損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 44.38 | 124.82 | 41.81 | 131.25 | 1.11 | 48.0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 1.31 | 59.76 | 1.03 | 58.46 | 0.27 | 58.82 | 20.83 | -0.43 | 3.31 | 45.81 | 3.81 | 59.41 | 0.00 | 0 | 31 | 6.9 | 1.62 | 92.86 |
| 2023 (9) | 19.74 | -36.75 | 18.08 | -38.55 | 0.75 | -15.73 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.16 | 0 | -0.09 | 0 | 0.82 | 24.24 | 0.65 | 27.45 | 0.17 | 13.33 | 20.92 | -8.12 | 2.27 | 19.47 | 2.39 | -1.24 | 0.00 | 0 | 29 | 7.41 | 0.84 | 13.51 |
| 2022 (8) | 31.21 | 7.03 | 29.42 | 5.9 | 0.89 | 15.58 | 0.01 | 0 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 0 | -0.24 | 0 | 0.66 | -7.04 | 0.51 | -13.56 | 0.15 | 25.0 | 22.77 | 32.38 | 1.90 | -19.49 | 2.42 | 53.16 | 0.00 | 0 | 27 | 8.0 | 0.74 | -1.33 |
| 2021 (7) | 29.16 | 33.39 | 27.78 | 32.86 | 0.77 | 22.22 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.1 | 0 | 0.71 | 136.67 | 0.59 | 145.83 | 0.12 | 100.0 | 17.20 | -14.85 | 2.36 | 131.37 | 1.58 | 95.06 | 0.00 | 0 | 25 | 4.17 | 0.75 | 127.27 |
| 2020 (6) | 21.86 | 17.84 | 20.91 | 18.07 | 0.63 | 8.62 | 0 | 0 | 0.02 | -66.67 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | 0.3 | 57.89 | 0.24 | 71.43 | 0.06 | 20.0 | 20.20 | -19.81 | 1.02 | 54.55 | 0.81 | 19.12 | 0.00 | 0 | 24 | 9.09 | 0.33 | 32.0 |
| 2019 (5) | 18.55 | -51.88 | 17.71 | -52.67 | 0.58 | -13.43 | 0 | 0 | 0.06 | -50.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.07 | 0 | 0.19 | -55.81 | 0.14 | -68.18 | 0.05 | 0 | 25.19 | 0 | 0.66 | -76.51 | 0.68 | -55.26 | 0.00 | 0 | 22 | 37.5 | 0.25 | -54.55 |
| 2018 (4) | 38.55 | 21.88 | 37.42 | 22.77 | 0.67 | -9.46 | 0 | 0 | 0.12 | 140.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | -0.03 | 0 | 0.43 | -4.44 | 0.44 | -2.22 | -0.01 | 0 | 0.00 | 0 | 2.81 | -15.87 | 1.52 | 17.83 | 0.00 | 0 | 16 | 14.29 | 0.55 | 7.84 |
| 2017 (3) | 31.63 | 118.14 | 30.48 | 122.32 | 0.74 | 12.12 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.07 | 16.67 | 0.05 | -16.67 | 0.45 | 125.0 | 0.45 | 114.29 | 0 | 0 | 0.21 | 0 | 3.34 | 119.74 | 1.29 | 168.75 | 0.00 | 0 | 14 | 0.0 | 0.51 | 142.86 |
| 2016 (2) | 14.5 | -9.09 | 13.71 | -8.23 | 0.66 | -10.81 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0.06 | 50.0 | 0.2 | -33.33 | 0.21 | -22.22 | -0.01 | 0 | 0.00 | 0 | 1.52 | -31.53 | 0.48 | -35.14 | 0.00 | 0 | 14 | 16.67 | 0.21 | -36.36 |
