損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)3.58-7.252.88-8.570.94-6.930.09125.000000.010.000000000-0.0100.08-20.0-0.160-0.120-0.0400.000-0.200-0.4400.000590.00.7-11.39
2022 (9)3.86-22.83.15-19.851.01-6.480.0433.3300000.010.0000000000.0500.1100.0-0.20-0.20000.000-0.340-0.6700.00059-1.670.79-21.0
2021 (8)5.0-18.963.93-18.81.08-15.620.030.000000.010.000000000-0.0300.0500.04100.0000.04300.088.6579.050.01-50.0-0.1100.00060-1.641.0-6.54
2020 (7)6.17-25.214.84-21.431.28-15.790.03-25.000000.010.000000000-0.130-0.0100.02-97.40.01-97.960.01-96.349.5138.140.02-97.180.04-96.150.00061-10.291.07-41.21
2019 (6)8.25-4.516.16-9.941.527.040.04-20.000000.010.0000.0100000-0.0800.02-50.00.7787.80.49122.730.2742.1135.84-23.60.71136.671.04160.00.00068-5.561.8224.66
2018 (5)8.642.616.845.721.42-2.740.050.000000.010.000000000000.0400.41-2.380.22-33.330.19111.1146.91121.690.30-34.780.40-54.020.000720.01.461.39
2017 (4)8.426.456.4710.61.46-1.350.050.000000.010.0000.01-75.00000-0.150-0.0600.42-35.380.33-36.540.09-30.7721.162.720.46-35.210.87-11.220.000720.01.44-14.79
2016 (3)7.91-16.475.85-16.071.48-6.920.05-28.5700000.010.0000.0433.3300000.030.00.080.00.65-33.670.52-30.670.13-43.4820.60-12.750.71-30.390.98-34.230.000720.01.69-10.58
2015 (2)9.47-9.96.97-11.771.59-1.850.07-22.2200000.010.0000.030.000000.03-40.00.08-27.270.98-9.260.75-14.770.2315.023.6124.921.02-15.71.49-12.870.000720.01.89-2.58
2014 (1)10.5119.437.916.011.6212.50.0950.000000.010.0000.030.000000.05-16.670.11-8.331.0861.190.8866.040.233.3318.90-13.91.2165.751.7187.910.000720.01.9419.75
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.72-11.11-28.00.5-3.85-34.210.22-8.33-12.00.030.050.00000000000000000000000-100.0-100.0-0.01-116.67-112.5-0.01-108.33-114.29-0.01-111.11-114.290-100.000.00-100.0-100.0-0.02-112.5-118.180.00-100.0100.00.12-14.29500.045-23.73-23.730.11-54.17-62.07
24Q2 (19)0.8150.0-10.990.5220.93-28.770.249.094.350.030.050.00000000000000000000000.04-50.00.00.06-40.020.00.121300.000.091000.01000.00.02100.0018.55000.16900.01700.00.07129.17153.850.14800.0193.33590.00.00.2484.629.09
24Q1 (18)0.54-31.65-38.640.43-34.85-41.890.224.76-8.330.030.050.00000000000000000000000.08188.89500.00.1300.0900.0-0.0192.3190.0-0.0190.087.50.01133.33150.00.0000-0.0288.2485.71-0.24-118.18-20.0-0.0290.085.71590.00.00.1385.710.0
23Q4 (17)0.79-21.0-23.30.66-13.16-19.510.21-16.0-12.50.0350.050.0000000000000000000000-0.09-250.0-12.5-0.05-162.5-400.0-0.13-285.71-225.0-0.1-242.86-150.0-0.03000.00-100.00-0.17-254.55-142.86-0.11-450.0-57.14-0.20-566.6741.18590.00.00.07-75.86-63.16
23Q3 (16)1.09.8911.110.764.115.560.258.70.00.020.0100.00000000000000000000000.0650.020.00.0860.0100.00.070333.330.07800.0240.000-100.00.38000.111200.0237.5-0.0284.6290.0-0.0380.088.89590.00.00.2931.8245.0
23Q2 (15)0.913.419.640.73-1.355.80.23-4.17-11.540.020.0100.00000000000000000000000.04300.033.330.05400.025.00100.0100.0-0.0187.587.50100.0100.00.0000-0.0192.8692.31-0.1335.051.85-0.15-7.1425.0590.00.00.2269.2322.22
23Q1 (14)0.88-14.56-20.720.74-9.76-19.570.240.0-7.690.020.0100.0000000000000000000000-0.0275.0-150.00.01200.0-66.67-0.1-150.0-150.0-0.08-100.0-100.0-0.02000.0000-0.14-100.0-100.0-0.20-185.71-25.0-0.1458.82-100.0590.00.00.13-31.58-38.1
