玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)2170.00.04.943.3550.154.943.1349.714.6150.93101.5230.243.0741.2448.20-0.524.5844.340.166.0335.480.256.213.413.2349.8310.733.3750.0744.350.256.235.480.256.2-0.780.450.34
24Q2 (19)2170.00.04.78-2.4572.564.79-2.4472.929.6897.55144.4429.34-4.6262.7348.452.022.4344.272.196.6735.392.115.9912.99-2.4873.6610.38-2.6372.4344.242.126.5835.392.115.99-8.62-5.00-5.08
24Q1 (18)2170.00.04.90-7.55311.764.91-7.71312.614.90-60.96311.7630.76-12.61303.6747.493.4-3.3243.325.761.8634.665.92.0613.32-7.63311.1110.66-7.47311.5843.325.871.7934.665.92.0625.9026.7726.75
23Q4 (17)2170.00.05.3061.09270.635.3261.21272.0312.5573.178.0135.264.41295.9545.93-0.35-12.940.96-2.06-6.2732.73-2.04-6.4914.4261.12270.6911.5261.12270.4240.92-2.01-6.5132.73-2.04-6.4941.5839.9340.17
23Q3 (16)2170.00.03.2918.7711.93.3019.1312.247.2583.0829.021.4118.7531.7546.09-2.56-11.3841.820.77-14.8133.410.06-14.948.9519.6512.167.1518.7712.0741.760.6-14.9133.410.06-14.9477.6875.7775.95
23Q2 (15)2170.00.02.77132.77250.632.77132.77250.633.96232.7747.7618.03136.61281.1847.30-3.71-11.5741.50-2.42-7.4133.39-1.68-8.147.48130.86252.836.02132.43250.041.51-2.47-7.4133.39-1.68-8.1461.1658.0058.00
23Q1 (14)2170.00.01.19-16.78-37.041.19-16.78-37.371.19-83.12-37.047.62-14.29-33.5149.12-6.851.6142.53-2.68-0.2333.96-2.97-5.433.24-16.71-33.742.59-16.72-37.1442.56-2.76-0.1633.96-2.97-5.43-29.79-34.07-34.07
22Q4 (13)2170.00.01.43-51.36-62.861.43-51.36-62.867.0525.44-20.798.89-45.29-64.0152.731.3816.4543.70-10.9810.0235.00-10.93.43.89-51.25-60.353.11-51.25-62.843.77-10.8210.235.00-10.93.499.13110.39110.39
22Q3 (12)2170.00.02.94272.15104.172.94272.15104.175.62109.711.2916.25243.5555.2152.01-2.7726.3949.099.5340.139.288.0631.287.98276.42117.446.38270.93103.8349.089.4840.0739.288.0631.2892.41106.97106.86
22Q2 (11)2170.00.00.79-58.2-66.950.79-58.42-67.082.6841.8-25.764.73-58.73-70.8653.4910.6527.6944.825.1421.6936.351.2313.352.12-56.65-64.551.72-58.25-66.9944.835.1621.6936.351.2313.35-56.16-54.55-54.53
22Q1 (10)2170.00.01.89-50.9154.921.90-50.6555.741.89-78.7654.9211.46-53.627.7648.346.7621.3742.637.3326.6135.916.0921.614.89-50.1561.924.12-50.7255.4742.637.3326.5435.916.0921.6141.1658.2358.36
21Q4 (9)2170.00.03.85167.36117.513.85167.36117.518.9076.24139.8924.7135.91101.6345.2810.0412.1639.7213.3618.2833.8513.147.979.81167.3138.698.36167.09117.7139.7213.3618.2833.8513.147.9750.2163.8163.68
21Q3 (8)2170.00.01.44-39.7534.581.44-40.034.585.0539.89158.9710.47-35.4911.9841.15-1.7732.135.04-4.8638.9429.92-6.719.973.67-38.6355.513.13-39.9234.3335.04-4.8938.8829.92-6.719.9722.7228.0828.36
21Q2 (7)2170.00.462.3995.9251.472.4096.72252.943.61195.9310.2316.2380.94160.141.895.1732.8636.839.3953.3932.078.636.125.9898.01298.675.2196.6254.4236.849.3553.3732.078.636.1227.0832.4232.83
21Q1 (6)2170.00.01.22-31.07510.01.22-31.07510.01.22-67.12510.08.97-26.78197.0239.83-1.3436.5933.670.27127.9629.53-5.81104.643.02-26.52571.112.65-30.99502.2733.690.33127.7929.53-5.81104.642.1217.1817.18
20Q4 (5)2170.00.01.7765.42108.241.7765.42105.813.7190.2685.512.2531.0227.3440.3729.641.5533.5833.1564.0431.3525.762.354.1174.15108.633.8464.81106.4533.5833.163.831.3525.762.35--0.00
20Q3 (4)2170.460.01.0757.350.01.0757.350.01.95121.590.09.3549.840.031.15-1.210.025.225.040.024.945.860.02.3657.330.02.3358.50.025.235.040.024.945.860.0--0.00
