- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 783 | 0.13 | 0.13 | 1.53 | 15.04 | 98.7 | 1.81 | 31.16 | 135.06 | 3.42 | 80.95 | 56.16 | 89.52 | 67.33 | 80.23 | 28.75 | -18.0 | 7.56 | 19.98 | -22.68 | 24.18 | 13.37 | -31.08 | 9.86 | 17.89 | 29.45 | 123.9 | 11.97 | 15.32 | 98.18 | 17.48 | -30.19 | 8.03 | 13.37 | -31.08 | 9.86 | 64.38 | 76.27 | 76.87 |
| 24Q2 (19) | 782 | 0.0 | 0.0 | 1.33 | 137.5 | 13200.0 | 1.38 | 122.58 | 2071.43 | 1.89 | 237.5 | 33.1 | 53.5 | 61.44 | 427.61 | 35.06 | 8.18 | 49.64 | 25.84 | 24.65 | 10436.0 | 19.40 | 46.97 | 2387.18 | 13.82 | 101.16 | 46166.67 | 10.38 | 137.53 | 12875.0 | 25.04 | 30.42 | 320.84 | 19.40 | 46.97 | 2387.18 | -2.81 | 29.69 | 23.59 |
| 24Q1 (18) | 782 | 0.0 | 0.0 | 0.56 | -78.12 | -60.28 | 0.62 | -75.4 | -56.34 | 0.56 | -88.24 | -60.28 | 33.14 | -67.06 | -42.89 | 32.41 | 0.12 | 7.28 | 20.73 | -19.71 | -7.78 | 13.20 | -33.7 | -30.49 | 6.87 | -73.55 | -47.32 | 4.37 | -78.18 | -60.34 | 19.20 | -26.52 | -13.71 | 13.20 | -33.7 | -30.49 | 17.74 | 77.17 | 75.94 |
| 23Q4 (17) | 782 | 0.0 | 0.0 | 2.56 | 232.47 | 26.11 | 2.52 | 227.27 | 24.75 | 4.76 | 117.35 | -32.39 | 100.6 | 102.54 | 24.12 | 32.37 | 21.1 | 0.06 | 25.82 | 60.47 | 8.99 | 19.91 | 63.6 | 1.74 | 25.97 | 225.03 | 35.26 | 20.03 | 231.62 | 26.29 | 26.13 | 61.5 | 9.88 | 19.91 | 63.6 | 1.74 | 246.19 | 3916.24 | 713.63 |
| 23Q3 (16) | 782 | 0.0 | 0.0 | 0.77 | 7600.0 | -58.15 | 0.77 | 1200.0 | -59.04 | 2.19 | 54.23 | -56.37 | 49.67 | 389.84 | -25.85 | 26.73 | 14.08 | -25.48 | 16.09 | 6536.0 | -41.72 | 12.17 | 1460.26 | -43.18 | 7.99 | 26733.33 | -56.81 | 6.04 | 7450.0 | -57.91 | 16.18 | 171.93 | -40.21 | 12.17 | 1460.26 | -43.18 | 153.65 | 3750.36 | 547.53 |
| 23Q2 (15) | 782 | 0.0 | 0.0 | 0.01 | -99.29 | -99.23 | -0.07 | -104.93 | -105.6 | 1.42 | 0.71 | -55.35 | 10.14 | -82.53 | -79.26 | 23.43 | -22.44 | -34.19 | -0.25 | -101.11 | -100.93 | 0.78 | -95.89 | -96.25 | -0.03 | -100.23 | -100.23 | 0.08 | -99.27 | -99.21 | 5.95 | -73.26 | -78.56 | 0.78 | -95.89 | -96.25 | -55.47 | -64.92 | -67.31 |
| 23Q1 (14) | 782 | 0.0 | 0.0 | 1.41 | -30.54 | -25.0 | 1.42 | -29.7 | -24.06 | 1.41 | -79.97 | -25.0 | 58.03 | -28.4 | -15.76 | 30.21 | -6.62 | -15.87 | 22.48 | -5.11 | -16.12 | 18.99 | -2.96 | -10.89 | 13.04 | -32.08 | -29.36 | 11.02 | -30.52 | -24.93 | 22.25 | -6.43 | -17.22 | 18.99 | -2.96 | -10.89 | -3.71 | -10.11 | -11.12 |
