- 現金殖利率: 4.32%、總殖利率: 4.32%、5年平均現金配發率: 80.25%
- 要留意資產負債表的未分配盈餘和配息能力, 如果為負值, 可能會無法發放股利
- 股利有2個稅要支出, 分別是綜合所得稅和健保補充保費(單筆股利達2萬元以上, 課2.11%)
| EPS YoY | 現金股利 YoY | 股票股利 YoY | 現金配發率 YoY | 股票配發率 YoY | 全部配發率 YoY | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 4.75 | -32.43 | 3.50 | -30.0 | 0.00 | 0 | 73.68 | 3.6 | 0.00 | 0 | 73.68 | 3.6 |
| 2022 (9) | 7.03 | -9.41 | 5.00 | -9.09 | 0.00 | 0 | 71.12 | 0.35 | 0.00 | 0 | 71.12 | 0.35 |
| 2021 (8) | 7.76 | 60.0 | 5.50 | 22.22 | 0.00 | 0 | 70.88 | -23.61 | 0.00 | 0 | 70.88 | -23.61 |
| 2020 (7) | 4.85 | 24.68 | 4.50 | 24.65 | 0.00 | 0 | 92.78 | -0.02 | 0.00 | 0 | 92.78 | -0.02 |
| 2019 (6) | 3.89 | 61.41 | 3.61 | 20.33 | 0.00 | 0 | 92.80 | -25.45 | 0.00 | 0 | 92.80 | -25.45 |
| 2018 (5) | 2.41 | 0.42 | 3.00 | 20.0 | 0.00 | 0 | 124.48 | 19.5 | 0.00 | 0 | 124.48 | 19.5 |
| 2017 (4) | 2.40 | -42.58 | 2.50 | -34.21 | 0.00 | 0 | 104.17 | 14.58 | 0.00 | 0 | 104.17 | 14.58 |
| 2016 (3) | 4.18 | -43.59 | 3.80 | 8.57 | 0.00 | 0 | 90.91 | 92.47 | 0.00 | 0 | 90.91 | 92.47 |
| EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.53 | 15.04 | 98.7 | 1.81 | 31.16 | 135.06 | 3.42 | 80.95 | 56.16 |
| 24Q2 (19) | 1.33 | 137.5 | 13200.0 | 1.38 | 122.58 | 2071.43 | 1.89 | 237.5 | 33.1 |
| 24Q1 (18) | 0.56 | -78.12 | -60.28 | 0.62 | -75.4 | -56.34 | 0.56 | -88.24 | -60.28 |
| 23Q4 (17) | 2.56 | 232.47 | 26.11 | 2.52 | 227.27 | 24.75 | 4.76 | 117.35 | -32.39 |
| 23Q3 (16) | 0.77 | 7600.0 | -58.15 | 0.77 | 1200.0 | -59.04 | 2.19 | 54.23 | -56.37 |
| 23Q2 (15) | 0.01 | -99.29 | -99.23 | -0.07 | -104.93 | -105.6 | 1.42 | 0.71 | -55.35 |
| 23Q1 (14) | 1.41 | -30.54 | -25.0 | 1.42 | -29.7 | -24.06 | 1.41 | -79.97 | -25.0 |
| 22Q4 (13) | 2.03 | 10.33 | -46.58 | 2.02 | 7.45 | -47.26 | 7.04 | 40.24 | -9.51 |
| 22Q3 (12) | 1.84 | 41.54 | 1.1 | 1.88 | 50.4 | -3.09 | 5.02 | 57.86 | 26.13 |
| 22Q2 (11) | 1.30 | -30.85 | 10.17 | 1.25 | -33.16 | -1.57 | 3.18 | 69.15 | 47.22 |
| 22Q1 (10) | 1.88 | -50.53 | 93.81 | 1.87 | -51.17 | 83.33 | 1.88 | -75.84 | 93.81 |
| 21Q4 (9) | 3.80 | 108.79 | 76.74 | 3.83 | 97.42 | 75.69 | 7.78 | 95.48 | 60.08 |
| 21Q3 (8) | 1.82 | 54.24 | 14.47 | 1.94 | 52.76 | 21.25 | 3.98 | 84.26 | 47.41 |
| 21Q2 (7) | 1.18 | 21.65 | 37.21 | 1.27 | 24.51 | 30.93 | 2.16 | 122.68 | 91.15 |
| 21Q1 (6) | 0.97 | -54.88 | 259.26 | 1.02 | -53.21 | 168.42 | 0.97 | -80.04 | 259.26 |
| 20Q4 (5) | 2.15 | 35.22 | 65.38 | 2.18 | 36.25 | 41.56 | 4.86 | 80.0 | 24.94 |
| 20Q3 (4) | 1.59 | 84.88 | 0.0 | 1.60 | 64.95 | 0.0 | 2.70 | 138.94 | 0.0 |
| 20Q2 (3) | 0.86 | 218.52 | 0.0 | 0.97 | 155.26 | 0.0 | 1.13 | 318.52 | 0.0 |
| 20Q1 (2) | 0.27 | -79.23 | 0.0 | 0.38 | -75.32 | 0.0 | 0.27 | -93.06 | 0.0 |
