損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 3.7 | 11.45 | 2.9 | 21.85 | 1.51 | 4.14 | 0.04 | 300.0 | 0.05 | 66.67 | 0 | 0 | 0.06 | -25.0 | 0.02 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | -0.31 | 0 | -0.49 | 0 | 0.18 | 0 | 0.00 | 0 | -0.73 | 0 | -1.33 | 0 | 0.00 | 0 | 67 | 6.35 | -0.15 | 0 |
| 2022 (9) | 3.32 | -26.22 | 2.38 | -32.58 | 1.45 | 9.02 | 0.01 | 0 | 0.03 | 50.0 | 0 | 0 | 0.08 | 33.33 | 0.02 | 0.0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.31 | 0 | -0.82 | 0 | -0.8 | 0 | -0.02 | 0 | 0.00 | 0 | -1.26 | 0 | -0.73 | 0 | 0.00 | 0 | 63 | 18.87 | -0.71 | 0 |
| 2021 (8) | 4.5 | 45.16 | 3.53 | 40.64 | 1.33 | -6.34 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.06 | 200.0 | 0.02 | 0.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0.05 | -88.37 | -0.32 | 0 | -0.34 | 0 | 0.02 | -75.0 | 0.00 | 0 | -0.63 | 0 | -0.58 | 0 | 0.00 | 0 | 53 | -22.06 | -0.22 | 0 |
| 2020 (7) | 3.1 | 8.39 | 2.51 | 5.46 | 1.42 | -19.77 | 0.01 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0.02 | -33.33 | 0.04 | 33.33 | 0 | 0 | 0.12 | 0 | -0.09 | 0 | 0.43 | 290.91 | -0.4 | 0 | -0.48 | 0 | 0.08 | 0 | 0.00 | 0 | -0.71 | 0 | -1.36 | 0 | 0.00 | 0 | 68 | 0.0 | -0.3 | 0 |
| 2019 (6) | 2.86 | -32.55 | 2.38 | -44.52 | 1.77 | -18.06 | 0.02 | -33.33 | 0.01 | 0.0 | 0.01 | 0 | 0.01 | 0 | 0.03 | 0 | 0.03 | -50.0 | 0 | 0 | -0.04 | 0 | -0.03 | 0 | 0.11 | 450.0 | -1.18 | 0 | -1.01 | 0 | -0.17 | 0 | 0.00 | 0 | -1.49 | 0 | -1.67 | 0 | 0.00 | 0 | 68 | -41.38 | -1.03 | 0 |
| 2018 (5) | 4.24 | -25.35 | 4.29 | 4.13 | 2.16 | -18.18 | 0.03 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | -0.01 | 0 | 0.06 | 0 | 0.02 | -66.67 | -2.18 | 0 | -1.84 | 0 | -0.34 | 0 | 0.00 | 0 | -1.59 | 0 | -2.78 | 0 | 0.00 | 0 | 116 | 0.0 | -2.12 | 0 |
| 2017 (4) | 5.68 | -50.22 | 4.12 | -46.56 | 2.64 | -26.26 | 0.02 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -73.08 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.06 | -66.67 | -1.02 | 0 | -1.04 | 0 | 0.02 | -85.71 | 0.00 | 0 | -0.90 | 0 | -1.64 | 0 | 0.00 | 0 | 116 | 0.0 | -0.95 | 0 |
| 2016 (3) | 11.41 | -2.23 | 7.71 | -12.49 | 3.58 | -24.79 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 85.71 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.18 | 350.0 | 0.31 | 0 | 0.16 | 0 | 0.14 | 0 | 46.37 | 0 | 0.14 | 0 | -0.03 | 0 | 0.00 | 0 | 116 | 0.0 | 0.39 | 0 |
| 2015 (2) | 11.67 | -28.8 | 8.81 | -24.25 | 4.76 | -23.96 | 0.01 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -46.15 | 0 | 0 | -0.13 | 0 | 0.07 | 250.0 | 0.04 | -81.82 | -1.85 | 0 | -1.76 | 0 | -0.1 | 0 | 0.00 | 0 | -1.52 | 0 | -2.69 | 0 | 0.00 | 0 | 116 | 0.0 | -1.74 | 0 |