| 22Q4 (13) | 782 | 0.0 | 0.0 | 2.03 | 10.33 | -46.58 | 2.02 | 7.45 | -47.26 | 7.04 | 40.24 | -9.51 | 81.05 | 20.99 | -45.87 | 32.35 | -9.81 | -3.75 | 23.69 | -14.2 | -5.54 | 19.57 | -8.64 | -1.41 | 19.2 | 3.78 | -48.87 | 15.86 | 10.52 | -46.65 | 23.78 | -12.12 | -4.61 | 19.57 | -8.64 | -1.41 | 29.01 | 25.93 | 28.93 |
| 22Q3 (12) | 782 | 0.0 | 0.0 | 1.84 | 41.54 | 1.1 | 1.88 | 50.4 | -3.09 | 5.02 | 57.86 | 26.13 | 66.99 | 37.02 | -26.72 | 35.87 | 0.76 | 12.06 | 27.61 | 2.34 | 19.78 | 21.42 | 2.98 | 37.66 | 18.5 | 40.26 | -12.2 | 14.35 | 41.1 | 0.84 | 27.06 | -2.49 | 23.17 | 21.42 | 2.98 | 37.66 | 4.00 | 5.34 | 8.62 |
| 22Q2 (11) | 782 | 0.0 | 0.0 | 1.30 | -30.85 | 10.17 | 1.25 | -33.16 | -1.57 | 3.18 | 69.15 | 47.22 | 48.89 | -29.03 | -3.19 | 35.60 | -0.86 | 3.13 | 26.98 | 0.67 | 8.31 | 20.80 | -2.39 | 13.66 | 13.19 | -28.55 | 4.85 | 10.17 | -30.72 | 10.06 | 27.75 | 3.24 | 17.98 | 20.80 | -2.39 | 13.66 | -41.51 | -40.69 | -42.16 |
| 22Q1 (10) | 782 | 0.0 | 0.0 | 1.88 | -50.53 | 93.81 | 1.87 | -51.17 | 83.33 | 1.88 | -75.84 | 93.81 | 68.89 | -53.99 | 73.4 | 35.91 | 6.84 | -2.37 | 26.80 | 6.86 | 0.53 | 21.31 | 7.36 | 11.28 | 18.46 | -50.84 | 74.32 | 14.68 | -50.62 | 92.9 | 26.88 | 7.82 | 4.15 | 21.31 | 7.36 | 11.28 | 4.90 | 29.13 | 23.12 |
| 21Q4 (9) | 782 | 0.0 | -0.89 | 3.80 | 108.79 | 76.74 | 3.83 | 97.42 | 75.69 | 7.78 | 95.48 | 60.08 | 149.74 | 63.79 | 52.84 | 33.61 | 5.0 | 9.51 | 25.08 | 8.81 | 11.12 | 19.85 | 27.57 | 14.61 | 37.55 | 78.22 | 69.83 | 29.73 | 108.92 | 75.29 | 24.93 | 13.47 | 11.15 | 19.85 | 27.57 | 14.61 | 72.41 | 81.52 | 75.09 |
| 21Q3 (8) | 782 | 0.0 | 0.0 | 1.82 | 54.24 | 14.47 | 1.94 | 52.76 | 21.25 | 3.98 | 84.26 | 47.41 | 91.42 | 81.03 | 33.58 | 32.01 | -7.27 | 5.5 | 23.05 | -7.47 | 4.3 | 15.56 | -14.97 | -14.22 | 21.07 | 67.49 | 39.35 | 14.23 | 54.0 | 14.85 | 21.97 | -6.59 | 0.14 | 15.56 | -14.97 | -14.22 | 54.07 | 37.95 | 38.63 |
| 21Q2 (7) | 782 | 0.0 | -1.39 | 1.18 | 21.65 | 37.21 | 1.27 | 24.51 | 30.93 | 2.16 | 122.68 | 91.15 | 50.5 | 27.11 | 8.7 | 34.52 | -6.14 | 18.83 | 24.91 | -6.56 | 20.63 | 18.30 | -4.44 | 24.66 | 12.58 | 18.79 | 31.18 | 9.24 | 21.42 | 35.48 | 23.52 | -8.87 | 24.05 | 18.30 | -4.44 | 24.66 | -16.17 | -16.62 | -14.35 |