20Q2 (3)216-0.460.00.68240.00.00.68240.00.00.88340.00.06.24106.620.031.538.130.024.0162.560.023.5663.270.01.5233.330.01.47234.090.024.0262.410.023.5663.270.0--0.00
20Q1 (2)2170.00.00.20-76.470.00.20-76.740.00.20-90.00.03.02-68.610.029.162.240.014.77-27.850.014.43-25.270.00.45-77.160.00.44-76.340.014.79-27.850.014.43-25.270.0--0.00
19Q4 (1)2170.00.00.850.00.00.860.00.02.000.00.09.620.00.028.520.00.020.470.00.019.310.00.01.970.00.01.860.00.020.500.00.019.310.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/113.872.62-70.9997.9837.8222.01N/A營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅衰退尚屬合理。
2024/103.78-73.7-64.6194.1162.9923.2N/A營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅衰退及本年大幅成長尚屬合理。
2024/914.36183.6134.8390.3391.9230.245.47營收隨完工案量多寡而變化乃屬建設業特性,故本年業績大幅成長尚屬合理。
2024/85.06-53.19-12.6175.97108.6125.096.6營收隨完工案量多寡而變化乃屬建設業特性,故本年業績大幅成長尚屬合理。
2024/710.8217.52117.6670.91131.5530.085.5營收隨完工案量多寡而變化乃屬建設業特性,故本年及本期業績大幅成長尚屬合理。
2024/69.21-8.4437.860.09134.2429.345.44營收隨完工案量多寡而變化乃屬建設業特性,故本年業績大幅成長尚屬合理。
2024/510.05-0.2141.8450.89168.1930.385.25營收隨完工案量多寡而變化乃屬建設業特性,故本年業績大幅成長尚屬合理。
2024/410.08-1.64136.4640.83243.5430.145.29營收隨完工案量多寡而變化乃屬建設業特性,故本年及本期業績大幅成長尚屬合理。
2024/310.244.31102.4130.76303.3930.765.15營收隨完工案量多寡而變化乃屬建設業特性,故本年及本期業績大幅成長尚屬合理。
2024/29.82-8.14453.9820.51700.2131.695.0營收隨完工案量多寡而變化乃屬建設業特性,故本年及本期業績大幅成長尚屬合理。
2024/110.69-4.321252.3310.691252.3335.224.5營收隨完工案量多寡而變化乃屬建設業特性,故本年及本期業績大幅成長尚屬合理。
2023/1211.18-16.33314.8482.2799.0635.24.59營收隨完工案量多寡而變化乃屬建設業特性,故本年及本期業績大幅成長尚屬合理。
2023/1113.3625.19304.1471.184.0234.684.66營收隨完工案量多寡而變化乃屬建設業特性,故本年及本期業績大幅成長尚屬合理。
2023/1010.670.18269.0357.7463.4227.115.96營收隨完工案量多寡而變化乃屬建設業特性,故本年及本期業績大幅成長尚屬合理。
2023/910.6583.81-8.7247.0745.121.418.13-
2023/85.7916.5748.8236.4275.3317.449.99營收隨完工案量多寡而變化乃屬建設業特性,故本年業績大幅成長尚屬合理。
2023/74.97-25.59619.6330.6281.4518.749.3營收隨完工案量多寡而變化乃屬建設業特性,故本年及本期業績大幅成長尚屬合理。
2023/66.68-5.75598.5525.6558.4918.039.82營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅成長尚屬合理。
2023/57.0966.34261.6618.9724.5816.4110.79營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅成長尚屬合理。
2023/44.26-15.8135.4811.89-10.4311.115.96營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅成長尚屬合理。
2023/35.06185.5-15.847.62-33.477.6222.89-
2023/21.77124.23-46.822.56-52.935.2633.2營收隨完工案量多寡而變化乃屬建設業特性,故本年業績大幅衰退尚屬合理。
2023/10.79-70.65-62.570.79-62.576.7925.71營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅衰退尚屬合理。
2022/122.69-18.49-79.0141.33-31.548.8918.93營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅衰退尚屬合理。
2022/113.3114.31-55.8838.63-18.7217.869.42營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅衰退尚屬合理。
2022/102.89-75.22-33.8935.33-11.7718.459.12-
2022/911.67199.69160.6532.44-9.0516.259.88營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅成長尚屬合理。
2022/83.89463.6776.7520.77-33.415.5428.97營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅成長尚屬合理。
2022/70.69-27.77-81.7616.88-41.783.6144.5營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅衰退尚屬合理。
2022/60.96-51.2-86.1816.19-35.774.7332.82營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅衰退尚屬合理。
2022/51.968.3-47.4415.23-16.689.7815.85-
2022/41.81-69.91-67.5813.27-8.811.1613.9營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅衰退尚屬合理。