| 2015 (1) | 15.95 | 68.78 | 14.94 | 66.74 | 0.74 | 45.1 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 0.04 | 0.0 | 0.3 | 1400.0 | 0.27 | 2600.0 | 0.03 | 200.0 | 8.69 | -81.48 | 2.22 | 1918.18 | 0.74 | 0 | 0.00 | 0 | 12 | 0.0 | 0.33 | 725.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 14.42 | -19.93 | 163.62 | 13.28 | -23.77 | 185.59 | 0.35 | 45.83 | 75.0 | 0.01 | 0 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.09 | 55.0 | 62.5 | 0.71 | 373.33 | 86.84 | 0.57 | 375.0 | 83.87 | 0.14 | 366.67 | 75.0 | 20.01 | -0.2 | 1.42 | 1.83 | 369.23 | 71.03 | 2.13 | 106.8 | 20.34 | 3.31 | 123.65 | 45.18 | 31 | 0.0 | 6.9 | 0.83 | 196.43 | 112.82 |
| 24Q3 (19) | 18.01 | 274.43 | 284.83 | 17.42 | 289.71 | 291.46 | 0.24 | 0.0 | 20.0 | 0 | -100.0 | -100.0 | 0.12 | 140.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -900.0 | -200.0 | -0.2 | -566.67 | -322.22 | 0.15 | 114.29 | 36.36 | 0.12 | 200.0 | 33.33 | 0.03 | 50.0 | 50.0 | 20.05 | -43.51 | 0.25 | 0.39 | 178.57 | 21.88 | 1.03 | 347.83 | 0 | 1.48 | 34.55 | 22.31 | 31 | 0.0 | 6.9 | 0.28 | 133.33 | 133.33 |
| 24Q2 (18) | 4.81 | -32.54 | -17.07 | 4.47 | -32.78 | -19.02 | 0.24 | -14.29 | 41.18 | 0.02 | 0.0 | 0.0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -93.75 | -80.0 | -0.03 | -118.75 | -137.5 | 0.07 | -81.08 | -61.11 | 0.04 | -86.67 | -71.43 | 0.02 | -71.43 | -60.0 | 35.49 | 77.45 | 40.5 | 0.14 | -86.54 | -70.83 | 0.23 | -48.89 | 21.05 | 1.10 | 5.77 | 23.6 | 31 | 6.9 | 6.9 | 0.12 | -69.23 | -36.84 |
| 24Q1 (17) | 7.13 | 30.35 | 88.13 | 6.65 | 43.01 | 92.75 | 0.28 | 40.0 | 55.56 | 0.02 | 0.0 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 161.54 | 633.33 | 0.16 | 166.67 | 1700.0 | 0.37 | -2.63 | 164.29 | 0.3 | -3.23 | 150.0 | 0.07 | -12.5 | 133.33 | 20.00 | 1.37 | 4.06 | 1.04 | -2.8 | 136.36 | 0.45 | -74.58 | 7.14 | 1.04 | -54.39 | 136.36 | 29 | 0.0 | 7.41 | 0.39 | 0.0 | 160.0 |
| 23Q4 (16) | 5.47 | 16.88 | 7.05 | 4.65 | 4.49 | 3.79 | 0.2 | 0.0 | -25.93 | 0.02 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | -425.0 | -116.67 | -0.24 | -366.67 | -100.0 | 0.38 | 245.45 | 52.0 | 0.31 | 244.44 | 55.0 | 0.08 | 300.0 | 60.0 | 19.73 | -1.35 | -0.8 | 1.07 | 234.38 | 44.59 | 1.77 | 0 | 71.84 | 2.28 | 88.43 | 20.0 | 29 | 0.0 | 7.41 | 0.39 | 225.0 | 50.0 |
| 23Q3 (15) | 4.68 | -19.31 | -17.89 | 4.45 | -19.38 | -18.94 | 0.2 | 17.65 | -4.76 | 0.01 | -50.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | 0.0 | 0.09 | 12.5 | 28.57 | 0.11 | -38.89 | 37.5 | 0.09 | -35.71 | 28.57 | 0.02 | -60.0 | 0.0 | 20.00 | -20.82 | 6.38 | 0.32 | -33.33 | 28.0 | 0.00 | -100.0 | 0 | 1.21 | 35.96 | 4.31 | 29 | 0.0 | 7.41 | 0.12 | -36.84 | 20.0 |