| 21Q1 (6) | 782 | -0.89 | -2.98 | 0.97 | -54.88 | 259.26 | 1.02 | -53.21 | 168.42 | 0.97 | -80.04 | 259.26 | 39.73 | -59.45 | -28.53 | 36.78 | 19.84 | 175.3 | 26.66 | 18.12 | 254.99 | 19.15 | 10.57 | 388.52 | 10.59 | -52.1 | 153.96 | 7.61 | -55.13 | 249.08 | 25.81 | 15.07 | 325.91 | 19.15 | 10.57 | 388.52 | -8.15 | -9.83 | -8.48 |
| 20Q4 (5) | 789 | 0.9 | -2.11 | 2.15 | 35.22 | 65.38 | 2.18 | 36.25 | 41.56 | 4.86 | 80.0 | 24.94 | 97.97 | 43.15 | 63.01 | 30.69 | 1.15 | -4.09 | 22.57 | 2.13 | -4.81 | 17.32 | -4.52 | -0.97 | 22.11 | 46.23 | 55.16 | 16.96 | 36.88 | 61.37 | 22.43 | 2.23 | 6.4 | 17.32 | -4.52 | -0.97 | - | - | 0.00 |
| 20Q3 (4) | 782 | -1.39 | 0.0 | 1.59 | 84.88 | 0.0 | 1.60 | 64.95 | 0.0 | 2.70 | 138.94 | 0.0 | 68.44 | 47.31 | 0.0 | 30.34 | 4.44 | 0.0 | 22.10 | 7.02 | 0.0 | 18.14 | 23.57 | 0.0 | 15.12 | 57.66 | 0.0 | 12.39 | 81.67 | 0.0 | 21.94 | 15.72 | 0.0 | 18.14 | 23.57 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 793 | -1.61 | 0.0 | 0.86 | 218.52 | 0.0 | 0.97 | 155.26 | 0.0 | 1.13 | 318.52 | 0.0 | 46.46 | -16.42 | 0.0 | 29.05 | 117.44 | 0.0 | 20.65 | 174.97 | 0.0 | 14.68 | 274.49 | 0.0 | 9.59 | 129.98 | 0.0 | 6.82 | 212.84 | 0.0 | 18.96 | 212.87 | 0.0 | 14.68 | 274.49 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 806 | 0.0 | 0.0 | 0.27 | -79.23 | 0.0 | 0.38 | -75.32 | 0.0 | 0.27 | -93.06 | 0.0 | 55.59 | -7.5 | 0.0 | 13.36 | -58.25 | 0.0 | 7.51 | -68.33 | 0.0 | 3.92 | -77.59 | 0.0 | 4.17 | -70.74 | 0.0 | 2.18 | -79.26 | 0.0 | 6.06 | -71.25 | 0.0 | 3.92 | -77.59 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 806 | 0.0 | 0.0 | 1.30 | 0.0 | 0.0 | 1.54 | 0.0 | 0.0 | 3.89 | 0.0 | 0.0 | 60.1 | 0.0 | 0.0 | 32.00 | 0.0 | 0.0 | 23.71 | 0.0 | 0.0 | 17.49 | 0.0 | 0.0 | 14.25 | 0.0 | 0.0 | 10.51 | 0.0 | 0.0 | 21.08 | 0.0 | 0.0 | 17.49 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/10 | 21.81 | -21.45 | 45.96 | 198.0 | 49.12 | 78.44 | N/A | - | ||
| 2024/9 | 27.76 | -3.84 | 39.05 | 176.19 | 49.52 | 89.56 | 8.03 | - | ||
| 2024/8 | 28.87 | -12.31 | 89.5 | 148.43 | 51.66 | 77.4 | 9.3 | 本月(年累計)營收較去年同期增加，主要係交屋量較去年同期增加所致。 | ||
