損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.9811.612.52-1.180.460.00.03200.0000.010.00.060.000000000000.09-40.00.0800.080000.0000.110-0.0100.000790.00.581.75
2022 (9)2.67-30.652.55-12.070.4612.20.010.0000.010.00.060.0000000000.0700.15150.0-0.180-0.180000.000-0.230-0.4000.000790.00.57-58.7
2021 (8)3.859.382.93.570.4117.140.010.0000.01-50.00.060.000000000-0.0100.0620.00.6145.240.6145.24000.0000.7643.40.6748.890.000790.01.3820.0
2020 (7)3.5266.822.825.560.3512.90.010.0000.0200.0620.000000000-0.0300.050.00.4200.420000.0000.5300.4500.000790.01.15161.36
2019 (6)2.119.332.234.210.31-11.430.010.00.02100.0000.05000000000000.05400.0-0.380-0.380000.000-0.480-0.5200.000790.00.44450.0
2018 (5)1.93-7.212.140.00.35-5.410.01-50.00.010000000000000000.01-66.67-0.550-0.550000.000-0.690-0.6800.000790.00.08-65.22
2017 (4)2.0830.822.147.540.3712.120.02100.000000000000.01000-0.0100.03-78.57-0.390-0.390000.000-0.490-0.5100.000790.00.23475.0
2016 (3)1.5920.451.996.990.333.120.01-50.0000000000.010000.120000.14100.0-0.590-0.590000.000-0.740-0.8900.000790.00.040
2015 (2)1.32-7.041.86-3.120.32-30.430.02-33.3300000.010.00.010000000000.07250.0-0.780-0.780000.000-0.980-1.0400.000790.0-0.140
2014 (1)1.42-7.791.9228.00.4653.330.03-40.000000.01-50.0000.0100000000.02-77.78-0.940-0.940000.000-1.180-1.1700.000790.0-0.30
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.957.9521.790.7310.618.960.12-7.690.00.010.00.00000000-100.0-100.00000000000000-100.0-100.00.01-75.0-80.00.11-15.38120.00.11-15.38120.00000.00000.13-18.75116.670.129.0900.4540.62421.43823.83.80.23-8.035.29
24Q2 (19)0.882.3331.340.66-1.498.20.1318.1818.180.010.00.00000000.020.00.00000000000000.01-66.670.00.04-20.033.330.138.33750.00.138.33750.00000.00000.166.67900.00.1122.22283.330.32113.33260.0790.00.00.254.17127.27
24Q1 (18)0.86-13.1359.260.670.015.520.110.00.00.010.000000000.02100.00.00000000000000.03200.000.05600.0150.00.12-40.0185.710.12-40.0185.710000.00000.15-40.0183.330.09-65.38145.00.1536.36183.33790.00.00.24-22.580
23Q4 (17)0.9926.92102.040.670.09.840.11-8.33-8.330.010.000000000.01-50.0-50.0000000000000-0.03-250.0-200.0-0.01-120.0-200.00.2300.0186.960.2300.0186.960000.00000.25316.67186.210.260189.660.11178.57147.83790.00.00.3182.35720.0
23Q3 (16)0.7816.4220.00.679.844.690.129.099.090.010.000000000.020.00.00000000000000.02100.0-50.00.0566.67-16.670.05350.0225.00.05350.0225.00000.00000.06400.0220.00.00100.0100.0-0.1430.0-333.33790.00.00.1754.5521.43
23Q2 (15)0.6724.07-9.460.615.170.00.110.00.00.01000000000.020.00.00000000000000.010-66.670.0350.0-25.0-0.0285.71-128.57-0.0285.71-128.570000.0000-0.0288.89-125.0-0.0670.0-250.0-0.20-11.11-266.67790.00.00.110-57.69
23Q1 (14)0.5410.2-32.50.58-4.92-17.140.11-8.330.00000000000.020.00.00000000000000100.0-100.00.02100.0-50.0-0.1439.13-566.67-0.1439.13-566.670000.0000-0.1837.93-700.0-0.2031.03-1900.0-0.1821.74-700.0790.00.00100.0-100.0