| 2014 (1) | 16.39 | -24.82 | 11.63 | -25.64 | 6.26 | -9.28 | 0.01 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 160.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.22 | 633.33 | -1.28 | 0 | -1.24 | 0 | 0 | 0 | 0.00 | 0 | -1.08 | 0 | -2.18 | 0 | 0.00 | 0 | 116 | 0.0 | -1.13 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.02 | -41.71 | 15.91 | 0.71 | -47.41 | 7.58 | 0.49 | -40.96 | 28.95 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.09 | -122.5 | -550.0 | -0.27 | -800.0 | -80.0 | -0.3 | -900.0 | -100.0 | 0.03 | 200.0 | 0 | 0.00 | 0 | 0 | -0.45 | -800.0 | -104.55 | -0.31 | 51.56 | -24.0 | -0.71 | -173.08 | -162.96 | 67 | 0.0 | 0.0 | -0.21 | -625.0 | -90.91 |
| 24Q2 (19) | 1.75 | 113.41 | 94.44 | 1.35 | 145.45 | 68.75 | 0.83 | 22.06 | 130.56 | 0.02 | 100.0 | 100.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | -100.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | -33.33 | 0.4 | 37.93 | 263.64 | -0.03 | 72.73 | 80.0 | -0.03 | 78.57 | 80.0 | 0.01 | -66.67 | 0 | 0.00 | 0 | 0 | -0.05 | 76.19 | 77.27 | -0.64 | 0.0 | -64.1 | -0.26 | -23.81 | -550.0 | 67 | 0.0 | 0.0 | 0.04 | 166.67 | 133.33 |
| 24Q1 (18) | 0.82 | -13.68 | -14.58 | 0.55 | -26.67 | -19.12 | 0.68 | 61.9 | 94.29 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 187.5 | 800.0 | 0.29 | 262.5 | 52.63 | -0.11 | 21.43 | -191.67 | -0.14 | 54.84 | -216.67 | 0.03 | -83.33 | 0 | 0.00 | 0 | -100.0 | -0.21 | 55.32 | -216.67 | -0.64 | -10.34 | -540.0 | -0.21 | 71.23 | -216.67 | 67 | 0.0 | 0.0 | -0.06 | 25.0 | -140.0 |
| 23Q4 (17) | 0.95 | 7.95 | -14.41 | 0.75 | 13.64 | -1.32 | 0.42 | 10.53 | 13.51 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -214.29 | -100.0 | 0.08 | 300.0 | 700.0 | -0.14 | 6.67 | -600.0 | -0.31 | -106.67 | -3000.0 | 0.18 | 0 | 1900.0 | 0.00 | 0 | 0 | -0.47 | -113.64 | -4600.0 | -0.58 | -132.0 | -1833.33 | -0.73 | -170.37 | 42.06 | 67 | 0.0 | 6.35 | -0.08 | 27.27 | -900.0 |
| 23Q3 (16) | 0.88 | -2.22 | -9.28 | 0.66 | -17.5 | -5.71 | 0.38 | 5.56 | -7.32 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 133.33 | 40.0 | 0.02 | -81.82 | -85.71 | -0.15 | 0.0 | 0 | -0.15 | 0.0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.22 | 0.0 | -2100.0 | -0.25 | 35.9 | -19.05 | -0.27 | -575.0 | 78.74 | 67 | 0.0 | 0.0 | -0.11 | 8.33 | -650.0 |
| 23Q2 (15) | 0.9 | -6.25 | 42.86 | 0.8 | 17.65 | 77.78 | 0.36 | 2.86 | 5.88 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 200.0 | 0.11 | -42.11 | 144.0 | -0.15 | -225.0 | 63.41 | -0.15 | -225.0 | 62.5 | 0 | 0 | 100.0 | 0.00 | -100.0 | 0 | -0.22 | -222.22 | 63.33 | -0.39 | -290.0 | -77.27 | -0.04 | -122.22 | 96.95 | 67 | 0.0 | 0.0 | -0.12 | -180.0 | 69.23 |