| 2024/7 | 32.93 | 111.13 | 127.63 | 119.56 | 44.68 | 68.22 | 10.55 | 本月營收較去年同期增加，主要係交屋量較去年同期增加所致 | ||
| 2024/6 | 15.6 | -20.83 | 140.5 | 86.63 | 27.08 | 53.94 | 13.0 | 本月營收較去年同期增加，主要係交屋量較去年同期增加所致 | ||
| 2024/5 | 19.7 | 5.64 | 2191.72 | 71.04 | 15.16 | 65.96 | 10.63 | 本月營收較去年同期增加，主要係新成屋完工，交屋量較去年同期增加所致 | ||
| 2024/4 | 18.65 | -32.47 | 567.61 | 51.34 | -15.59 | 49.53 | 14.16 | 本月營收較去年同期增加，主要係交屋量較去年同期增加所致 | ||
| 2024/3 | 27.62 | 746.5 | 44.62 | 32.69 | -43.66 | 32.69 | 20.88 | - | ||
| 2024/2 | 3.26 | 80.2 | -80.74 | 5.07 | -86.97 | 70.89 | 9.63 | 本月營收較去年同期下滑，主要係已完工可交屋成屋量減少所致 | ||
| 2024/1 | 1.81 | -97.24 | -91.76 | 1.81 | -91.76 | 87.47 | 7.8 | 本月營收較去年同期下滑主要係已完工可交屋成屋量減少所致。 | ||
| 2023/12 | 65.82 | 231.73 | 176.58 | 218.43 | -17.82 | 100.6 | 6.68 | 本月營收較去年同期增加，主要係認列出售台中土地案 | ||
| 2023/11 | 19.84 | 32.81 | -16.49 | 152.61 | -36.94 | 54.75 | 12.27 | - | ||
| 2023/10 | 14.94 | -25.17 | -55.06 | 132.77 | -39.16 | 50.14 | 13.39 | 本月成屋待售案量較去年同期減少 | ||
| 2023/9 | 19.97 | 31.04 | -39.57 | 117.83 | -36.31 | 49.67 | 14.04 | - | ||
| 2023/8 | 15.24 | 5.32 | -15.24 | 97.87 | -35.6 | 36.19 | 19.27 | - | ||
| 2023/7 | 14.46 | 123.06 | -11.74 | 82.63 | -38.33 | 21.81 | 31.97 | - | ||
| 2023/6 | 6.48 | 654.34 | -61.86 | 68.17 | -42.04 | 10.14 | 66.8 | 本月交屋量減少致營收較去年同期低 | ||
| 2023/5 | 0.86 | -69.22 | -94.13 | 61.68 | -38.68 | 22.75 | 29.77 | 本月交屋量減少致營收較去年同期低 | ||
| 2023/4 | 2.79 | -85.37 | -84.44 | 60.82 | -29.23 | 38.83 | 17.44 | 本月可交屋案量較去年同期減少，致營收較低 | ||
| 2023/3 | 19.09 | 12.67 | -5.27 | 58.03 | -14.65 | 58.03 | 10.96 | - | ||
| 2023/2 | 16.95 | -22.92 | -17.86 | 38.94 | -18.6 | 62.73 | 10.14 | - | ||
| 2023/1 | 21.99 | -7.59 | -19.16 | 21.99 | -19.16 | 69.55 | 9.15 | - | ||
| 2022/12 | 23.8 | 0.15 | -49.06 | 265.82 | -19.78 | 80.8 | 8.04 | - | ||
| 2022/11 | 23.76 | -28.52 | -49.2 | 242.02 | -14.97 | 90.04 | 7.22 | - | ||
| 2022/10 | 33.24 | 0.6 | -40.89 | 218.26 | -8.25 | 84.26 | 7.71 | - | ||
| 2022/9 | 33.04 | 83.8 | -15.39 | 185.02 | 1.85 | 67.41 | 9.77 | - | ||
| 2022/8 | 17.98 | 9.68 | -38.04 | 151.98 | 6.58 | 51.37 | 12.82 | - | ||
| 2022/7 | 16.39 | -3.62 | -29.78 | 134.0 | 17.98 | 48.05 | 13.7 | - | ||
