損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 7.91 | -14.3 | 6.72 | -15.47 | 1.06 | 8.16 | 0.01 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.19 | 0 | -0.06 | 0 | -0.28 | 0 | 0.22 | -4.35 | 0.00 | 0 | -0.71 | 0 | -0.23 | 0 | 0.00 | 0 | 40 | 0.0 | 0.26 | -69.41 |
| 2022 (9) | 9.23 | 17.13 | 7.95 | 19.37 | 0.98 | 7.69 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -0.07 | 0 | 1.01 | 0 | 0.04 | 0 | 0.22 | 175.0 | 0.52 | 33.33 | 0.29 | 26.09 | 0.23 | 35.29 | 43.84 | 4.41 | 0.74 | 27.59 | 0.17 | -55.26 | 0.00 | 0 | 40 | 0.0 | 0.85 | 23.19 |
| 2021 (8) | 7.88 | 27.51 | 6.66 | 25.66 | 0.91 | 13.75 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -0.01 | 0 | 0 | 0 | -0.04 | 0 | 0.08 | -57.89 | 0.39 | 44.44 | 0.23 | 228.57 | 0.17 | -15.0 | 41.99 | -42.11 | 0.58 | 205.26 | 0.38 | 0 | 0.00 | 0 | 40 | 0.0 | 0.69 | 27.78 |
| 2020 (7) | 6.18 | 12.57 | 5.3 | 14.22 | 0.8 | -12.09 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.19 | 11.76 | 0.27 | 145.45 | 0.07 | 0 | 0.2 | -9.09 | 72.54 | 0 | 0.19 | 0 | -0.30 | 0 | 0.00 | 0 | 40 | 0.0 | 0.54 | 54.29 |
| 2019 (6) | 5.49 | -7.26 | 4.64 | -6.26 | 0.91 | 7.06 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.17 | -46.88 | 0.11 | -75.0 | -0.12 | 0 | 0.22 | 15.79 | 0.00 | 0 | -0.29 | 0 | -0.72 | 0 | 0.00 | 0 | 40 | 0.0 | 0.35 | -44.44 |
| 2018 (5) | 5.92 | -21.8 | 4.95 | -22.54 | 0.85 | -2.3 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 0.06 | 0 | 0 | 0 | 0.06 | 0 | 0.32 | 0 | 0.44 | 57.14 | 0.24 | 140.0 | 0.19 | 0.0 | 43.96 | -33.09 | 0.62 | 148.0 | -0.20 | 0 | 0.00 | 0 | 40 | 0.0 | 0.63 | 36.96 |
| 2017 (4) | 7.57 | -19.81 | 6.39 | -13.06 | 0.87 | -2.25 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.03 | 0 | 0.28 | -77.05 | 0.1 | -87.01 | 0.19 | -57.78 | 65.70 | 78.68 | 0.25 | -87.24 | 0.33 | -82.45 | 0.00 | 0 | 40 | 0.0 | 0.46 | -66.91 |
| 2016 (3) | 9.44 | 18.15 | 7.35 | 20.49 | 0.89 | 2.3 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.02 | -90.0 | 1.22 | 0.0 | 0.77 | -7.23 | 0.45 | 15.38 | 36.77 | 14.51 | 1.96 | -6.22 | 1.88 | 19.75 | 0.00 | 0 | 40 | 0.0 | 1.39 | 0.72 |
| 2015 (2) | 7.99 | -16.34 | 6.1 | -18.67 | 0.87 | -16.35 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 81.82 | 1.22 | 7.96 | 0.83 | 13.7 | 0.39 | -2.5 | 32.11 | -9.19 | 2.09 | 7.73 | 1.57 | 1.29 | 0.00 | 0 | 40 | 8.11 | 1.38 | 6.98 |