2022/36.0180.456.5711.4627.7711.4611.6營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅成長尚屬合理。
2022/23.3357.81-11.825.456.218.287.27-
2022/12.11-83.5456.832.1156.8322.445.92營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅成長尚屬合理。
2021/1212.8471.35100.2960.3795.6524.75.21營收隨完工案量多寡而變化乃屬建設業特性,故本期及本年業績大幅成長尚屬合理。
2021/117.4971.28166.2847.5394.4416.347.87營收隨完工案量多寡而變化乃屬建設業特性,故本年業績大幅成長尚屬合理。
2021/104.37-2.2844.540.0485.0911.0511.64營收隨完工案量多寡而變化乃屬建設業特性,故本年業績大幅成長尚屬合理。
2021/94.48103.223.0235.6791.710.4712.84營收隨完工案量多寡而變化乃屬建設業特性,故本年業績大幅成長尚屬合理。
2021/82.2-41.84-10.7631.19118.7212.9110.41營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅成長尚屬合理。
2021/73.79-45.2849.4728.99145.8114.449.31營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅成長尚屬合理。
2021/66.9285.62102.4125.2172.1716.238.19營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅成長尚屬合理。
2021/53.73-33.2209.318.28213.0213.1510.11營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅成長尚屬合理。
2021/45.5845.34246.8114.55213.9913.2110.07營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅成長尚屬合理。
2021/33.841.59152.068.97196.528.9714.06營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅成長尚屬合理。
2021/23.78180.7422.965.13241.6611.5410.93營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅成長尚屬合理。
2021/11.35-78.9873.161.3573.1610.5711.93營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅成長尚屬合理。
2020/126.41127.830.6430.8631.9212.258.79-
2020/112.81-7.0460.1624.4532.2610.1910.57營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅成長尚屬合理。
2020/103.03-30.332.2821.6329.339.8410.95-
2020/94.3476.03138.4318.6135.159.3511.23營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅成長尚屬合理。
2020/82.47-2.58400.2614.2619.398.4212.46營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅成長尚屬合理。
2020/72.53-25.9118.3911.792.987.1614.66-
2020/63.42183.64112.79.26-0.556.2416.42營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅成長尚屬合理。
2020/51.21-25.1-21.525.84-24.194.3423.59-
2020/41.615.6336.964.63-24.853.8626.54-
2020/31.52110.78-28.473.02-39.413.0233.01-
2020/20.72-7.05-32.471.5-47.556.4115.58-
2020/10.78-84.14-56.560.78-56.560.0N/A營收隨完工案量多寡而變化乃屬建設業特性,故本期業績大幅衰退尚屬合理。
2019/124.91179.2823.1623.39-26.570.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)2170.012.5578.0112.5978.3382.2799.0646.57-9.2641.45-9.233.17-10.5734.180.7134.0780.5527.2978.02
2022 (9)2170.07.05-20.797.06-20.8541.33-31.5451.3219.7945.6522.6237.0915.7318.87-16.0618.87-16.0615.33-20.78
2021 (8)2170.08.90139.898.92139.7860.3795.6342.8423.4937.2336.5232.0522.4222.48167.322.48166.9819.35139.48
2020 (7)2170.03.7185.53.7286.030.8631.9434.6924.227.2741.026.1840.68.4186.068.4285.878.0885.32
2019 (6)2170.02.00-37.112.00-37.1123.39-26.5927.93-5.4519.34-13.7818.62-14.154.52-36.784.53-36.644.36-36.9
2018 (5)2170.03.184.953.184.9531.865.8129.54-0.222.431.0421.69-0.917.157.047.156.726.914.86
2017 (4)2170.03.0350.753.0351.530.1148.8429.60-2.4722.201.2821.891.536.6850.796.750.566.5951.15
2016 (3)2170.02.01-23.572.00-23.9520.231.330.35-17.521.92-24.9321.56-24.644.43-24.014.45-23.84.36-23.64
2015 (2)21719.892.63-70.782.63-64.9819.97-50.1636.79-22.4829.20-28.3628.61-29.725.83-64.35.84-64.35.71-64.99
2014 (1)1810.09.00-19.647.51-19.5940.07-12.9347.46040.76040.71016.33-19.6416.36-19.6516.31-19.62

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。