| 19Q4 (1) | 1.30 | 0.0 | 0.0 | 1.54 | 0.0 | 0.0 | 3.89 | 0.0 | 0.0 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/11 | 18.56 | -14.88 | -6.45 | 216.56 | 41.9 | 68.13 | N/A | - | ||
| 2024/10 | 21.81 | -21.45 | 45.96 | 198.0 | 49.12 | 78.44 | N/A | - | ||
| 2024/9 | 27.76 | -3.84 | 39.05 | 176.19 | 49.52 | 89.56 | 8.03 | - | ||
| 2024/8 | 28.87 | -12.31 | 89.5 | 148.43 | 51.66 | 77.4 | 9.3 | 本月(年累計)營收較去年同期增加，主要係交屋量較去年同期增加所致。 | ||
| 2024/7 | 32.93 | 111.13 | 127.63 | 119.56 | 44.68 | 68.22 | 10.55 | 本月營收較去年同期增加，主要係交屋量較去年同期增加所致 | ||
| 2024/6 | 15.6 | -20.83 | 140.5 | 86.63 | 27.08 | 53.94 | 13.0 | 本月營收較去年同期增加，主要係交屋量較去年同期增加所致 | ||
| 2024/5 | 19.7 | 5.64 | 2191.72 | 71.04 | 15.16 | 65.96 | 10.63 | 本月營收較去年同期增加，主要係新成屋完工，交屋量較去年同期增加所致 | ||
| 2024/4 | 18.65 | -32.47 | 567.61 | 51.34 | -15.59 | 49.53 | 14.16 | 本月營收較去年同期增加，主要係交屋量較去年同期增加所致 | ||
| 2024/3 | 27.62 | 746.5 | 44.62 | 32.69 | -43.66 | 32.69 | 20.88 | - | ||
| 2024/2 | 3.26 | 80.2 | -80.74 | 5.07 | -86.97 | 70.89 | 9.63 | 本月營收較去年同期下滑，主要係已完工可交屋成屋量減少所致 | ||
| 2024/1 | 1.81 | -97.24 | -91.76 | 1.81 | -91.76 | 87.47 | 7.8 | 本月營收較去年同期下滑主要係已完工可交屋成屋量減少所致。 | ||
| 2023/12 | 65.82 | 231.73 | 176.58 | 218.43 | -17.82 | 100.6 | 6.68 | 本月營收較去年同期增加，主要係認列出售台中土地案 | ||
| 2023/11 | 19.84 | 32.81 | -16.49 | 152.61 | -36.94 | 54.75 | 12.27 | - | ||
| 2023/10 | 14.94 | -25.17 | -55.06 | 132.77 | -39.16 | 50.14 | 13.39 | 本月成屋待售案量較去年同期減少 | ||
| 2023/9 | 19.97 | 31.04 | -39.57 | 117.83 | -36.31 | 49.67 | 14.04 | - | ||
| 2023/8 | 15.24 | 5.32 | -15.24 | 97.87 | -35.6 | 36.19 | 19.27 | - | ||
| 2023/7 | 14.46 | 123.06 | -11.74 | 82.63 | -38.33 | 21.81 | 31.97 | - | ||
| 2023/6 | 6.48 | 654.34 | -61.86 | 68.17 | -42.04 | 10.14 | 66.8 | 本月交屋量減少致營收較去年同期低 | ||
| 2023/5 | 0.86 | -69.22 | -94.13 | 61.68 | -38.68 | 22.75 | 29.77 | 本月交屋量減少致營收較去年同期低 | ||
| 2023/4 | 2.79 | -85.37 | -84.44 | 60.82 | -29.23 | 38.83 | 17.44 | 本月可交屋案量較去年同期減少，致營收較低 | ||
| 2023/3 | 19.09 | 12.67 | -5.27 | 58.03 | -14.65 | 58.03 | 10.96 | - | ||
| 2023/2 | 16.95 | -22.92 | -17.86 | 38.94 | -18.6 | 62.73 | 10.14 | - | ||
| 2023/1 | 21.99 | -7.59 | -19.16 | 21.99 | -19.16 | 69.55 | 9.15 | - | ||
| 2022/12 | 23.8 | 0.15 | -49.06 | 265.82 | -19.78 | 80.8 | 8.04 | - | ||
| 2022/11 | 23.76 | -28.52 | -49.2 | 242.02 | -14.97 | 90.04 | 7.22 | - | ||
| 2022/10 | 33.24 | 0.6 | -40.89 | 218.26 | -8.25 | 84.26 | 7.71 | - | ||
| 2022/9 | 33.04 | 83.8 | -15.39 | 185.02 | 1.85 | 67.41 | 9.77 | - | ||
| 2022/8 | 17.98 | 9.68 | -38.04 | 151.98 | 6.58 | 51.37 | 12.82 | - | ||
| 2022/7 | 16.39 | -3.62 | -29.78 | 134.0 | 17.98 | 48.05 | 13.7 | - | ||