22Q4 (13)0.49-24.62-46.740.61-4.69-16.440.129.099.090000000000.020.00.0000000000000-0.01-125.000.01-83.33-50.0-0.23-475.0-355.56-0.23-475.0-355.560000.0000-0.29-480.0-341.67-0.29-141.67-422.22-0.23-483.33-130.26790.00.0-0.05-135.71-116.67
22Q3 (12)0.65-12.16-32.290.644.92-9.860.110.00.00000000000.020.00.00000000000000.0433.3300.0650.0200.0-0.04-157.14-125.0-0.04-157.14-125.00000.0000-0.05-162.5-125.0-0.12-400.0-170.590.06-50.0-90.77790.00.00.14-46.15-61.11
22Q2 (11)0.74-7.5-23.710.61-12.86-16.440.110.00.00000000000.020.00.00000000000000.0350.0400.00.040.0300.00.07133.33-50.00.07133.33-50.00000.00000.08166.67-55.560.04500.0-75.00.12300.0-72.73790.00.00.2613.04-21.21
22Q1 (10)0.8-13.04-20.790.7-4.11-2.780.110.022.220000000000.020.00.00000000000000.02000.04100.0300.00.03-66.67-85.710.03-66.67-85.710000.00000.03-75.0-88.89-0.01-111.11-104.170.03-96.05-88.89790.00.00.23-23.33-42.5
21Q4 (9)0.92-4.17-8.910.732.82-5.190.110.010.00000000000.020.00.000000000000000100.00.020.0100.00.09-43.75-40.00.09-43.75-40.00000.00000.12-40.0-36.840.09-47.06-47.060.7616.9243.4790.00.00.3-16.67-6.25
21Q3 (8)0.96-1.03-10.280.71-2.74-17.440.110.022.2200000100.000-100.00.020.00.00000000000000100.0100.00.02100.0100.00.1614.2923.080.1614.2923.080000.00000.2011.1125.00.176.2513.330.6547.7391.18790.00.00.369.0916.13
21Q2 (7)0.97-3.9624.360.731.3921.670.1122.2237.50000000000.020.00.0000000000000-0.0100.00.010.00.00.14-33.3327.270.14-33.3327.270000.00000.18-33.3328.570.16-33.3333.330.4462.96158.82790.00.00.33-17.510.0
21Q1 (6)1.010.053.030.72-6.4926.320.09-10.012.50000000000.020.00.00000000000000100.000.010.0-66.670.2140.0600.00.2140.0600.00000.00000.2742.11575.00.2441.1800.27-49.06575.0790.00.00.425.081.82
20Q4 (5)1.01-5.6168.330.77-10.4730.510.111.1142.860000100.000-100.000.020.00.000000000100.0000-0.010.000.010.00.00.1515.38350.00.1515.38350.00000.00000.1918.75371.430.1713.33288.890.5355.88210.42790.00.00.323.23113.33
20Q3 (4)1.0737.180.00.8643.330.00.0912.50.0000.0-0.0100.00.0100.00.020.00.0000.0000.0000.0000.0-0.010.00.00.010.00.00.1318.180.00.1318.180.0000.00.0000.00.1614.290.00.1525.00.00.34100.00.0790.00.00.313.330.0
20Q2 (3)0.7818.180.00.65.260.00.080.00.0000.0000.0000.00.020.00.0000.0000.0000.0000.0-0.0100.00.01-66.670.00.11266.670.00.11266.670.0000.00.0000.00.14250.00.00.1200.00.17325.00.0790.00.00.336.360.0
20Q1 (2)0.6610.00.00.57-3.390.00.0814.290.0000.0000.0000.00.020.00.0000.0000.00100.00.0000.0000.00.03200.00.00.03150.00.00.03150.00.0000.00.0000.00.04157.140.00.00100.00.00.04108.330.0790.00.00.2246.670.0
19Q4 (1)0.60.00.00.590.00.00.070.00.000.00.000.00.000.00.00.020.00.000.00.000.00.0-0.010.00.000.00.000.00.00.010.00.0-0.060.00.0-0.060.00.000.00.00.000.00.0-0.070.00.0-0.090.00.0-0.480.00.0790.00.00.150.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。