損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)82.2799.0643.96118.494.2179.910.0102.1252.520.0566.67000000000000-0.03034.0780.5527.2978.026.7991.8119.926.1312.5578.0112.5978.330.0002170.034.1380.68
2022 (9)41.33-31.5420.12-41.72.34-30.97001.3940.40.030.000000.0100000000018.87-16.0615.33-20.783.5413.118.7734.757.05-20.797.06-20.850.0002170.018.89-16.01
2021 (8)60.3795.6334.5171.273.3948.03000.9912.50.0300000000000000022.48166.9819.35139.483.13820.5913.93245.668.90139.898.92139.780.0002170.022.49167.1
2020 (7)30.8631.9420.1519.512.2913.93000.8829.4100000000000000008.4285.878.0885.320.3488.894.034.133.7185.53.7286.00.0002170.08.4285.87
2019 (6)23.39-26.5916.86-24.92.01-11.06000.6870.0000000000000000.0104.53-36.644.36-36.90.18-25.03.8714.842.00-37.112.00-37.110.0002170.04.53-36.64
2018 (5)31.865.8122.455.952.261.35000.481.8200000000000000007.156.726.914.860.24118.183.37105.493.184.953.184.950.0002170.07.156.24
2017 (4)30.1148.8421.1950.392.2330.410.0100.22-21.430000000.010.00000000.02100.06.750.566.5951.150.1122.221.64-15.93.0350.753.0351.50.0002170.06.7351.24
2016 (3)20.231.314.0911.651.7112.5000.2875.00000000.0100000000.010.04.45-23.84.36-23.640.09-25.01.95-8.882.01-23.572.00-23.950.0002170.04.45-23.8
2015 (2)19.97-50.1612.62-40.051.52-43.490.01-50.00.16166.67000000000000000.01-50.05.84-64.35.71-64.990.12200.02.14723.082.63-70.782.63-64.980.00021719.895.84-64.3
2014 (1)40.07-12.9321.05-10.922.698.910.02-33.330.060000000000000000.02-33.3316.36-19.6516.31-19.620.04-33.330.26-13.339.00-19.647.51-19.590.0001810.016.36-19.65
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)30.243.0741.2415.663.5735.581.17-4.8828.570.01000-100.0-100.00-100.0-100.00000000000000000000100.0100.013.413.3150.010.733.3750.072.683.0849.7220.00-0.050.04.943.3550.154.943.1349.714.6150.93101.522170.00.013.423.3149.78
24Q2 (19)29.34-4.6262.7315.12-6.3859.161.23-3.9117.140-100.000.31-18.42-42.590.010.00.0000000000000000000-0.010012.98-2.5573.5310.38-2.6372.432.6-2.2678.0820.010.12.354.78-2.4572.564.79-2.4472.929.6897.55144.442170.00.012.99-2.6273.43
24Q1 (18)30.76-12.61303.6716.15-15.13316.241.28-26.86156.00.01000.38-22.45-26.920.010.00.00000000000000000000100.0013.32-7.5311.1110.66-7.47311.582.66-7.64303.0319.99-0.05-1.094.90-7.55311.764.91-7.71312.614.90-60.96311.762170.00.013.34-7.55310.46
23Q4 (17)35.264.41295.9519.0364.76353.11.7592.31118.750000.49-15.522.080.010.00.0000000000000000000-0.02-100.0-300.014.461.07270.1811.5261.12270.422.8860.89269.2320.000.0-0.155.3061.09270.635.3261.21272.0312.5573.178.012170.00.014.4361.05270.95
23Q3 (16)21.4118.7531.7511.5521.5848.080.91-13.3393.620000.587.4134.880.010.00.0000000000000000000-0.01008.9419.5212.037.1518.7712.071.7922.612.5820.002.30.153.2918.7711.93.3019.1312.247.2583.0829.02170.00.08.9619.6312.28
23Q2 (15)18.03136.61281.189.5144.85331.821.05110.0156.10000.543.8586.210.010.00.00000000000000000000007.48130.86252.836.02132.43250.01.46121.21265.019.55-3.273.282.77132.77250.632.77132.77250.633.96232.7747.762170.00.07.49130.46253.3