| 2022/6 | 17.01 | 16.07 | -3.99 | 117.61 | 30.34 | 49.62 | 13.46 | - | ||
| 2022/5 | 14.65 | -18.41 | -12.21 | 100.6 | 38.73 | 52.77 | 12.66 | - | ||
| 2022/4 | 17.96 | -10.91 | 11.57 | 85.95 | 53.96 | 58.75 | 11.37 | 因本年交屋較去年增加，致本年累計營收較去年增加 | ||
| 2022/3 | 20.16 | -2.3 | 4.39 | 67.99 | 71.14 | 67.99 | 9.45 | 因本年交屋較去年增加，致本年累計營收較去年增加 | ||
| 2022/2 | 20.63 | -24.14 | 93.7 | 47.84 | 134.26 | 94.56 | 6.79 | 因1-2月交屋較去年增加，致本年累計營收較去年增加 | ||
| 2022/1 | 27.2 | -41.77 | 178.5 | 27.2 | 178.5 | 120.7 | 5.32 | 因本月交屋較去年同期增加，致本月營收較去年增加 | ||
| 2021/12 | 46.72 | -0.1 | 53.89 | 331.38 | 23.43 | 149.74 | 4.12 | 本月因交屋較去年增加，致本月營收較去年增加 | ||
| 2021/11 | 46.77 | -16.84 | 6.69 | 284.66 | 19.55 | 142.07 | 4.34 | - | ||
| 2021/10 | 56.24 | 44.01 | 136.61 | 237.89 | 22.45 | 124.32 | 4.97 | 本⽉因交屋較去年增加，致營收較去年同期增加 | ||
| 2021/9 | 39.06 | 34.59 | 94.0 | 181.64 | 6.54 | 91.42 | 7.38 | 本⽉因交屋較去年增加，致營收較去年同期增加 | ||
| 2021/8 | 29.02 | 24.31 | 11.79 | 142.59 | -5.16 | 70.07 | 9.62 | - | ||
| 2021/7 | 23.34 | 31.77 | 4.42 | 113.57 | -8.7 | 57.75 | 11.68 | - | ||
| 2021/6 | 17.71 | 6.13 | 32.2 | 90.23 | -11.58 | 50.5 | 13.13 | - | ||
| 2021/5 | 16.69 | 3.68 | 38.36 | 72.52 | -18.2 | 52.1 | 12.73 | - | ||
| 2021/4 | 16.1 | -16.64 | -23.34 | 55.83 | -27.1 | 46.06 | 14.4 | - | ||
| 2021/3 | 19.31 | 81.28 | 114.82 | 39.73 | -28.53 | 39.73 | 15.76 | 本月因成屋銷售提升交屋較去年增加，致營收較去年同期增加 | ||
| 2021/2 | 10.65 | 9.06 | 0.0 | 20.42 | -56.18 | 50.78 | 12.33 | 去年累計營收因售地收入入帳，致較本年累計營收高 | ||
| 2021/1 | 9.77 | -67.82 | -72.83 | 9.77 | -72.83 | 83.97 | 7.46 | 去年同期因售地收入入帳，致營收增加，本期無 | ||
| 2020/12 | 30.36 | -30.74 | 17.49 | 268.46 | 29.86 | 97.97 | 6.2 | - | ||
| 2020/11 | 43.84 | 84.42 | 146.9 | 238.1 | 31.62 | 87.74 | 6.92 | 本月因認列售地收入，致本月營業收入較去年同期增加 | ||
| 2020/10 | 23.77 | 18.08 | 44.0 | 194.26 | 19.07 | 69.86 | 8.69 | - | ||
| 2020/9 | 20.13 | -22.44 | 41.97 | 170.49 | 16.27 | 68.44 | 9.41 | - | ||
| 2020/8 | 25.96 | 16.12 | 29.24 | 150.36 | 13.52 | 61.71 | 10.44 | - | ||
| 2020/7 | 22.35 | 66.82 | -1.71 | 124.4 | 10.71 | 47.81 | 13.47 | - | ||
| 2020/6 | 13.4 | 11.07 | -4.88 | 102.05 | 13.86 | 46.46 | 13.35 | - | ||
| 2020/5 | 12.06 | -42.55 | 91.47 | 88.65 | 17.35 | 42.05 | 14.75 | 本月因過戶交屋較去年多，致營收較去年同期增加 | ||