| 2014 (1) | 9.55 | 14.23 | 7.5 | 23.97 | 1.04 | 10.64 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 1.13 | -15.04 | 0.73 | -17.05 | 0.4 | -9.09 | 35.36 | 6.19 | 1.94 | -35.76 | 1.55 | -33.48 | 0.00 | 0 | 37 | 27.59 | 1.29 | -11.03 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.43 | 26.56 | 22.11 | 2.05 | 24.24 | 23.49 | 0.19 | 0.0 | -17.39 | 0.02 | 100.0 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.08 | 100.0 | 60.0 | 0.27 | 125.0 | 80.0 | 0.18 | 260.0 | 125.0 | 0.09 | 28.57 | 28.57 | 33.79 | -43.12 | -26.96 | 0.45 | 275.0 | 125.0 | 0.25 | 733.33 | 257.14 | 0.60 | 328.57 | 287.5 | 40 | 0.0 | 0.0 | 0.35 | 94.44 | 59.09 |
| 24Q2 (19) | 1.92 | 4.35 | -6.34 | 1.65 | 3.77 | -7.82 | 0.19 | -5.0 | -38.71 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 125.0 | 0.04 | 500.0 | 200.0 | 0.12 | 200.0 | 250.0 | 0.05 | 400.0 | 125.0 | 0.07 | 133.33 | -36.36 | 59.41 | -20.19 | 0 | 0.12 | 500.0 | 124.49 | 0.03 | -40.0 | 107.5 | 0.14 | 600.0 | 126.92 | 40 | 0.0 | 0.0 | 0.18 | 80.0 | 0 |
| 24Q1 (18) | 1.84 | 15.72 | -19.3 | 1.59 | 17.78 | -17.19 | 0.2 | -16.67 | -28.57 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 50.0 | -0.01 | 94.44 | 50.0 | 0.04 | 122.22 | -33.33 | 0.01 | 106.67 | 200.0 | 0.03 | 200.0 | -57.14 | 74.44 | 0 | 0 | 0.02 | 105.13 | 200.0 | 0.05 | -28.57 | 66.67 | 0.02 | 102.82 | 200.0 | 40 | 0.0 | 0.0 | 0.1 | 200.0 | -28.57 |
| 23Q4 (17) | 1.59 | -20.1 | -34.02 | 1.35 | -18.67 | -33.82 | 0.24 | 4.35 | -11.11 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -87.5 | -0.18 | -460.0 | 61.7 | -0.18 | -220.0 | 50.0 | -0.15 | -287.5 | 65.91 | -0.03 | -142.86 | -142.86 | 0.00 | -100.0 | 0 | -0.39 | -295.0 | 64.55 | 0.07 | 0.0 | 0.0 | -0.71 | -121.87 | -195.95 | 40 | 0.0 | 0.0 | -0.1 | -145.45 | 64.29 |
| 23Q3 (16) | 1.99 | -2.93 | -9.13 | 1.66 | -7.26 | -11.23 | 0.23 | -25.81 | -11.54 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0.01 | 125.0 | 150.0 | 0.05 | 225.0 | -92.54 | 0.15 | 287.5 | -79.45 | 0.08 | 140.0 | -88.41 | 0.07 | -36.36 | 75.0 | 46.26 | 0 | 708.74 | 0.20 | 140.82 | -88.57 | 0.07 | 117.5 | 40.0 | -0.32 | 38.46 | -117.3 | 40 | 0.0 | 0.0 | 0.22 | 0 | -73.17 |
| 23Q2 (15) | 2.05 | -10.09 | -22.93 | 1.79 | -6.77 | -21.15 | 0.31 | 10.71 | 19.23 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -100.0 | 0 | -0.04 | -100.0 | -233.33 | -0.08 | -233.33 | -150.0 | -0.2 | -1900.0 | -350.0 | 0.11 | 57.14 | 37.5 | 0.00 | 0 | -100.0 | -0.49 | -2350.0 | -333.33 | -0.40 | -1433.33 | -433.33 | -0.52 | -2500.0 | -677.78 | 40 | 0.0 | 0.0 | 0 | -100.0 | -100.0 |
