損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)9.01-25.298.1-23.661.18-13.240.1972.730.1157.140.010.000000.821950.0-0.010000.06-14.291.0669.230.73231.820.38111.110.35775.047.86156.070.41105.0-0.7200.000920.01.0889.47
2022 (9)12.062.6410.613.921.36-5.560.1122.220.07133.330.010.000000.0433.3300000.0700.13333.330.2283.330.18157.140.04-20.018.69-54.570.20150.00.0620.00.000920.00.5735.71
2021 (8)11.7511.3710.217.471.440.70.090.00.03-40.00.010.000000.03-75.00000-0.0400.03-72.730.1200.0700.0566.6741.1400.0800.0500.000920.00.42600.0
2020 (7)10.55-14.519.5-14.651.43-13.330.09-18.180.05-28.570.01-50.000000.12140.00000-0.0600.11-45.0-0.270-0.300.03-80.00.000-0.320-0.4800.000920.00.06-50.0
2019 (6)12.34-19.7111.13-17.191.65-7.30.1157.140.07-22.220.02000000.05-50.00.010000.1416.670.2-87.73-0.240-0.3900.1566.670.000-0.430-0.6900.000920.00.12-94.37
2018 (5)15.37-10.0113.44-10.461.780.560.0775.00.090.00000000.1233.33001.4900.1201.6301.772850.01.6800.09-52.634.9801.8200.06-57.140.000920.02.13294.44
2017 (4)17.082.3415.013.661.77-5.850.040.00.0912.50000000.03-75.0-0.05000-0.10-0.2500.06-92.41-0.1300.1958.330.000-0.1400.14-41.670.000920.00.54-58.78
2016 (3)16.69-13.8414.48-18.791.883.870.04300.00.08-20.0000.030.0000.12140.0-0.020000.41156.250.46475.00.7900.6700.1250.014.9800.7300.2400.000920.01.31167.35
2015 (2)19.37-8.3717.83-8.81.81-5.240.010.00.125.0000.0350.0000.05-44.44-0.010000.16433.330.080-0.190-0.2700.0860.00.000-0.290-0.4100.000920.00.49188.24
2014 (1)21.145.8119.551.31.913.240.010.00.080000.020000.0912.500-0.0300.03-62.5-0.330-0.650-0.6900.05-16.670.000-0.760-0.4200.000920.00.170
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.5438.0454.882.2441.7746.410.250.00.00.03-57.14-50.00-100.0-100.00000000000000000000-100.0100.0-0.09-250.0-1000.0-0.04-157.1466.670.04-50.0136.36-0.08-700.0-700.00.00000.05-44.44138.460.15650.0207.140.1183.33-82.5486-6.52-6.520.03-80.0175.0
24Q2 (19)1.843.95-35.441.58-1.86-35.770.258.7-35.90.0775.075.00.020.0-33.330000000000-100.0000100.00000.01-80.0-94.740.06-14.29-94.230.070-93.270.08500.0-88.57-0.01-150.0-103.030.000-100.00.09550.0-88.310.02120.0105.00.06400.0-92.11920.00.00.15114.29-86.73
24Q1 (18)1.7721.23-41.971.6110.27-39.250.239.52-30.30.04-42.8633.330.02-33.33-33.330000000000.01-98.7700000000.05171.43200.00.07800.0240.00100.0-100.0-0.0290.0-100.00.02300.0-50.00.0000-0.0290.91-100.0-0.1054.55-300.0-0.02-104.88-100.0920.00.00.07153.85-41.67
23Q4 (17)1.46-10.98-58.521.46-4.58-53.80.21-16.0-41.670.0716.67133.330.030.00.00000000000.8100000000-0.07-600.0-250.0-0.01-200.00.0-0.21-75.0-2000.0-0.2-81.82-900.0-0.010.0-200.00.0000-0.22-69.23-1000.0-0.22-57.14-2100.00.41-34.92105.0920.00.0-0.13-225.0-244.44
23Q3 (16)1.64-42.46-49.851.53-37.8-48.480.25-35.9-21.880.0650.050.00.030.050.00000000000000100.00000-0.01-105.26-114.290.01-99.04-90.0-0.12-111.54-271.43-0.11-115.71-257.14-0.01-103.03-200.00.00-100.0-100.0-0.13-116.88-285.71-0.1465.0-366.670.63-17.11186.36920.00.0-0.04-103.54-125.0
23Q2 (15)2.85-6.56-7.172.46-7.17-7.520.3918.1818.180.0433.33300.00.030.0200.000000000000-100.0-0.01000000.19480.0111.111.042180.01055.561.045100.0511.760.77100.0337.50.33725.03200.032.160293.640.777800.0352.94-0.40-900.0-600.00.767700.0406.67920.00.01.13841.67352.0
