損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.81 | -13.98 | 6.05 | -15.38 | 3.36 | 5.66 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0.12 | 33.33 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.21 | -50.0 | 2.6 | -32.11 | 2.02 | -35.67 | 0.59 | -13.24 | 22.59 | 26.34 | 5.06 | -35.79 | 4.53 | -33.38 | 0.00 | 0 | 40 | 0.0 | 2.84 | -30.39 |
| 2022 (9) | 13.73 | -23.38 | 7.15 | -28.14 | 3.18 | 1.6 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 800.0 | 0 | 0 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0.42 | 0 | 3.83 | -20.87 | 3.14 | -18.23 | 0.68 | -32.0 | 17.88 | -13.66 | 7.88 | -18.17 | 6.80 | -29.17 | 0.00 | 0 | 40 | 0.0 | 4.08 | -20.93 |
| 2021 (8) | 17.92 | -33.75 | 9.95 | -37.66 | 3.13 | -2.19 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0 | 4.84 | -37.55 | 3.84 | -37.56 | 1.0 | -37.11 | 20.71 | 0.73 | 9.63 | -47.75 | 9.60 | -38.93 | 0.00 | 0 | 40 | 21.21 | 5.16 | -35.09 |
| 2020 (7) | 27.05 | 109.04 | 15.96 | 125.42 | 3.2 | 24.03 | 0.03 | -50.0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.08 | 100.0 | 0 | 0 | 0 | 0 | -0.26 | 0 | -0.14 | 0 | 7.75 | 132.73 | 6.15 | 136.54 | 1.59 | 120.83 | 20.56 | -5.34 | 18.43 | 139.66 | 15.72 | 146.39 | 0.00 | 0 | 33 | -2.94 | 7.95 | 122.69 |
| 2019 (6) | 12.94 | 12.82 | 7.08 | 18.39 | 2.58 | 4.45 | 0.06 | 100.0 | 0 | 0 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.05 | -76.19 | 3.33 | 3.1 | 2.6 | 1.56 | 0.72 | 5.88 | 21.72 | 3.82 | 7.69 | 1.85 | 6.38 | 8.5 | 0.00 | 0 | 34 | 0.0 | 3.57 | 8.51 |
| 2018 (5) | 11.47 | 27.3 | 5.98 | 28.6 | 2.47 | 18.18 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.21 | 0 | 3.23 | 54.55 | 2.56 | 54.22 | 0.68 | 58.14 | 20.92 | 1.31 | 7.55 | 54.08 | 5.88 | 26.45 | 0.00 | 0 | 34 | 0.0 | 3.29 | 53.74 |
| 2017 (4) | 9.01 | -16.42 | 4.65 | -20.78 | 2.09 | 4.5 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | -0.26 | 0 | -0.2 | 0 | 2.09 | -29.15 | 1.66 | -31.69 | 0.43 | -15.69 | 20.65 | 18.34 | 4.90 | -31.85 | 4.65 | -22.11 | 0.00 | 0 | 34 | 0.0 | 2.14 | -28.43 |
| 2016 (3) | 10.78 | 5.07 | 5.87 | -3.14 | 2.0 | 14.94 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.04 | -55.56 | 2.95 | 15.69 | 2.43 | 13.55 | 0.51 | 24.39 | 17.45 | 7.65 | 7.19 | 13.95 | 5.97 | 16.6 | 0.00 | 0 | 34 | 0.0 | 2.99 | 15.0 |
| 2015 (2) | 10.26 | 27.77 | 6.06 | 18.59 | 1.74 | 20.83 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -85.71 | 0.09 | -55.0 | 2.55 | 50.89 | 2.14 | 52.86 | 0.41 | 41.38 | 16.21 | -4.93 | 6.31 | 52.42 | 5.12 | 70.67 | 0.00 | 0 | 34 | 0.0 | 2.6 | 50.29 |
