2 (3)39-2.50.0-0.42-162.50.0-0.50-150.00.0-0.58-262.50.00.68-37.610.01.66-87.690.0-24.55-297.250.0-24.34-316.780.0-0.17-142.860.0-0.17-183.330.0-19.96-404.040.0-24.34-316.780.0--0.00
20Q1 (2)400.00.0-0.16-900.00.0-0.2000.0-0.1644.830.01.09-20.440.013.48-39.420.0-6.18-239.820.0-5.84-998.460.0-0.07-216.670.0-0.06-700.00.0-3.96-181.820.0-5.84-998.460.0--0.00
19Q4 (1)400.00.00.020.00.00.000.00.0-0.290.00.01.370.00.022.250.00.04.420.00.00.650.00.00.060.00.00.010.00.04.840.00.00.650.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.9411.8351.957.233.872.65N/A基期較低
2024/90.84-2.1727.46.29-0.832.490.5-
2024/80.8610.6711.05.44-4.132.280.54-
2024/70.7822.336.084.58-6.532.170.57-
2024/60.64-15.13-13.43.8-12.171.950.53-
2024/50.7533.712.693.16-11.921.920.54-
2024/40.56-7.89-3.892.41-15.651.740.6-
2024/30.616.41-30.441.85-18.681.850.56-
2024/20.57-14.15-20.231.24-11.31.770.58-
2024/10.6726.81-1.870.67-1.871.610.64-
2023/120.5326.32-34.737.91-14.21.560.79-
2023/110.42-32.91-44.87.38-12.231.70.72-
2023/100.62-6.22-21.536.96-9.022.060.6-
2023/90.66-14.76-10.776.34-7.572.010.79-
2023/80.7835.683.415.68-7.182.090.77-
2023/70.57-22.17-22.484.9-8.672.040.78-
2023/60.740.63-18.254.33-6.462.050.78-
2023/50.7325.13-19.43.59-3.612.190.73-
2023/40.58-33.34-33.092.861.462.180.73-
2023/30.8822.03-6.122.2816.982.280.78-
2023/20.725.670.121.438.332.210.81基期較低
2023/10.68-15.6415.530.6815.532.240.79-
2022/120.816.835.749.2117.122.350.79-
2022/110.76-4.64-2.068.4118.342.290.81-
2022/100.796.6311.547.6520.832.290.81-
2022/90.74-1.213.146.8622.02.230.82-
2022/80.751.785.076.1224.772.390.77基期較低
2022/70.74-17.9350.055.3719.332.550.72基期較低
2022/60.9-0.77111.34.6315.552.680.72基期較低
2022/50.913.8628.93.734.142.720.71-
2022/40.87-6.464.542.82-1.912.230.86-
2022/30.93121.159.341.95-4.561.951.18-
2022/20.42-28.28-11.421.01-14.591.771.3-
2022/10.59-22.79-16.730.59-16.732.121.08-
2021/120.76-1.06-9.857.8727.572.240.96-
2021/110.778.61-8.547.133.522.20.98-
2021/100.71-1.4-16.416.3341.451.841.17-
2021/90.7277.26-8.075.6254.991.621.31基期較低
2021/80.41-17.54-34.834.972.351.321.6基期較低
2021/70.4915.560.394.5102.421.621.31基期較低
2021/60.43-39.460.64.0131.331.971.07基期較低
2021/50.7-15.76285.673.58173.692.390.88基期較低
2021/40.84-2.164632.612.87155.522.170.97基期較低
2021/30.8579.14253.742.0484.112.040.78基期較低
2021/20.48-32.5812.071.1836.792.030.78-
2021/10.71-16.460.680.7160.682.40.66基期較低
2020/120.850.3762.786.1712.252.540.49基期較低
2020/110.84-0.7269.655.326.972.480.5基期較低
2020/100.858.43104.834.480.012.260.55比較基期低
2020/90.7825.66105.643.63-10.681.90.65比較基期低
2020/80.6227.0227.842.84-22.711.540.81-
2020/70.4915.8-4.792.22-30.431.11.13-
2020/60.42132.0530.31.73-35.360.621.7-
2020/50.18933.69-61.281.31-44.430.442.4因應防疫規定減少工作日數
2020/40.02-92.68-96.271.12-40.210.681.55配合當地政府防疫政策停工
2020/30.24-43.24-52.531.11-21.331.110.84配合當地政府防疫政策停工
2020/20.43-3.3413.320.87-3.661.390.67-
2020/10.44-15.31-15.850.44-15.851.460.64-
2019/120.524.66.745.49-6.840.0N/A-
2019/110.519.8617.144.97-8.060.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)400.0-0.710-0.2307.91-14.315.057.961.69-48.79-3.5400.13-56.67-0.060-0.280
2022 (9)400.00.7427.590.17-55.269.2317.1313.94-10.243.30-17.713.1810.030.3-6.250.5233.330.2926.09
2021 (8)400.00.58205.260.3807.8827.5115.539.834.01220.82.89140.830.32300.00.3944.440.23228.57
2020 (7)400.00.190-0.3006.1812.5714.14-8.61.2501.2000.0800.27145.450.070
2019 (6)400.0-0.290-0.7205.49-7.2615.47-5.03-1.160-2.120-0.0600.11-75.0-0.120
2018 (5)400.00.62148.0-0.2005.92-21.816.294.491.88-53.924.13222.660.11-64.520.4457.140.24140.0
2017 (4)400.00.25-87.240.33-82.457.57-19.8115.59-29.554.08-67.851.28-84.370.31-74.170.28-77.050.1-87.01
2016 (3)400.01.96-6.221.8819.759.4418.1522.13-6.1512.69-0.088.19-20.951.218.811.220.00.77-7.23
2015 (2)408.112.097.731.571.297.99-16.3423.589.8312.7019.710.3635.781.010.01.227.960.8313.7
2014 (1)3727.591.94-35.761.55-33.489.5514.2321.47010.6107.6301.01-26.281.13-15.040.73-17.05

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。