損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.5924.522.1228.480.3140.910.030.000000000000000-0.0200.14-22.220.3-25.00.29-27.50.0102.60220.991.41-26.560.71-32.380.000210.00.32-27.27
2022 (9)2.08108.01.65108.860.2257.140.03200.0000000000000000.1900.1800.4471.430.4471.43000.81440.01.92500.01.05176.320.000210.00.44300.0
2021 (8)1.078.570.7975.560.1427.270.01-50.000000000000000-0.050-0.0100.0700.070000.1500.3200.3800.000210.00.11450.0
2020 (7)0.56-16.420.45-8.160.11-45.00.02-50.000000000000000-0.080-0.030-0.030-0.0600.0300.000-0.280-0.1400.000210.00.02-97.18
2019 (6)0.67-21.180.49-19.670.225.00.0433.3300000.010.000000.71000-0.0300.72620.00.7288.890.7268.42000.5103.36261.29-0.1000.000210.00.71273.68
2018 (5)0.85-1.160.610.00.160.00.0350.000000.010.0000.01000000.0600.100.1800.190-0.0100.0000.9300.4313.160.000210.00.190
2017 (4)0.86-19.630.61-17.570.16-15.790.02100.000000.010.000000000-0.120-0.30-0.210-0.2200.01-50.00.000-1.0800.38-26.920.000210.0-0.210
2016 (3)1.07-13.710.74-13.950.19-13.640.010.000000.010.000000000-0.020000.13-43.480.11-50.00.020.014.62124.580.55-48.110.52-26.760.000210.00.14-41.67
2015 (2)1.24-14.480.86-15.690.22-31.250.010.000000.010.0000000000.04100.00.070.00.2327.780.2229.410.02100.06.51-15.121.0630.860.7147.920.000210.00.2426.32
2014 (1)1.45-4.611.02-6.420.32-5.880.010.000000.010000.0350.000000.02-60.00.0716.670.1820.00.1713.330.0107.67348.540.8114.080.4811.630.000210.00.1926.67
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.510.0-23.880.390.0-27.780.0716.67-12.50.010.0000000000000000000000000-100.00.01-75.0-88.890.06-33.33-57.140.06-33.33-57.140000.00-100.000.29-34.09-56.060.240.00.01.0140.28-14.41210.00.00.07-30.0-50.0
24Q2 (19)0.518.51-33.770.398.33-40.00.060.0-14.290.010.00.00000000000000000000000-100.0-100.00.04300.033.330.0950.012.50.0950.028.5700-100.03.020-69.860.4457.1429.410.240.026.320.72157.1438.46210.00.00.166.6725.0
24Q1 (18)0.47-26.56-9.620.36-29.41-12.20.06-33.33-14.290.010.00.00000000000000000000000.02166.67200.00.01-50.000.0620.050.00.0620.050.00000.00000.2821.7464.710.2471.4326.320.28-80.1464.71210.00.00.0620.050.0
23Q4 (17)0.64-4.4825.490.51-5.5634.210.0912.550.00.010-50.0000000000000000000000-0.03-250.050.00.02-77.78115.380.05-64.29183.330.05-64.29183.330000.00000.23-65.15174.190.14-41.67-57.581.4119.49-26.56210.00.00.05-64.29200.0
23Q3 (16)0.67-12.9917.540.54-16.9217.390.0814.2960.00-100.0-100.00000000000000000000000.02100.0-83.330.09200.00.00.1475.0-6.670.14100.0-6.670-100.000.00-100.000.6694.12-7.040.2426.32-17.241.18126.92-47.09210.00.00.1475.0-12.5
23Q2 (15)0.7748.0835.090.6558.5441.30.070.016.670.010.000000000000000000000000.01150.0-85.710.030-83.330.08100.0-65.220.0775.0-69.570.010010.020615.710.34100.0-69.090.190.0-20.830.52205.88-65.79210.00.00.08100.0-66.67