| 23Q1 (14) | 0.96 | -13.51 | 54.84 | 0.68 | -10.53 | 47.83 | 0.35 | -5.41 | 2.94 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | 0 | 0.19 | 1800.0 | 195.0 | 0.12 | 700.0 | 130.77 | 0.12 | 1300.0 | 130.77 | 0 | 100.0 | 0 | 0.13 | 0 | 0 | 0.18 | 1900.0 | 125.0 | -0.10 | -233.33 | 64.29 | 0.18 | 114.29 | 125.0 | 67 | 6.35 | 26.42 | 0.15 | 1400.0 | 141.67 |
| 22Q4 (13) | 1.11 | 14.43 | 8.82 | 0.76 | 8.57 | -13.64 | 0.37 | -9.76 | 12.12 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -180.0 | -33.33 | 0.01 | -92.86 | -95.0 | -0.02 | 0 | 0 | -0.01 | 0 | 0.0 | -0.01 | 0 | -150.0 | 0.00 | 0 | 0 | -0.01 | 0.0 | 50.0 | -0.03 | 85.71 | 90.32 | -1.26 | 0.79 | -100.0 | 63 | -5.97 | 18.87 | 0.01 | -50.0 | -66.67 |
| 22Q3 (12) | 0.97 | 53.97 | -11.82 | 0.7 | 55.56 | -19.54 | 0.41 | 20.59 | 20.59 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.02 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 266.67 | 600.0 | 0.14 | 156.0 | 227.27 | 0 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.01 | 98.33 | 97.44 | -0.21 | 4.55 | -40.0 | -1.27 | 3.05 | -108.2 | 67 | 0.0 | 26.42 | 0.02 | 105.13 | 110.53 |
| 22Q2 (11) | 0.63 | 1.61 | -58.55 | 0.45 | -2.17 | -62.18 | 0.34 | 0.0 | 6.25 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.0 | -0.25 | -25.0 | -177.78 | -0.41 | -5.13 | -412.5 | -0.4 | -2.56 | -400.0 | -0.01 | 0 | -200.0 | 0.00 | 0 | 0 | -0.60 | 16.67 | -400.0 | -0.22 | 21.43 | -2300.0 | -1.31 | -81.94 | -670.59 | 67 | 26.42 | -1.47 | -0.39 | -8.33 | -680.0 |
| 22Q1 (10) | 0.62 | -39.22 | -27.06 | 0.46 | -47.73 | -22.03 | 0.34 | 3.03 | 3.03 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.2 | -200.0 | -600.0 | -0.39 | 0 | -1200.0 | -0.39 | -3800.0 | -1200.0 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.72 | -3500.0 | -1340.0 | -0.28 | 9.68 | -180.0 | -0.72 | -14.29 | -1340.0 | 53 | 0.0 | -22.06 | -0.36 | -1300.0 | -3500.0 |
| 21Q4 (9) | 1.02 | -7.27 | 13.33 | 0.88 | 1.15 | 29.41 | 0.33 | -2.94 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 40.0 | 0.2 | 281.82 | 211.11 | 0 | 100.0 | 100.0 | -0.01 | 95.24 | 96.77 | 0.02 | 300.0 | 0.0 | 0.00 | 0 | 0 | -0.02 | 94.87 | 95.56 | -0.31 | -106.67 | -63.16 | -0.63 | -3.28 | 11.27 | 53 | 0.0 | -22.06 | 0.03 | 115.79 | 111.11 |
| 21Q3 (8) | 1.1 | -27.63 | 41.03 | 0.87 | -26.89 | 45.0 | 0.34 | 6.25 | -5.56 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | 66.67 | 50.0 | -0.11 | -22.22 | -155.0 | -0.21 | -162.5 | -800.0 | -0.21 | -162.5 | 0 | -0.01 | -200.0 | -150.0 | 0.00 | 0 | -100.0 | -0.39 | -225.0 | -4000.0 | -0.15 | -1600.0 | 50.0 | -0.61 | -258.82 | -144.0 | 53 | -22.06 | -22.06 | -0.19 | -280.0 | -575.0 |
