損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.120.00.2190.910.25-7.41000.010.000000.01-66.67000000000.3400000000.0000.010-1.1700.000290.00.120
2022 (9)0.12-47.830.11-31.250.2712.5000.010.000000.03000000000-0.050-0.310-0.310000.000-1.070-0.9000.000297.41-0.270
2021 (8)0.23-78.10.16-82.220.24-67.57000.010.00000000.01-50.0-0.0100000-0.130-0.30-0.3300.03-50.00.000-1.220-0.6900.00027-44.9-0.250
2020 (7)1.05-67.890.9-70.970.74-54.04000.010.00000000.02100.0-0.0300000-0.620-1.210-1.2700.0600.000-2.610-2.2400.000490.0-1.090
2019 (6)3.27-18.663.1-6.631.6111.81000.01-80.000000.010.00.010-0.0700000-0.280-1.720-1.720000.000-3.540-4.9700.000490.0-1.360
2018 (5)4.023.613.3211.411.4454.840.01-50.00.05-16.67000.010.00.010.000-0.3200000-0.530-1.270-1.3500.0900.000-2.740-2.8300.00049-2.0-1.150
2017 (4)3.888.992.98-1.650.933.330.02100.00.06-25.0000.010.00.01-80.0000000000.0600.0300.030006.2200.050-0.1000.000500.00.110
2016 (3)3.56-42.493.03-39.030.9-4.260.01-50.00.08-20.0000.010.00.05000000000-0.130-0.50-0.460-0.0400.000-0.930-1.1400.000500.0-0.420
2015 (2)6.19119.54.97137.80.9416.050.0200.111.11000.010000.02100.0000000-0.0100.2700.2100.06500.023.3700.4200.7600.0005011.110.360
2014 (1)2.82-15.062.09-18.360.815.19000.0900000000.01000000000-0.070-0.0800.01-85.710.000-0.170-0.2800.0004518.42-0.050
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)00-100.000-100.00.060.00.00000000000000-100.0-100.00000000000000.711320.0455.00.653350.0324.140.642233.33320.690-100.000.53002.232127.27325.25-0.2414.2922.583.43185.831329.17290.00.00.666700.0364.0
24Q2 (19)00-100.000-100.00.060.0-14.290000000000000.01000000000000000.05-88.89-70.59-0.02-105.13-133.33-0.03-107.89-150.00.010.000.00-100.00-0.11-108.4-157.89-0.28-16.6726.321.20-8.4-1.64290.00.0-0.01-102.5-108.33
24Q1 (18)0-100.0-100.00-100.0-100.00.0620.0-14.290000000000000000000000000000.452350.018.420.39657.1430.00.38642.8626.670.01001.99001.31669.5727.18-0.24-41.1814.291.3113000.027.18290.00.00.4766.6729.03
23Q4 (17)0.05400.0400.00.040.0300.00.05-16.67-28.570000000000000-100.00000000000000-0.0290.060.0-0.0775.8636.36-0.0775.8636.360000.0000-0.2376.7741.03-0.1745.1619.050.01-95.83100.93290.00.0-0.0676.045.45
23Q3 (16)0.01-80.00.00.04-63.64300.00.06-14.290.00000000000000.010-66.6700100.0000000000-0.2-217.65-166.67-0.29-583.33-220.83-0.29-583.33-220.830000.0000-0.99-621.05-219.28-0.3118.42-47.620.24-80.33135.29290.00.0-0.25-308.33-200.0
23Q2 (15)0.05400.0150.00.111000.01000.00.070.016.6700000000000000000-100.00000000000.17-55.26154.840.06-80.0116.670.06-80.0116.670000.00000.19-81.55115.08-0.38-35.71-123.531.2218.45180.79290.00.00.12-61.29134.29
23Q1 (14)0.010.0-85.710.010.0-87.50.070.00.00000000000000000000000000000.38860.03700.00.3372.73528.570.3372.73528.570000.00001.03364.1512.0-0.28-33.330.01.03196.26512.0290.00.00.31381.82616.67