| 23Q1 (14) | 2.28 | -5.39 | 15.74 | 1.92 | -5.88 | 7.87 | 0.28 | 3.7 | 40.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -125.0 | 0.0 | -0.02 | 95.74 | 0 | 0.06 | 116.67 | 700.0 | -0.01 | 97.73 | 75.0 | 0.07 | 0.0 | 75.0 | 0.00 | 0 | 0 | -0.02 | 98.18 | 81.82 | 0.03 | -57.14 | 130.0 | -0.02 | -102.7 | 81.82 | 40 | 0.0 | 0.0 | 0.14 | 150.0 | 100.0 |
| 22Q4 (13) | 2.41 | 10.05 | 7.59 | 2.04 | 9.09 | 8.51 | 0.27 | 3.85 | 3.85 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0.08 | 500.0 | 0 | -0.47 | -170.15 | -1040.0 | -0.36 | -149.32 | -340.0 | -0.44 | -163.77 | -588.89 | 0.07 | 75.0 | 16.67 | 0.00 | -100.0 | -100.0 | -1.10 | -162.86 | -578.26 | 0.07 | 40.0 | -30.0 | 0.74 | -60.0 | 27.59 | 40 | 0.0 | 0.0 | -0.28 | -134.15 | -221.74 |
| 22Q3 (12) | 2.19 | -17.67 | 34.36 | 1.87 | -17.62 | 29.86 | 0.26 | 0.0 | 36.84 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.07 | 0 | 0 | 1.01 | 0 | 0 | -0.02 | 0 | -100.0 | 0.67 | 2133.33 | 2133.33 | 0.73 | 356.25 | 3550.0 | 0.69 | 762.5 | 2200.0 | 0.04 | -50.0 | 500.0 | 5.72 | -88.24 | 0 | 1.75 | 733.33 | 2087.5 | 0.05 | -58.33 | 0 | 1.85 | 1955.56 | 428.57 | 40 | 0.0 | 0.0 | 0.82 | 241.67 | 811.11 |
| 22Q2 (11) | 2.66 | 35.03 | 31.68 | 2.27 | 27.53 | 31.98 | 0.26 | 30.0 | 4.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.03 | 0 | 0.0 | 0.16 | 1700.0 | 100.0 | 0.08 | 300.0 | 166.67 | 0.08 | 100.0 | 60.0 | 48.62 | 0 | -14.88 | 0.21 | 290.91 | 133.33 | 0.12 | 220.0 | 0 | 0.09 | 181.82 | -66.67 | 40 | 0.0 | 0.0 | 0.24 | 242.86 | 60.0 |
| 22Q1 (10) | 1.97 | -12.05 | -1.01 | 1.78 | -5.32 | 9.88 | 0.2 | -23.08 | -4.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 50.0 | 0 | -100.0 | 100.0 | -0.01 | -106.67 | -107.14 | -0.04 | -144.44 | -157.14 | 0.04 | -33.33 | -42.86 | 0.00 | -100.0 | -100.0 | -0.11 | -147.83 | -161.11 | -0.10 | -200.0 | -143.48 | -0.11 | -118.97 | -161.11 | 40 | 0.0 | 0.0 | 0.07 | -69.57 | -66.67 |
| 21Q4 (9) | 2.24 | 37.42 | -10.4 | 1.88 | 30.56 | -10.05 | 0.26 | 36.84 | 44.44 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.05 | 66.67 | 25.0 | 0.15 | 650.0 | -44.44 | 0.09 | 200.0 | -52.63 | 0.06 | 700.0 | -25.0 | 39.63 | 0 | 31.53 | 0.23 | 187.5 | -52.08 | 0.10 | 0 | -73.68 | 0.58 | 65.71 | 205.26 | 40 | 0.0 | 0.0 | 0.23 | 155.56 | -34.29 |
| 21Q3 (8) | 1.63 | -19.31 | -14.21 | 1.44 | -16.28 | -9.43 | 0.19 | -24.0 | -17.39 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | 0.03 | 0.0 | -66.67 | 0.02 | -75.0 | -88.89 | 0.03 | 0.0 | -72.73 | -0.01 | -120.0 | -116.67 | 0.00 | -100.0 | -100.0 | 0.08 | -11.11 | -72.41 | 0.00 | 0 | -100.0 | 0.35 | 29.63 | 220.69 | 40 | 0.0 | 0.0 | 0.09 | -40.0 | -64.0 |