| 2014 (1) | 8.03 | 20.57 | 5.11 | 15.35 | 1.44 | 17.07 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.14 | 250.0 | 0.2 | 150.0 | 1.69 | 55.05 | 1.4 | 55.56 | 0.29 | 61.11 | 17.05 | 0.77 | 4.14 | 55.06 | 3.00 | 46.34 | 0.00 | 0 | 34 | 0.0 | 1.73 | 51.75 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.8 | -10.54 | -14.63 | 1.3 | -8.45 | -24.86 | 0.86 | -10.42 | 3.61 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | -61.54 | -54.55 | 0.69 | -20.69 | -16.87 | 0.76 | 11.76 | 15.15 | -0.07 | -136.84 | -141.18 | 0.00 | -100.0 | -100.0 | 1.91 | 11.7 | 14.37 | 1.77 | 28.26 | 28.26 | 4.99 | 62.01 | 37.09 | 40 | 0.0 | 0.0 | 0.75 | -19.35 | -15.73 |
| 24Q2 (19) | 3.13 | 0.32 | 11.39 | 1.42 | -16.96 | 0.71 | 0.96 | 7.87 | 6.67 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -55.56 | -20.0 | 0.13 | -18.75 | 30.0 | 0.87 | 27.94 | 47.46 | 0.68 | 23.64 | 65.85 | 0.19 | 35.71 | 0.0 | 22.17 | 10.85 | -29.39 | 1.71 | 24.82 | 67.65 | 1.38 | 42.27 | 76.92 | 3.08 | 124.82 | 55.56 | 40 | 0.0 | 0.0 | 0.93 | 25.68 | 43.08 |
| 24Q1 (18) | 3.12 | -2.19 | 23.32 | 1.71 | 2.4 | 37.9 | 0.89 | 11.25 | 7.23 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -25.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 190.0 | 400.0 | 0.16 | 1700.0 | 700.0 | 0.68 | -4.23 | 41.67 | 0.55 | -3.51 | 44.74 | 0.14 | 0.0 | 40.0 | 20.00 | 0.0 | 0.0 | 1.37 | -3.52 | 42.71 | 0.97 | -33.1 | 7.78 | 1.37 | -72.98 | 42.71 | 40 | 0.0 | 0.0 | 0.74 | -3.9 | 39.62 |
| 23Q4 (17) | 3.19 | -2.74 | 8.87 | 1.67 | -3.47 | 24.63 | 0.8 | -3.61 | 15.94 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 300.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -266.67 | -42.86 | -0.01 | -109.09 | 0.0 | 0.71 | -14.46 | -20.22 | 0.57 | -13.64 | -34.48 | 0.14 | -17.65 | 600.0 | 20.00 | 0.0 | 666.28 | 1.42 | -14.97 | -35.16 | 1.45 | 5.07 | -34.09 | 5.07 | 39.29 | -35.9 | 40 | 0.0 | 0.0 | 0.77 | -13.48 | -18.95 |
| 23Q3 (16) | 3.28 | 16.73 | 22.39 | 1.73 | 22.7 | 39.52 | 0.83 | -7.78 | 1.22 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | -60.0 | 0.11 | 10.0 | -35.29 | 0.83 | 40.68 | 3.75 | 0.66 | 60.98 | 3.12 | 0.17 | -10.53 | 6.25 | 20.00 | -36.31 | -0.05 | 1.67 | 63.73 | 4.37 | 1.38 | 76.92 | 16.95 | 3.64 | 83.84 | -36.36 | 40 | 0.0 | 0.0 | 0.89 | 36.92 | 4.71 |
| 23Q2 (15) | 2.81 | 11.07 | -31.46 | 1.41 | 13.71 | -36.2 | 0.9 | 8.43 | 1.12 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 266.67 | -44.44 | 0.1 | 400.0 | -28.57 | 0.59 | 22.92 | -48.25 | 0.41 | 7.89 | -51.19 | 0.19 | 90.0 | -36.67 | 31.40 | 57.0 | 18.54 | 1.02 | 6.25 | -51.66 | 0.78 | -13.33 | -55.43 | 1.98 | 106.25 | -51.94 | 40 | 0.0 | 0.0 | 0.65 | 22.64 | -46.72 |