23Q1 (14)0.521.9618.180.417.8917.140.0716.6740.00.01-50.00000000000000000000000-0.0266.67-133.330100.0-100.00.04166.67-55.560.04166.67-55.560000.00000.17154.84-59.520.19-42.42-20.830.17-91.15-59.52210.00.00.04180.0-60.0
22Q4 (13)0.51-10.5334.210.38-17.3926.670.0620.020.00.02100.00000000000000000000000-0.06-150.0-500.0-0.13-244.44-533.33-0.06-140.0-185.71-0.06-140.0-185.710000.0000-0.31-143.66-196.880.3313.7973.681.92-13.9500.0210.00.0-0.05-131.25-162.5
22Q3 (12)0.570.090.00.460.0100.00.05-16.6766.670.01000000000000000000000000.1271.4300.09-50.000.15-34.78400.00.15-34.78400.00000.00-100.000.71-35.45373.330.2920.83107.142.2346.710210.00.00.16-33.33300.0
22Q2 (11)0.5729.55375.00.4631.43360.00.0620.0100.00000000000000000000000000.0716.67275.00.18350.0550.00.23155.56675.00.23155.56675.00001.40001.10161.9650.00.240.001.52261.91185.71210.00.00.24140.0900.0
22Q1 (10)0.4415.79120.00.3516.67118.750.050.066.670000000000000000000000000.06700.000.0433.3300.0928.57800.00.0928.57800.00000.00000.4231.25600.00.2426.32380.00.4231.25600.0210.00.00.125.0400.0
21Q4 (9)0.3826.67171.430.330.43172.730.0566.67150.0000000000000000000000000-0.01066.670.030250.00.07133.33800.00.07133.33800.00000.00000.32113.33740.00.1935.71280.00.320214.29210.00.00.08100.00
21Q3 (8)0.3150.087.50.23130.091.670.030.0-25.00000000000000000000000000100.0100.00100.0100.00.03175.0250.00.03175.0250.00000.00000.15175.0287.50.14000.00100.0100.0210.00.00.04233.33500.0
21Q2 (7)0.12-40.0-7.690.1-37.5-9.090.030.0-25.0000000000000000000000000-0.0400-0.040-300.0-0.04-500.0-100.0-0.04-500.033.3300-100.00.0000-0.20-433.3325.930.00-100.0100.0-0.14-333.336.67210.00.0-0.03-250.0-200.0
21Q1 (6)0.242.8653.850.1645.4545.450.0350.0200.00000000000000000000000000100.000100.0-100.00.01200.0-50.00.01200.0-50.00000.00000.06220.0-50.00.050.000.06121.43-50.0210.00.00.020-33.33
20Q4 (5)0.14-12.5-22.220.11-8.33-15.380.02-50.0-77.7800-100.000000000000000000-100.0000-0.030.040.0-0.020.0-102.99-0.0150.0-101.61-0.0150.0-101.610000.0000-0.0537.5-101.660.050120.83-0.28-21.74-108.33210.00.00100.0-100.0
20Q3 (4)0.1623.080.00.129.090.00.040.00.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0300.0-0.02-100.00.0-0.020.00.0-0.0266.670.00-100.00.00.0000.0-0.0870.370.00.00100.00.0-0.23-53.330.0210.00.0-0.010.00.0
20Q2 (3)0.130.00.00.110.00.00.04300.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.01-150.00.0-0.02-200.00.0-0.06-400.00.00.0300.00.0000.0-0.27-325.00.0-0.2400.0-0.15-225.00.0210.00.0-0.01-133.330.0
20Q1 (2)0.13-27.780.00.11-15.380.00.01-88.890.00-100.00.0000.0000.0000.0000.0000.00-100.00.0000.00100.00.00.02-97.010.00.02-96.770.00.02-96.770.0000.00.0000.00.12-96.010.00.00100.00.00.12-96.430.0210.00.00.03-95.240.0
19Q4 (1)0.180.00.00.130.00.00.090.00.00.010.00.000.00.000.00.000.00.000.00.000.00.00.710.00.000.00.0-0.050.00.00.670.00.00.620.00.00.620.00.000.00.00.000.00.03.010.00.0-0.240.00.03.360.00.0210.00.00.630.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。