23Q1 (14)3.05-13.3538.642.65-16.1444.810.33-8.33-2.940.030.050.00.030.0200.000000000000-100.0000000-0.05-150.028.57-0.05-400.00.00.02300.0200.0-0.0150.050.00.04300.000.0000-0.0150.050.00.05600.066.67-0.01-105.050.0920.00.00.1233.33100.0
22Q4 (13)3.527.6517.733.166.419.250.3612.52.860.03-25.050.00.0350.0200.000000000000-100.0000000-0.02-128.5750.0-0.01-110.050.0-0.01-114.2966.67-0.02-128.5750.00.010.00.00.00-100.00-0.02-128.5750.0-0.0166.6750.00.20-9.09150.0920.00.00.09-43.7580.0
22Q3 (12)3.276.516.172.9711.6511.240.32-3.03-13.510.04300.033.330.02100.0100.00000000000-100.0-100.00000000.07-22.2200.111.11233.330.07-58.820.00.07-56.250.00.010.0011.5140.8828675.00.07-58.82-12.5-0.03-137.5-160.00.2246.6783.33920.00.00.16-36.06.67
22Q2 (11)3.0739.55-2.542.6645.36-2.210.33-2.94-10.810.01-50.00.00.010.00.00000000000.01-50.00.00000000.09228.5700.09280.0800.00.17950.0112.50.16900.0300.00.010-66.678.170-80.630.17950.0240.00.08166.67166.670.15850.0275.0920.00.00.25316.6766.67
22Q1 (10)2.2-26.42-12.71.83-30.94-15.670.34-2.86-2.860.020.00.00.010.00.00000000000.02100.0100.0000000-0.07-75.0-600.0-0.05-150.0-600.0-0.0233.330-0.0250.0-100.00-100.0-100.00.0000-0.0250.0-100.00.03250.0250.0-0.02-125.0-100.0920.00.00.0620.0-14.29
21Q4 (9)2.99-2.920.672.65-0.75-1.120.35-5.412.940.02-33.330.00.010.00.00000000000.010.0-85.71000000-0.04020.0-0.02-166.67-200.0-0.03-142.860.0-0.04-157.140.00.0100.00.00-100.00-0.04-150.00.0-0.02-140.071.430.08-33.33125.0920.00.00.05-66.670.0
21Q3 (8)3.08-2.2212.822.67-1.845.530.370.0-2.630.03200.00.00.010.00.00000000000.010.00.000000000100.00.03200.0200.00.07-12.5133.330.0775.0131.820-100.000.04-99.9100.0860.0133.330.0566.67122.730.12200.0142.86920.00.00.150.0215.38
21Q2 (7)3.1525.09.382.7225.355.840.375.715.710.01-50.000.010.00.00000000000.010.000000000100.000.010.0-87.50.080166.670.04500.0100.00.03200.0200.042.18011.230.05600.0150.00.03250.0142.860.04500.0200.0920.0-2.130.15114.2925.0
21Q1 (6)2.52-15.1527.272.17-19.0326.160.352.94-2.780.020.00.00.010.0-50.00000000000.01-85.71-66.67000000-0.0180.0-150.00.01-50.0-80.00100.0100.0-0.0175.083.330.010.000.0000-0.0175.083.33-0.0271.4384.62-0.0196.8883.33920.00.00.0740.0250.0
20Q4 (5)2.978.79-3.572.685.93-4.290.34-10.53-24.440.02-33.3300.010.000000000000.07600.00000000-0.050.000.02166.67300.0-0.0385.7183.33-0.0481.8284.00.010-85.710.0000-0.0483.3385.19-0.0768.1875.0-0.32-14.2925.58920.00.00.05138.46150.0
20Q3 (4)2.73-5.210.02.53-1.560.00.388.570.00.0300.00.010.00.0000.0000.0000.00.0100.0000.0000.0-0.0500.0-0.03-137.50.0-0.21-800.00.0-0.22-1200.00.00-100.00.00.00-100.00.0-0.24-1300.00.0-0.22-214.290.0-0.28-600.00.092-2.130.0-0.13-208.330.0
20Q2 (3)2.8845.450.02.5749.420.00.35-2.780.00-100.00.00.01-50.00.0000.0000.0000.00-100.00.0000.0000.00-100.00.00.0860.00.00.03150.00.00.02133.330.00.0100.037.9200.00.02133.330.0-0.0746.150.0-0.0433.330.0942.170.00.12500.00.0
20Q1 (2)1.98-35.710.01.72-38.570.00.36-20.00.00.0200.00.0200.0000.0000.0000.00.0300.0000.0000.00.0200.00.05600.00.0-0.0666.670.0-0.0676.00.00-100.00.00.0000.0-0.0677.780.0-0.1353.570.0-0.0686.050.0920.00.00.02120.00.0
19Q4 (1)3.080.00.02.80.00.00.450.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.0-0.180.00.0-0.250.00.00.070.00.00.000.00.0-0.270.00.0-0.280.00.0-0.430.00.0920.00.0-0.10.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。