損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.93-25.191.59-17.190.75-3.850.02100.00000000.09-10.00.0200000000.125.0-0.310-0.3200.01-50.00.000-0.640-0.7800.000490.0-0.230
2022 (9)2.58-26.71.92-17.950.78-17.020.010.00000000.1233.330000000.0300.080-0.050-0.0700.02-50.00.000-0.140-0.2800.000490.00.04-86.67
2021 (8)3.52-4.352.34-3.310.94-17.540.010.00000000.03000-0.09000-0.010-0.0300.2116.670.16-5.880.04300.021.66301.860.33-2.940.3559.090.000490.00.3-6.25
2020 (7)3.68-15.012.42-18.241.14-16.180.010.0000000000.01-94.120000-0.0300.05-80.00.18-30.770.17-32.00.010.05.39136.40.34-33.330.2200.000490.00.32-20.0
2019 (6)4.33-18.462.96-25.061.36-22.730.010.0000000000.17325.0000.11-42.11-0.0300.2500.2600.2500.010.02.2800.5100.0000.00049-2.00.40
2018 (5)5.31-2.393.957.051.76-2.760.010.0000000000.04-55.56-0.0700.1900.020-0.210-0.610-0.6200.01-75.00.000-1.240-0.7600.000500.0-0.460
2017 (4)5.4462.873.6963.271.8198.90.010.00000000.010.00.0950.00000-0.1100.2800.2283.330.18100.00.0433.3319.02-24.070.3663.64-0.1900.0005025.00.3768.18
2016 (3)3.3465.352.2647.710.9149.180.010.00000000.01-87.50.0650.000-0.360-0.040-0.0500.1200.0900.03025.0500.2200.2600.0004021.210.220
2015 (2)2.02-8.181.53-8.380.61-4.690.010.00000000.08300.00.04-20.0-0.020-0.1700.02-60.0-0.550-0.670-1.090000.000-3.280-1.0000.00033-21.43-0.540
2014 (1)2.2-25.171.67-25.110.64-15.790.010.00000000.0200.0500.0100.0400.0500.07-50.0-0.040-0.4200.01-50.00.000-1.010-0.9100.000420.00.1-41.18
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.684.6236.00.4412.8210.00.19-9.525.560-100.0000000000-100.00-100.0-100.00-100.0-100.00000000000-100.0-100.00.05-44.44200.00.03-62.5160.00.02100.0047.99400.4200.05-68.75150.00.06-33.33140.00.2426.32163.165410.210.20.08-33.33366.67
24Q2 (19)0.6566.6714.040.3956.0-7.140.2123.5310.530.01000000000000.080100.00.0100.00000000000.03-40.0-40.00.09800.000.08700.000.01009.590-84.340.16433.3300.09228.57200.00.19533.33167.86490.00.00.12300.0300.0
24Q1 (18)0.398.33-22.00.25-26.47-43.180.170.0-15.00-100.000000000100.000000-100.000000000000.05150.000.01107.69107.140.01107.69107.140000.00000.03111.54110.34-0.0775.073.080.03104.69110.34490.00.00.03127.27125.0
23Q4 (17)0.36-28.0-52.00.34-15.0-44.260.17-5.56-10.530.0100000000-0.01-200.000-100.000.010.000000000000.02-33.33300.0-0.13-160.0-116.67-0.13-160.0-85.710000.0000-0.26-160.0-85.71-0.28-86.67-154.55-0.64-68.42-357.14490.00.0-0.11-266.67-175.0
23Q3 (16)0.5-12.28-16.670.4-4.76-13.040.18-5.26-5.260000000000.01000.0525.0-50.00.010.0120.000000000-100.00.03-40.0-40.0-0.0500-0.05000000.00-100.00-0.1000-0.15-66.67-66.67-0.38-35.710490.00.0-0.03-200.0-200.0
23Q2 (15)0.5714.0-12.310.42-4.55-6.670.19-5.00.00000000000000.04000.010-80.000000000-100.00.05025.00100.0-100.00100.0-100.000061.220769.60.00100.0-100.0-0.0965.38-550.0-0.283.45-2900.0490.00.00.03125.0-57.14
23Q1 (14)0.5-33.33-12.280.44-27.8712.820.25.26-9.0900000000000000000000000000-100.00100.00-0.14-133.33-250.0-0.14-100.0-180.000-100.00.0000-0.29-107.14-222.22-0.26-136.36-188.89-0.29-107.14-222.22490.00.0-0.12-200.0-500.0