| 2020/4 | 21.0 | 133.6 | 169.05 | 76.59 | 10.61 | 40.64 | 15.26 | 本月因過戶交屋較去年多，致營收較去年同期增加 | ||
| 2020/3 | 8.99 | -15.61 | -78.32 | 55.59 | -9.51 | 55.59 | 10.16 | 去年同期因售地收入入帳，致去年同期營收較本月增加 | ||
| 2020/2 | 10.65 | -70.36 | 33.38 | 46.6 | 133.38 | 72.44 | 7.8 | 上月因售地收入入帳，致本年累計營收較去年增加 | ||
| 2020/1 | 35.95 | 39.12 | 200.03 | 35.95 | 200.03 | 79.54 | 7.1 | 本月因售地收入入帳，致營收較去年增加 | ||
| 2019/12 | 25.84 | 45.53 | -35.48 | 206.73 | -14.74 | 0.0 | N/A | - | ||
| 2019/11 | 17.75 | 7.55 | 13.94 | 180.89 | -10.64 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 782 | 0.0 | 4.75 | -32.43 | 4.64 | -33.9 | 218.43 | -17.83 | 30.10 | -13.41 | 21.51 | -17.55 | 17.02 | -17.82 | 46.98 | -32.26 | 47.83 | -31.17 | 37.18 | -32.47 |
| 2022 (9) | 782 | 0.0 | 7.03 | -9.41 | 7.02 | -12.8 | 265.82 | -19.78 | 34.76 | 3.18 | 26.09 | 5.71 | 20.71 | 12.86 | 69.35 | -15.22 | 69.49 | -12.65 | 55.06 | -9.46 |
| 2021 (8) | 782 | -0.89 | 7.76 | 60.0 | 8.05 | 56.92 | 331.38 | 23.44 | 33.69 | 26.04 | 24.68 | 29.89 | 18.35 | 28.32 | 81.8 | 60.39 | 79.55 | 61.79 | 60.81 | 58.57 |
| 2020 (7) | 789 | -2.11 | 4.85 | 24.68 | 5.13 | 17.66 | 268.46 | 29.86 | 26.73 | -6.86 | 19.00 | -6.4 | 14.30 | -5.86 | 51.0 | 21.52 | 49.17 | 25.43 | 38.35 | 22.17 |
| 2019 (6) | 806 | -2.77 | 3.89 | 61.41 | 4.36 | 56.83 | 206.73 | -14.72 | 28.70 | 37.98 | 20.30 | 54.37 | 15.19 | 83.68 | 41.97 | 31.61 | 39.2 | 29.97 | 31.39 | 56.64 |
| 2018 (5) | 829 | -0.72 | 2.41 | 0.42 | 2.78 | 3.73 | 242.42 | 30.1 | 20.80 | -8.17 | 13.15 | -2.01 | 8.27 | -23.35 | 31.89 | 27.51 | 30.16 | 25.04 | 20.04 | -0.25 |
| 2017 (4) | 835 | 0.0 | 2.40 | -42.58 | 2.68 | -49.34 | 186.34 | -32.77 | 22.65 | -21.73 | 13.42 | -32.19 | 10.79 | -14.7 | 25.01 | -54.39 | 24.12 | -50.24 | 20.09 | -42.65 |
| 2016 (3) | 835 | 0.0 | 4.18 | -43.59 | 5.29 | -29.28 | 277.17 | 1.92 | 28.94 | -14.96 | 19.79 | -27.14 | 12.65 | -46.83 | 54.84 | -25.75 | 48.47 | -39.36 | 35.03 | -45.83 |
| 2015 (2) | 835 | 0.0 | 7.41 | 26.45 | 7.48 | 22.82 | 271.96 | 52.58 | 34.03 | -10.75 | 27.16 | -17.4 | 23.79 | -14.79 | 73.86 | 26.04 | 79.93 | 30.99 | 64.67 | 29.16 |
| 2014 (1) | 835 | 8.02 | 5.86 | -30.07 | 6.09 | -30.72 | 178.24 | -29.04 | 38.13 | 0 | 32.88 | 0 | 27.92 | 0 | 58.6 | -25.89 | 61.02 | -20.9 | 50.07 | -25.2 |