| 23Q1 (14) | 2.53 | -13.65 | -37.06 | 1.24 | -7.46 | -47.23 | 0.83 | 20.29 | 6.41 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 57.14 | -133.33 | 0.02 | 300.0 | -81.82 | 0.48 | -46.07 | -52.0 | 0.38 | -56.32 | -52.5 | 0.1 | 400.0 | -50.0 | 20.00 | 666.28 | -0.05 | 0.96 | -56.16 | -52.0 | 0.90 | -59.09 | -47.98 | 0.96 | -87.86 | -52.0 | 40 | 0.0 | 0.0 | 0.53 | -44.21 | -49.52 |
| 22Q4 (13) | 2.93 | 9.33 | -17.0 | 1.34 | 8.06 | -29.47 | 0.69 | -15.85 | 35.29 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -146.67 | -800.0 | -0.01 | -105.88 | -120.0 | 0.89 | 11.25 | -23.93 | 0.87 | 35.94 | -13.86 | 0.02 | -87.5 | -87.5 | 2.61 | -86.96 | -81.24 | 2.19 | 36.87 | -13.44 | 2.20 | 86.44 | -8.33 | 7.91 | 38.29 | -18.12 | 40 | 0.0 | 0.0 | 0.95 | 11.76 | -24.0 |
| 22Q3 (12) | 2.68 | -34.63 | -33.99 | 1.24 | -43.89 | -40.67 | 0.82 | -7.87 | -3.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 66.67 | 600.0 | 0.17 | 21.43 | 1800.0 | 0.8 | -29.82 | -27.93 | 0.64 | -23.81 | -8.57 | 0.16 | -46.67 | -61.9 | 20.01 | -24.46 | -46.55 | 1.60 | -24.17 | -8.57 | 1.18 | -32.57 | -33.33 | 5.72 | 38.83 | -19.78 | 40 | 0.0 | 0.0 | 0.85 | -30.33 | -27.97 |
| 22Q2 (11) | 4.1 | 1.99 | -32.79 | 2.21 | -5.96 | -38.44 | 0.89 | 14.1 | -1.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.0 | 280.0 | 0.14 | 27.27 | 566.67 | 1.14 | 14.0 | -27.85 | 0.84 | 5.0 | -37.78 | 0.3 | 50.0 | 30.43 | 26.49 | 32.38 | 84.34 | 2.11 | 5.5 | -48.41 | 1.75 | 1.16 | -49.28 | 4.12 | 106.0 | -36.22 | 40 | 0.0 | 21.21 | 1.22 | 16.19 | -26.95 |
| 22Q1 (10) | 4.02 | 13.88 | -4.96 | 2.35 | 23.68 | -0.84 | 0.78 | 52.94 | -11.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 800.0 | 400.0 | 0.11 | 120.0 | 1200.0 | 1.0 | -14.53 | 2.04 | 0.8 | -20.79 | 2.56 | 0.2 | 25.0 | 0.0 | 20.01 | 43.85 | 0.0 | 2.00 | -20.95 | -15.61 | 1.73 | -27.92 | -12.63 | 2.00 | -79.3 | -15.61 | 40 | 0.0 | 21.21 | 1.05 | -16.0 | -1.87 |
| 21Q4 (9) | 3.53 | -13.05 | -57.57 | 1.9 | -9.09 | -63.18 | 0.51 | -40.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | 111.11 | 0.05 | 600.0 | 171.43 | 1.17 | 5.41 | -48.0 | 1.01 | 44.29 | -43.58 | 0.16 | -61.9 | -65.22 | 13.91 | -62.85 | -31.78 | 2.53 | 44.57 | -52.97 | 2.40 | 35.59 | -48.39 | 9.66 | 35.48 | -47.76 | 40 | 0.0 | 21.21 | 1.25 | 5.93 | -45.41 |
| 21Q3 (8) | 4.06 | -33.44 | -58.44 | 2.09 | -41.78 | -63.84 | 0.85 | -5.56 | -3.41 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 40.0 | 72.73 | -0.01 | 66.67 | 88.89 | 1.11 | -29.75 | -63.37 | 0.7 | -48.15 | -71.07 | 0.42 | 82.61 | -31.15 | 37.44 | 160.54 | 87.11 | 1.75 | -57.21 | -76.06 | 1.77 | -48.7 | -71.82 | 7.13 | 10.37 | -45.57 | 40 | 21.21 | 21.21 | 1.18 | -29.34 | -61.56 |