22Q4 (13)0.7525.015.380.6132.6129.790.190.0-20.830000000000000-100.0-100.00100.0100.00000000-100.00-0.01-120.0-125.0-0.060-200.0-0.070-133.3300-100.00.0000-0.140-133.33-0.11-22.2215.38-0.140-142.42490.00.0-0.04-233.330
22Q3 (12)0.6-7.69-10.450.462.226.980.190.0-5.00000000000000.100-0.05-200.000000000.010.000.0525.0350.00-100.0-100.00-100.0000-100.00.00-100.0-100.00.00-100.00-0.09-550.0-325.00.00-100.0-100.0490.00.00.03-57.14-25.0
22Q2 (11)0.6514.04-50.00.4515.38-48.280.19-13.64-20.830000000000000000.050400.000100.00000.010.0200.00.040157.140.05225.0-58.330.05200.0-54.550-100.0-100.07.040-10.770.10211.11-56.520.02122.22-93.940.01111.11-97.37490.00.00.07450.0-53.33
22Q1 (10)0.57-12.31-36.670.39-17.02-31.580.22-8.33-15.380000000000000-100.000100.000000000.01000-100.0-100.0-0.04-100.0-144.44-0.05-66.67-162.50.010.00.00.000-100.0-0.09-50.0-156.25-0.0930.77-181.82-0.09-127.27-156.25490.00.0-0.020-118.18
21Q4 (9)0.65-2.99-39.250.479.3-33.80.2420.0-17.240000000000000.0300-0.010000000000100.00.04300.0-20.0-0.02-200.0-116.67-0.030-127.270.01-50.000.00-100.0-100.0-0.060-126.09-0.13-425.0-218.180.33-15.38-2.94490.00.00-100.0-100.0
21Q3 (8)0.67-48.46-23.860.43-50.57-25.860.2-16.67-25.930000000000000000-100.000100.000000100.0100.0-0.0271.4333.330.02-83.33300.00-100.0100.00.02100.0096.131118.3800.00-100.0100.00.04-87.880.00.392.63254.55490.00.00.04-73.3333.33
21Q2 (7)1.344.4454.760.8752.6355.360.24-7.69-17.240000000000000000.0100-0.0900000-0.0100-0.07-450.0-333.330.1233.33300.00.1137.5450.00.010.007.89-27.88249.120.2343.75360.00.33200.01750.00.38137.5216.67490.00.00.1536.36150.0
21Q1 (6)0.9-15.892.270.57-19.721.790.26-10.34-10.340000000000000000000000000100.000.02-60.0100.00.09-25.0125.00.08-27.27100.00.010010.94211.6825.320.16-30.43128.570.110.083.330.16-52.94128.57490.00.00.11-26.6757.14
20Q4 (5)1.0721.59-4.460.7122.412.90.297.41-12.1200000000000000000-100.000000-100.0-0.010.066.670.05266.67-61.540.121300.0-45.450.111200.0-50.00003.510147.180.232400.0-48.890.11175.0-35.290.34209.09-33.33490.00.00.15400.0-42.31
20Q3 (4)0.884.760.00.583.570.00.27-6.90.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0100.0-0.03-200.00.0-0.01-133.330.0-0.01-150.00.0000.00.00-100.00.0-0.01-120.00.00.04300.00.00.11-8.330.0490.00.00.03-50.00.0
20Q2 (3)0.84-4.550.00.560.00.00.290.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.03200.00.00.03-25.00.00.02-50.00.0000.02.26-74.110.00.05-28.570.0-0.02-133.330.00.1271.430.0490.00.00.06-14.290.0
20Q1 (2)0.88-21.430.00.56-18.840.00.29-12.120.0000.0000.0000.0000.0000.00-100.00.0000.00-100.00.00100.00.00.01-92.310.00.04-81.820.00.04-81.820.0000.08.73514.790.00.07-84.440.00.06-64.710.00.07-86.270.0490.00.00.07-73.080.0
19Q4 (1)1.120.00.00.690.00.00.330.00.000.00.000.00.000.00.000.00.000.00.00.150.00.000.00.00.110.00.0-0.030.00.00.130.00.00.220.00.00.220.00.000.00.01.420.00.00.450.00.00.170.00.00.510.00.0490.00.00.260.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。