| 2022/6 | 17.01 | 16.07 | -3.99 | 117.61 | 30.34 | 49.62 | 13.46 | - | ||
| 2022/5 | 14.65 | -18.41 | -12.21 | 100.6 | 38.73 | 52.77 | 12.66 | - | ||
| 2022/4 | 17.96 | -10.91 | 11.57 | 85.95 | 53.96 | 58.75 | 11.37 | 因本年交屋較去年增加，致本年累計營收較去年增加 | ||
| 2022/3 | 20.16 | -2.3 | 4.39 | 67.99 | 71.14 | 67.99 | 9.45 | 因本年交屋較去年增加，致本年累計營收較去年增加 | ||
| 2022/2 | 20.63 | -24.14 | 93.7 | 47.84 | 134.26 | 94.56 | 6.79 | 因1-2月交屋較去年增加，致本年累計營收較去年增加 | ||
| 2022/1 | 27.2 | -41.77 | 178.5 | 27.2 | 178.5 | 120.7 | 5.32 | 因本月交屋較去年同期增加，致本月營收較去年增加 | ||
| 2021/12 | 46.72 | -0.1 | 53.89 | 331.38 | 23.43 | 149.74 | 4.12 | 本月因交屋較去年增加，致本月營收較去年增加 | ||
| 2021/11 | 46.77 | -16.84 | 6.69 | 284.66 | 19.55 | 142.07 | 4.34 | - | ||
| 2021/10 | 56.24 | 44.01 | 136.61 | 237.89 | 22.45 | 124.32 | 4.97 | 本⽉因交屋較去年增加，致營收較去年同期增加 | ||
| 2021/9 | 39.06 | 34.59 | 94.0 | 181.64 | 6.54 | 91.42 | 7.38 | 本⽉因交屋較去年增加，致營收較去年同期增加 | ||
| 2021/8 | 29.02 | 24.31 | 11.79 | 142.59 | -5.16 | 70.07 | 9.62 | - | ||
| 2021/7 | 23.34 | 31.77 | 4.42 | 113.57 | -8.7 | 57.75 | 11.68 | - | ||
| 2021/6 | 17.71 | 6.13 | 32.2 | 90.23 | -11.58 | 50.5 | 13.13 | - | ||
| 2021/5 | 16.69 | 3.68 | 38.36 | 72.52 | -18.2 | 52.1 | 12.73 | - | ||
| 2021/4 | 16.1 | -16.64 | -23.34 | 55.83 | -27.1 | 46.06 | 14.4 | - | ||
| 2021/3 | 19.31 | 81.28 | 114.82 | 39.73 | -28.53 | 39.73 | 15.76 | 本月因成屋銷售提升交屋較去年增加，致營收較去年同期增加 | ||
| 2021/2 | 10.65 | 9.06 | 0.0 | 20.42 | -56.18 | 50.78 | 12.33 | 去年累計營收因售地收入入帳，致較本年累計營收高 | ||
| 2021/1 | 9.77 | -67.82 | -72.83 | 9.77 | -72.83 | 83.97 | 7.46 | 去年同期因售地收入入帳，致營收增加，本期無 | ||
| 2020/12 | 30.36 | -30.74 | 17.49 | 268.46 | 29.86 | 97.97 | 6.2 | - | ||
| 2020/11 | 43.84 | 84.42 | 146.9 | 238.1 | 31.62 | 87.74 | 6.92 | 本月因認列售地收入，致本月營業收入較去年同期增加 | ||
| 2020/10 | 23.77 | 18.08 | 44.0 | 194.26 | 19.07 | 69.86 | 8.69 | - | ||
| 2020/9 | 20.13 | -22.44 | 41.97 | 170.49 | 16.27 | 68.44 | 9.41 | - | ||
| 2020/8 | 25.96 | 16.12 | 29.24 | 150.36 | 13.52 | 61.71 | 10.44 | - | ||
| 2020/7 | 22.35 | 66.82 | -1.71 | 124.4 | 10.71 | 47.81 | 13.47 | - | ||
| 2020/6 | 13.4 | 11.07 | -4.88 | 102.05 | 13.86 | 46.46 | 13.35 | - | ||
| 2020/5 | 12.06 | -42.55 | 91.47 | 88.65 | 17.35 | 42.05 | 14.75 | 本月因過戶交屋較去年多，致營收較去年同期增加 | ||
| 2020/4 | 21.0 | 133.6 | 169.05 | 76.59 | 10.61 | 40.64 | 15.26 | 本月因過戶交屋較去年多，致營收較去年同期增加 | ||
| 2020/3 | 8.99 | -15.61 | -78.32 | 55.59 | -9.51 | 55.59 | 10.16 | 去年同期因售地收入入帳，致去年同期營收較本月增加 | ||
| 2020/2 | 10.65 | -70.36 | 33.38 | 46.6 | 133.38 | 72.44 | 7.8 | 上月因售地收入入帳，致本年累計營收較去年增加 | ||
| 2020/1 | 35.95 | 39.12 | 200.03 | 35.95 | 200.03 | 0.0 | N/A | 本月因售地收入入帳，致營收較去年增加 | ||
| 2019/12 | 25.84 | 45.53 | -35.48 | 206.73 | -14.74 | 0.0 | N/A | - |