| 23Q2 (14) | 5.8 | 53.03 | -37.7 | 5.52 | 60.0 | -37.56 | 0.17 | -5.56 | -19.05 | 0.02 | 100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 266.67 | 171.43 | 0.08 | 900.0 | 180.0 | 0.18 | 28.57 | 12.5 | 0.14 | 16.67 | 27.27 | 0.05 | 66.67 | 0.0 | 25.26 | 31.43 | -18.96 | 0.48 | 9.09 | 17.07 | 0.19 | -54.76 | -72.06 | 0.89 | 102.27 | -2.2 | 29 | 7.41 | 7.41 | 0.19 | 26.67 | 5.56 |
| 23Q1 (13) | 3.79 | -25.83 | -65.83 | 3.45 | -22.99 | -67.51 | 0.18 | -33.33 | -14.29 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 75.0 | 50.0 | -0.01 | 91.67 | 87.5 | 0.14 | -44.0 | -17.65 | 0.12 | -40.0 | -14.29 | 0.03 | -40.0 | -25.0 | 19.22 | -3.37 | -8.91 | 0.44 | -40.54 | -18.52 | 0.42 | -59.22 | -40.85 | 0.44 | -76.84 | -18.52 | 27 | 0.0 | 8.0 | 0.15 | -42.31 | -21.05 |
| 22Q4 (12) | 5.11 | -10.35 | -44.64 | 4.48 | -18.4 | -49.61 | 0.27 | 28.57 | 8.0 | 0.01 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -250.0 | -500.0 | -0.12 | -271.43 | -340.0 | 0.25 | 212.5 | 66.67 | 0.2 | 185.71 | 53.85 | 0.05 | 150.0 | 150.0 | 19.89 | 5.8 | 32.69 | 0.74 | 196.0 | 45.1 | 1.03 | 0 | 296.15 | 1.90 | 63.79 | -19.49 | 27 | 0.0 | 8.0 | 0.26 | 160.0 | 62.5 |
| 22Q3 (11) | 5.7 | -38.78 | -8.36 | 5.49 | -37.9 | -6.95 | 0.21 | 0.0 | 23.53 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 214.29 | 300.0 | 0.07 | 170.0 | 250.0 | 0.08 | -50.0 | -52.94 | 0.07 | -36.36 | -46.15 | 0.02 | -60.0 | -33.33 | 18.80 | -39.69 | -5.76 | 0.25 | -39.02 | -53.7 | 0.00 | -100.0 | -100.0 | 1.16 | 27.47 | -37.3 | 27 | 0.0 | 8.0 | 0.1 | -44.44 | -41.18 |
| 22Q2 (10) | 9.31 | -16.05 | 55.43 | 8.84 | -16.76 | 57.02 | 0.21 | 0.0 | 16.67 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -16.67 | -75.0 | -0.1 | -25.0 | -600.0 | 0.16 | -5.88 | -20.0 | 0.11 | -21.43 | -35.29 | 0.05 | 25.0 | 66.67 | 31.17 | 47.73 | 125.22 | 0.41 | -24.07 | -43.84 | 0.68 | -4.23 | 41.67 | 0.91 | 68.52 | -33.58 | 27 | 8.0 | 12.5 | 0.18 | -5.26 | -14.29 |
| 22Q1 (9) | 11.09 | 20.15 | 43.65 | 10.62 | 19.46 | 44.29 | 0.21 | -16.0 | 16.67 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -300.0 | -400.0 | -0.08 | -260.0 | -900.0 | 0.17 | 13.33 | -10.53 | 0.14 | 7.69 | -6.67 | 0.04 | 100.0 | 0.0 | 21.10 | 40.76 | 5.39 | 0.54 | 5.88 | -15.62 | 0.71 | 173.08 | 57.78 | 0.54 | -77.12 | -15.62 | 25 | 0.0 | 4.17 | 0.19 | 18.75 | -5.0 |