22Q4 (13)0.010.0-92.860.010.0-66.670.0716.67-12.50000000000000-100.000100.0-100.000100.0000000-0.05-116.670-0.11-145.83-466.67-0.11-145.83-1200.000-100.00.000-100.0-0.39-146.99-2050.0-0.210.0-800.0-1.07-57.3512.3290.07.41-0.11-144.0-320.0
22Q3 (12)0.01-50.0-66.670.010.0-85.710.060.0-14.290000000000000.0300-0.01-150.000000000000.3196.7700.24166.67318.180.24166.67318.180000.00000.83165.87588.24-0.21-23.5344.74-0.6854.97-17.24290.0-54.690.25171.43377.78
22Q2 (11)0.02-71.43-33.330.01-87.5-66.670.06-14.2920.00000000000000000.0200000000000-0.31-3200.0-121.43-0.36-414.29-100.0-0.36-414.29-100.00000.0000-1.26-404.0-320.0-0.1739.29-21.43-1.51-504.0-259.52290.0-53.23-0.35-483.33-105.88
22Q1 (10)0.07-50.0133.330.08166.67100.00.07-12.575.00000000000000000-100.000100.000000000.0100-0.07-333.33-40.0-0.07-800.0-40.00-100.000.00-100.00-0.25-1350.0-150.0-0.28-1033.33-64.71-0.2579.51-150.0297.41-40.82-0.06-220.0-50.0
21Q4 (9)0.14366.67250.00.03-57.14200.00.0814.2933.330000000000000000.0100-0.010000000000100.00.03127.27105.450.01109.09101.640.030-50.082.82000.02111.76101.590.03107.89110.71-1.22-110.3453.2627-57.81-44.90.05155.56109.26
21Q3 (8)0.030.0-82.350.07133.33-50.00.0740.0-12.500000000000000000-100.000100.00000000100.0100.0-0.1138.89-83.33-0.1138.89-83.330000.0000-0.1743.33-30.77-0.38-171.43-123.53-0.58-38.157.35643.2330.61-0.0947.06-80.0
21Q2 (7)0.030.0-90.00.03-25.0-88.00.0525.0-80.0000000000000000000000000000-0.140-133.33-0.18-260.030.77-0.18-260.030.770000.0000-0.30-200.044.44-0.1417.6579.71-0.42-320.065.856226.5329.17-0.17-325.022.73
21Q1 (6)0.03-25.0-94.440.04300.0-92.00.04-33.33-88.890000000000000000000000000000100.0100.0-0.0590.9185.29-0.0591.885.290-100.000.0000-0.1092.0685.71-0.1739.2984.55-0.1096.1785.71490.00.0-0.0492.5985.71
20Q4 (5)0.04-76.47-94.520.01-92.86-98.630.06-25.0-82.350000000000000000-100.000100.00000000-0.53-5200.0-35.9-0.55-816.6725.68-0.61-916.6717.570.06000.0000-1.26-869.2317.11-0.28-64.7176.86-2.61-91.9126.27490.00.0-0.54-980.014.29
20Q3 (4)0.17-43.330.00.14-44.00.00.08-68.00.0000.0000.0000.0000.0000.00.0200.0-0.0100.0000.0000.0-0.0183.330.0-0.0676.920.0-0.0676.920.0000.00.0000.0-0.1375.930.0-0.1775.360.0-1.36-10.570.0492.080.0-0.0577.270.0
20Q2 (3)0.3-44.440.00.25-50.00.00.25-30.560.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.06-200.00.0-0.2623.530.0-0.2623.530.0000.00.0000.0-0.5422.860.0-0.6937.270.0-1.23-75.710.048-2.040.0-0.2221.430.0
20Q1 (2)0.54-26.030.00.5-31.510.00.365.880.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0294.870.0-0.3454.050.0-0.3454.050.0000.00.0000.0-0.7053.950.0-1.109.090.0-0.7080.230.0490.00.0-0.2855.560.0
19Q4 (1)0.730.00.00.730.00.00.340.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.390.00.0-0.740.00.0-0.740.00.000.00.00.000.00.0-1.520.00.0-1.210.00.0-3.540.00.0490.00.0-0.630.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。