| 21Q2 (7) | 1.52 | 78.82 | 90.0 | 1.19 | 101.69 | 83.08 | 0.32 | -3.03 | -8.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 25.0 | 0 | -0.09 | -325.0 | -116.98 | -0.08 | -166.67 | -124.24 | -0.08 | -166.67 | -125.0 | 0.01 | 0 | 0.0 | 0.00 | 0 | -100.0 | -0.12 | -140.0 | -125.53 | 0.01 | 110.0 | 103.23 | -0.17 | -240.0 | 34.62 | 68 | 0.0 | 0.0 | -0.05 | -400.0 | -113.89 |
| 21Q1 (6) | 0.85 | -5.56 | 34.92 | 0.59 | -13.24 | 1.72 | 0.33 | 0.0 | -13.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 120.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 20.0 | 0 | 0.04 | 122.22 | 130.77 | -0.03 | 89.66 | 93.62 | -0.03 | 90.32 | 94.0 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | -0.05 | 88.89 | 93.15 | -0.10 | 47.37 | 81.82 | -0.05 | 92.96 | 93.15 | 68 | 0.0 | 0.0 | -0.01 | 96.3 | 97.67 |
| 20Q4 (5) | 0.9 | 15.38 | 50.0 | 0.68 | 13.33 | 21.43 | 0.33 | -8.33 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | -0.05 | -266.67 | -600.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.05 | -150.0 | 0.0 | -0.18 | -190.0 | -1900.0 | -0.29 | -1066.67 | 25.64 | -0.31 | 0 | 3.12 | 0.02 | 0.0 | 128.57 | 0.00 | -100.0 | 0 | -0.45 | -4600.0 | 4.26 | -0.19 | 36.67 | 61.22 | -0.71 | -184.0 | 52.35 | 68 | 0.0 | 0.0 | -0.27 | -775.0 | 22.86 |
| 20Q3 (4) | 0.78 | -2.5 | 0.0 | 0.6 | -7.69 | 0.0 | 0.36 | 2.86 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.2 | -62.26 | 0.0 | 0.03 | -90.91 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 100.0 | 0.0 | 85.33 | 3286.11 | 0.0 | 0.01 | -97.87 | 0.0 | -0.30 | 3.23 | 0.0 | -0.25 | 3.85 | 0.0 | 68 | 0.0 | 0.0 | 0.04 | -88.89 | 0.0 |
| 20Q2 (3) | 0.8 | 26.98 | 0.0 | 0.65 | 12.07 | 0.0 | 0.35 | -7.89 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.53 | 507.69 | 0.0 | 0.33 | 170.21 | 0.0 | 0.32 | 164.0 | 0.0 | 0.01 | -66.67 | 0.0 | 2.52 | 0 | 0.0 | 0.47 | 164.38 | 0.0 | -0.31 | 43.64 | 0.0 | -0.26 | 64.38 | 0.0 | 68 | 0.0 | 0.0 | 0.36 | 183.72 | 0.0 |
| 20Q1 (2) | 0.63 | 5.0 | 0.0 | 0.58 | 3.57 | 0.0 | 0.38 | -13.64 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.13 | -1400.0 | 0.0 | -0.47 | -20.51 | 0.0 | -0.5 | -56.25 | 0.0 | 0.03 | 142.86 | 0.0 | 0.00 | 0 | 0.0 | -0.73 | -55.32 | 0.0 | -0.55 | -12.24 | 0.0 | -0.73 | 51.01 | 0.0 | 68 | 0.0 | 0.0 | -0.43 | -22.86 | 0.0 |
| 19Q4 (1) | 0.6 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.39 | 0.0 | 0.0 | -0.32 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.47 | 0.0 | 0.0 | -0.49 | 0.0 | 0.0 | -1.49 | 0.0 | 0.0 | 68 | 0.0 | 0.0 | -0.35 | 0.0 | 0.0 |