| 21Q2 (7) | 2.02 | 1.51 | 197.06 | 1.72 | 6.17 | 156.72 | 0.25 | 19.05 | 38.89 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.03 | 250.0 | 0.0 | 0.08 | -42.86 | 157.14 | 0.03 | -57.14 | 117.65 | 0.05 | -28.57 | 66.67 | 57.12 | 16.43 | 0 | 0.09 | -50.0 | 121.43 | 0.00 | -100.0 | 100.0 | 0.27 | 50.0 | 146.55 | 40 | 0.0 | 2.56 | 0.15 | -28.57 | 287.5 |
| 21Q1 (6) | 1.99 | -20.4 | 82.57 | 1.62 | -22.49 | 70.53 | 0.21 | 16.67 | -4.55 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -100.0 | -0.02 | -150.0 | -200.0 | 0.14 | -48.15 | 450.0 | 0.07 | -63.16 | 216.67 | 0.07 | -12.5 | 250.0 | 49.06 | 62.83 | 0 | 0.18 | -62.5 | 212.5 | 0.23 | -39.47 | 215.0 | 0.18 | -5.26 | 212.5 | 40 | 0.0 | 0.0 | 0.21 | -40.0 | 950.0 |
| 20Q4 (5) | 2.5 | 31.58 | 82.48 | 2.09 | 31.45 | 95.33 | 0.18 | -21.74 | -25.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.04 | -55.56 | 300.0 | 0.27 | 50.0 | 285.71 | 0.19 | 72.73 | 1800.0 | 0.08 | 33.33 | 33.33 | 30.13 | -15.63 | -65.18 | 0.48 | 65.52 | 2300.0 | 0.38 | 660.0 | 0 | 0.19 | 165.52 | 165.52 | 40 | 0.0 | 0.0 | 0.35 | 40.0 | 150.0 |
| 20Q3 (4) | 1.9 | 179.41 | 0.0 | 1.59 | 137.31 | 0.0 | 0.23 | 27.78 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.09 | 200.0 | 0.0 | 0.18 | 228.57 | 0.0 | 0.11 | 164.71 | 0.0 | 0.06 | 100.0 | 0.0 | 35.71 | 0 | 0.0 | 0.29 | 169.05 | 0.0 | 0.05 | 110.0 | 0.0 | -0.29 | 50.0 | 0.0 | 40 | 2.56 | 0.0 | 0.25 | 412.5 | 0.0 |
| 20Q2 (3) | 0.68 | -37.61 | 0.0 | 0.67 | -29.47 | 0.0 | 0.18 | -18.18 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.03 | 50.0 | 0.0 | -0.14 | -250.0 | 0.0 | -0.17 | -183.33 | 0.0 | 0.03 | 50.0 | 0.0 | 0.00 | 0 | 0.0 | -0.42 | -162.5 | 0.0 | -0.50 | -150.0 | 0.0 | -0.58 | -262.5 | 0.0 | 39 | -2.5 | 0.0 | -0.08 | -500.0 | 0.0 |
| 20Q1 (2) | 1.09 | -20.44 | 0.0 | 0.95 | -11.21 | 0.0 | 0.22 | -8.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.02 | 100.0 | 0.0 | -0.04 | -157.14 | 0.0 | -0.06 | -700.0 | 0.0 | 0.02 | -66.67 | 0.0 | 0.00 | -100.0 | 0.0 | -0.16 | -900.0 | 0.0 | -0.20 | 0 | 0.0 | -0.16 | 44.83 | 0.0 | 40 | 0.0 | 0.0 | 0.02 | -85.71 | 0.0 |
| 19Q4 (1) | 1.37 | 0.0 | 0.0 | 1.07 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 86.54 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | 40 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 |