| 21Q2 (7) | 6.1 | 44.21 | 0.49 | 3.59 | 51.48 | 2.28 | 0.9 | 2.27 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -66.67 | 0 | -0.03 | -200.0 | 40.0 | 1.58 | 61.22 | -10.23 | 1.35 | 73.08 | -1.46 | 0.23 | 15.0 | -41.03 | 14.37 | -28.19 | -34.53 | 4.09 | 72.57 | -1.21 | 3.45 | 74.24 | -2.82 | 6.46 | 172.57 | 11.19 | 33 | 0.0 | 0.0 | 1.67 | 56.07 | -8.24 |
| 21Q1 (6) | 4.23 | -49.16 | 45.86 | 2.37 | -54.07 | 55.92 | 0.88 | 3.53 | 20.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 66.67 | 0 | -0.01 | 85.71 | -114.29 | 0.98 | -56.44 | 36.11 | 0.78 | -56.42 | 36.84 | 0.2 | -56.52 | 42.86 | 20.01 | -1.86 | 0.0 | 2.37 | -55.95 | 39.41 | 1.98 | -57.42 | 58.4 | 2.37 | -87.18 | 39.41 | 33 | 0.0 | -2.94 | 1.07 | -53.28 | 37.18 |
| 20Q4 (5) | 8.32 | -14.84 | 147.62 | 5.16 | -10.73 | 181.97 | 0.85 | -3.41 | 70.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 18.18 | 0 | -0.07 | 22.22 | -16.67 | 2.25 | -25.74 | 134.38 | 1.79 | -26.03 | 135.53 | 0.46 | -24.59 | 130.0 | 20.39 | 1.9 | -2.53 | 5.38 | -26.4 | 139.11 | 4.65 | -25.96 | 126.83 | 18.49 | 41.15 | 139.51 | 33 | 0.0 | -2.94 | 2.29 | -25.41 | 124.51 |
| 20Q3 (4) | 9.77 | 60.96 | 0.0 | 5.78 | 64.67 | 0.0 | 0.88 | 17.33 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | 0 | 0.0 | -0.09 | -80.0 | 0.0 | 3.03 | 72.16 | 0.0 | 2.42 | 76.64 | 0.0 | 0.61 | 56.41 | 0.0 | 20.01 | -8.84 | 0.0 | 7.31 | 76.57 | 0.0 | 6.28 | 76.9 | 0.0 | 13.10 | 125.47 | 0.0 | 33 | 0.0 | 0.0 | 3.07 | 68.68 | 0.0 |
| 20Q2 (3) | 6.07 | 109.31 | 0.0 | 3.51 | 130.92 | 0.0 | 0.75 | 2.74 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -171.43 | 0.0 | 1.76 | 144.44 | 0.0 | 1.37 | 140.35 | 0.0 | 0.39 | 178.57 | 0.0 | 21.95 | 9.7 | 0.0 | 4.14 | 143.53 | 0.0 | 3.55 | 184.0 | 0.0 | 5.81 | 241.76 | 0.0 | 33 | -2.94 | 0.0 | 1.82 | 133.33 | 0.0 |
| 20Q1 (2) | 2.9 | -13.69 | 0.0 | 1.52 | -16.94 | 0.0 | 0.73 | 46.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 216.67 | 0.0 | 0.72 | -25.0 | 0.0 | 0.57 | -25.0 | 0.0 | 0.14 | -30.0 | 0.0 | 20.01 | -4.35 | 0.0 | 1.70 | -24.44 | 0.0 | 1.25 | -39.02 | 0.0 | 1.70 | -77.98 | 0.0 | 34 | 0.0 | 0.0 | 0.78 | -23.53 | 0.0 |
| 19Q4 (1) | 3.36 | 0.0 | 0.0 | 1.83 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0.96 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 20.92 | 0.0 | 0.0 | 2.25 | 0.0 | 0.0 | 2.05 | 0.0 | 0.0 | 7.72 | 0.0 | 0.0 | 34 | 0.0 | 0.0 | 1.02 | 0.0 | 0.0 |