22Q4 (13)1.0314.44-7.210.8213.89-3.530.24-4.0-4.00.02100.0100.0000000000000000000000-0.08-260.0-700.0-0.01-125.0-200.0-0.04-33.33-500.0-0.0420.0-300.00-100.0-100.00.0000-0.0712.5-600.0-0.0765.0-75.0-0.34-25.93-3500.0590.0-1.670.19-5.0-20.83
22Q3 (12)0.98.43-41.940.724.35-37.390.25-3.85-10.710.010.00.00000000000000000000000.0566.67400.00.040.00.0-0.0362.5-120.0-0.0537.5-141.670.01200.0-75.00.000-100.0-0.0838.46-140.0-0.2025.93-211.11-0.27-35.0-1450.0590.0-1.670.211.11-47.37
22Q2 (11)0.83-25.23-18.630.69-25.0-16.870.260.0-3.70.010.00.00000000000000000000000.03-25.0200.00.0433.33500.0-0.08-100.011.11-0.08-100.0-14.29-0.01050.00.0000-0.13-85.71-8.33-0.27-68.75-107.69-0.20-185.71-17.65590.0-3.280.18-14.2912.5
22Q1 (10)1.110.0-15.910.928.24-15.60.264.0-7.140.010.00.00000000000000000000000.04500.0100.00.03200.0200.0-0.04-500.00.0-0.04-300.0-33.330-100.000.0000-0.07-600.0-40.0-0.16-300.0-77.78-0.07-800.0-40.059-1.67-3.280.21-12.5-4.55
21Q4 (9)1.11-28.39-20.140.85-26.09-22.730.25-10.71-10.710.010.00.0000000000000000000000-0.01-200.080.00.01-75.0-50.00.01-93.33-50.0-0.01-108.33-200.00.02-50.000.00-100.0-100.0-0.01-105.0-150.0-0.04-122.22-100.00.01-50.0-50.0600.0-1.640.24-36.84-14.29
21Q3 (8)1.5551.9613.971.1538.554.550.283.7-17.650.010.00.00000000000000000000000.01133.33125.00.04500.0300.00.15266.67266.670.12271.43300.00.04300.0233.3323.31000.20266.67281.820.18238.46300.00.02111.76300.060-1.64-1.640.38137.5123.53
21Q2 (7)1.02-22.73-39.640.83-23.85-37.120.27-3.57-15.620.010.00000000000000000000000-0.03-250.00-0.01-200.075.0-0.09-125.0-1000.0-0.07-133.330-0.020-300.00.0000-0.12-140.0-1100.0-0.13-44.44-244.44-0.17-240.0-270.0610.029.790.16-27.27-40.74
21Q1 (6)1.32-5.04-23.71.09-0.91-17.420.280.0-20.00.010.000000000000000000000000.02140.000.01-50.0-66.67-0.04-300.0-144.44-0.03-400.0-142.8600-100.00.00-100.0-100.0-0.05-350.0-145.45-0.09-350.0-200.0-0.05-350.0-145.45610.00.00.22-21.43-38.89
20Q4 (5)1.392.21-35.051.10.0-29.490.28-17.65-20.00.010.00.0000000000000000000000-0.05-25.044.440.02200.0166.670.02122.22-90.00.01116.67-92.310100.0-100.023.850-25.380.02118.18-89.47-0.0277.78-105.560.02300.0-97.22610.0-10.290.2864.71-41.67
20Q3 (4)1.36-19.530.01.1-16.670.00.346.250.00.0100.0000.0000.0000.0000.0000.0000.0000.0-0.0400.0-0.0250.00.0-0.09-1000.00.0-0.0600.0-0.03-400.00.00.0000.0-0.11-1000.00.0-0.09-200.00.0-0.01-110.00.06129.790.00.17-37.040.0
20Q2 (3)1.69-2.310.01.320.00.00.32-8.570.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.04-233.330.00.01-88.890.00-100.00.00.01-50.00.00.00-100.00.0-0.01-109.090.00.090.00.00.10-9.090.047-22.950.00.27-25.00.0
20Q1 (2)1.73-19.160.01.32-15.380.00.350.00.00-100.00.0000.0000.0000.0000.0000.0000.0000.00100.00.00.03200.00.00.09-55.00.00.07-46.150.00.02-66.670.025.53-20.120.00.11-42.110.00.09-75.00.00.11-84.720.061-10.290.00.36-25.00.0
19Q4 (1)2.140.00.01.560.00.00.350.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.090.00.0-0.030.00.00.20.00.00.130.00.00.060.00.031.960.00.00.190.00.00.360.00.00.720.00.0680.00.00.480.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。