| 21Q4 (8) | 9.23 | 48.39 | 49.35 | 8.89 | 50.68 | 48.17 | 0.25 | 47.06 | 66.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0.05 | 150.0 | 400.0 | 0.15 | -11.76 | 275.0 | 0.13 | 0.0 | 333.33 | 0.02 | -33.33 | 100.0 | 14.99 | -24.86 | -22.01 | 0.51 | -5.56 | 264.29 | 0.26 | -25.71 | 333.33 | 2.36 | 27.57 | 131.37 | 25 | 0.0 | 4.17 | 0.16 | -5.88 | 220.0 |
| 21Q3 (7) | 6.22 | 3.84 | 67.65 | 5.9 | 4.8 | 68.57 | 0.17 | -5.56 | 6.25 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 150.0 | 300.0 | 0.02 | 0.0 | 0 | 0.17 | -15.0 | 183.33 | 0.13 | -23.53 | 160.0 | 0.03 | 0.0 | 200.0 | 19.95 | 44.15 | -5.09 | 0.54 | -26.03 | 170.0 | 0.35 | -27.08 | 118.75 | 1.85 | 35.04 | 112.64 | 25 | 4.17 | 4.17 | 0.17 | -19.05 | 183.33 |
| 21Q2 (6) | 5.99 | -22.41 | 36.45 | 5.63 | -23.51 | 35.99 | 0.18 | 0.0 | 12.5 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 0 | 0.02 | 100.0 | 166.67 | 0.2 | 5.26 | 233.33 | 0.17 | 13.33 | 240.0 | 0.03 | -25.0 | 200.0 | 13.84 | -30.87 | -33.01 | 0.73 | 14.06 | 284.21 | 0.48 | 6.67 | 84.62 | 1.37 | 114.06 | 104.48 | 24 | 0.0 | 0.0 | 0.21 | 5.0 | 200.0 |
| 21Q1 (5) | 7.72 | 24.92 | 1.85 | 7.36 | 22.67 | 1.1 | 0.18 | 20.0 | 12.5 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0 | 0.19 | 375.0 | 35.71 | 0.15 | 400.0 | 36.36 | 0.04 | 300.0 | 33.33 | 20.02 | 4.16 | 0.25 | 0.64 | 357.14 | 28.0 | 0.45 | 650.0 | 28.57 | 0.64 | -37.25 | 28.0 | 24 | 0.0 | 9.09 | 0.2 | 300.0 | 33.33 |
| 20Q4 (4) | 6.18 | 66.58 | 0.0 | 6.0 | 71.43 | 0.0 | 0.15 | -6.25 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 200.0 | 0.0 | 0.01 | 0 | 0.0 | 0.04 | -33.33 | 0.0 | 0.03 | -40.0 | 0.0 | 0.01 | 0.0 | 0.0 | 19.22 | -8.56 | 0.0 | 0.14 | -30.0 | 0.0 | 0.06 | -62.5 | 0.0 | 1.02 | 17.24 | 0.0 | 24 | 0.0 | 0.0 | 0.05 | -16.67 | 0.0 |
| 20Q3 (3) | 3.71 | -15.49 | 0.0 | 3.5 | -15.46 | 0.0 | 0.16 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 21.02 | 1.74 | 0.0 | 0.20 | 5.26 | 0.0 | 0.16 | -38.46 | 0.0 | 0.87 | 29.85 | 0.0 | 24 | 0.0 | 0.0 | 0.06 | -14.29 | 0.0 |
| 20Q2 (2) | 4.39 | -42.08 | 0.0 | 4.14 | -43.13 | 0.0 | 0.16 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.03 | 0 | 0.0 | 0.06 | -57.14 | 0.0 | 0.05 | -54.55 | 0.0 | 0.01 | -66.67 | 0.0 | 20.66 | 3.46 | 0.0 | 0.19 | -62.0 | 0.0 | 0.26 | -25.71 | 0.0 | 0.67 | 34.0 | 0.0 | 24 | 9.09 | 0.0 | 0.07 | -53.33 | 0.0 |
| 20Q1 (1) | 7.58 | 0.0 | 0.0 | 7.28 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 19.97 | 0.0 | 0.0 | 0.50 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.50 | 0.0 | 0.0 | 22 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 |