23Q1 (14)7.62-14.29-33.513.88-7.62-34.460.5-37.5-23.080000.528.33173.680.010.00.00000000000000000000-100.003.24-16.71-33.742.59-16.72-37.140.66-15.38-14.2920.210.928.241.19-16.78-37.041.19-16.78-37.371.19-83.12-37.042170.00.03.25-16.45-33.54
22Q4 (13)8.89-45.29-64.014.2-46.15-68.930.870.21-41.610000.4811.6392.00.010.00.00000000000000000000.01003.89-51.25-60.353.11-51.25-62.80.78-50.94-46.2120.030.335.521.43-51.36-62.861.43-51.36-62.867.0525.44-20.792170.00.03.89-51.25-60.39
22Q3 (12)16.25243.5555.217.8254.5526.620.4714.63-26.560000.4348.2865.380.010.00.00000000000000000000007.98276.42117.446.38270.93103.831.59297.5194.4419.975.4936.782.94272.15104.172.94272.15104.175.62109.711.292170.00.07.98276.42117.44
22Q2 (11)4.73-58.73-70.862.2-62.84-76.670.41-36.92-50.00000.2952.6311.540.010.00.00000000000000000000002.12-56.65-64.551.72-58.25-66.990.4-48.05-48.0518.9320.1146.520.79-58.2-66.950.79-58.42-67.082.6841.8-25.762170.00.02.12-56.65-64.55
22Q1 (10)11.46-53.627.765.92-56.219.630.65-52.5518.180000.19-24.0-13.640.010.000000000000000000000004.89-50.1561.924.12-50.7255.470.77-46.9108.1115.766.6327.511.89-50.9154.921.90-50.6555.741.89-78.7654.922170.00.04.89-50.261.92
21Q4 (9)24.7135.91101.6313.52119.4885.211.37114.0665.060000.25-3.8513.640.010.000000000000000000000009.81167.3138.698.36167.09117.711.45168.52437.0414.781.23122.933.85167.36117.513.85167.36117.518.9076.24139.892170.00.09.82167.57138.35
21Q3 (8)10.47-35.4911.986.16-34.68-4.350.64-21.9516.360000.260.018.180.010.000000000000000000000003.67-38.6355.513.13-39.9234.330.54-29.871700.014.6013.01169.571.44-39.7534.581.44-40.034.585.0539.89158.972170.00.03.67-38.6355.51
21Q2 (7)16.2380.94160.19.4374.63120.840.8249.0974.470000.2618.1818.180.01000000000000000000000005.9898.01298.675.2196.6254.420.77108.112466.6712.924.53576.442.3995.9251.472.4096.72252.943.61195.9310.232170.00.465.9898.01298.67
21Q1 (6)8.97-26.78197.025.4-26.03152.340.55-33.7325.00000.220.00.00000000000000000000000003.02-26.52571.112.65-30.99502.270.3737.043600.012.3686.43412.861.22-31.07510.01.22-31.07510.01.22-67.12510.02170.00.03.02-26.7571.11
20Q4 (5)12.2531.0227.347.313.356.10.8350.917.790000.220.000000000000000000000000004.1174.15108.633.8464.81106.450.27800.0145.456.63476.5213.921.7765.42108.241.7765.42105.813.7190.2685.52170.00.04.1274.58109.14
20Q3 (4)9.3549.840.06.4450.820.00.5517.020.0000.00.220.00.0000.0000.0000.0000.0000.0000.0000.0000.02.3657.330.02.3358.50.00.030.00.01.15-39.790.01.0757.350.01.0757.350.01.95121.590.02170.460.02.3657.330.0
20Q2 (3)6.24106.620.04.2799.530.00.476.820.0000.00.220.00.0000.0000.0000.0000.0000.0000.0000.0000.01.5233.330.01.47234.090.00.03200.00.01.91-20.750.00.68240.00.00.68240.00.00.88340.00.0216-0.460.01.5233.330.0
20Q1 (2)3.02-68.610.02.14-68.90.00.44-42.860.0000.00.2200.0000.0000.0000.0000.0000.0000.0000.0000.00.45-77.160.00.44-76.340.00.01-90.910.02.41-58.590.00.20-76.470.00.20-76.740.00.20-90.00.02170.00.00.45-77.160.0
19Q4 (1)9.620.00.06.880.00.00.770.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.01.970.00.01.860.00.00.110.00.05.820.00.00.850.00.00.860.00.02.000.00.02170.00.01.970.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。