- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 94 | -1.05 | -1.05 | 0.58 | -12.12 | 23.4 | 0.55 | -15.38 | 22.22 | 1.77 | 47.5 | 19.59 | 5.67 | -12.77 | 5.19 | 24.40 | 3.65 | 9.61 | 11.68 | -1.35 | 17.27 | 9.58 | -0.42 | 17.55 | 0.66 | -14.29 | 22.22 | 0.54 | -14.29 | 22.73 | 11.95 | -2.13 | 16.7 | 9.58 | -0.42 | 17.55 | 9.14 | 5.05 | 4.81 |
24Q2 (19) | 95 | 0.0 | 0.0 | 0.66 | 22.22 | 37.5 | 0.65 | 25.0 | 41.3 | 1.20 | 122.22 | 18.81 | 6.5 | 31.05 | 11.68 | 23.54 | -9.6 | 14.94 | 11.84 | -3.82 | 24.76 | 9.62 | -5.87 | 22.7 | 0.77 | 26.23 | 40.0 | 0.63 | 23.53 | 36.96 | 12.21 | -3.93 | 21.73 | 9.62 | -5.87 | 22.7 | 23.20 | 36.11 | 41.29 |
24Q1 (18) | 95 | 0.0 | 0.0 | 0.54 | 50.0 | 1.89 | 0.52 | 57.58 | 4.0 | 0.54 | -70.65 | 1.89 | 4.96 | 15.35 | -11.27 | 26.04 | 6.59 | 11.95 | 12.31 | 34.54 | 16.24 | 10.22 | 28.39 | 14.57 | 0.61 | 56.41 | 3.39 | 0.51 | 50.0 | 2.0 | 12.71 | 28.0 | 14.71 | 10.22 | 28.39 | 14.57 | -2.43 | 13.30 | 15.45 |
23Q4 (17) | 95 | 0.0 | 0.0 | 0.36 | -23.4 | 2.86 | 0.33 | -26.67 | -5.71 | 1.84 | 24.32 | -5.64 | 4.3 | -20.22 | -15.35 | 24.43 | 9.75 | 15.51 | 9.15 | -8.13 | 13.52 | 7.96 | -2.33 | 20.61 | 0.39 | -27.78 | -4.88 | 0.34 | -22.73 | 0.0 | 9.93 | -3.03 | 19.06 | 7.96 | -2.33 | 20.61 | -13.80 | -12.74 | -14.42 |
23Q3 (16) | 95 | 0.0 | 0.0 | 0.47 | -2.08 | -4.08 | 0.45 | -2.17 | -6.25 | 1.48 | 46.53 | -6.92 | 5.39 | -7.39 | -5.93 | 22.26 | 8.69 | 4.9 | 9.96 | 4.95 | 0.91 | 8.15 | 3.95 | 0.74 | 0.54 | -1.82 | -5.26 | 0.44 | -4.35 | -4.35 | 10.24 | 2.09 | 1.59 | 8.15 | 3.95 | 0.74 | -1.64 | -5.75 | -5.08 |
23Q2 (15) | 95 | 0.0 | 0.0 | 0.48 | -9.43 | -12.73 | 0.46 | -8.0 | -16.36 | 1.01 | 90.57 | -8.18 | 5.82 | 4.11 | 6.79 | 20.48 | -11.95 | -10.65 | 9.49 | -10.39 | -20.32 | 7.84 | -12.11 | -17.65 | 0.55 | -6.78 | -15.38 | 0.46 | -8.0 | -11.54 | 10.03 | -9.48 | -16.35 | 7.84 | -12.11 | -17.65 | 7.07 | 21.00 | 17.43 |
23Q1 (14) | 95 | 0.0 | 0.0 | 0.53 | 51.43 | -3.64 | 0.50 | 42.86 | -7.41 | 0.53 | -72.82 | -3.64 | 5.59 | 10.04 | -1.41 | 23.26 | 9.98 | -2.31 | 10.59 | 31.39 | -5.87 | 8.92 | 35.15 | -2.83 | 0.59 | 43.9 | -7.81 | 0.5 | 47.06 | -3.85 | 11.08 | 32.85 | -3.06 | 8.92 | 35.15 | -2.83 | -0.65 | 11.43 | 7.89 |
22Q4 (13) | 95 | 0.0 | 0.0 | 0.35 | -28.57 | -7.89 | 0.35 | -27.08 | -7.89 | 1.95 | 22.64 | 24.2 | 5.08 | -11.34 | 10.43 | 21.15 | -0.33 | -5.79 | 8.06 | -18.34 | -15.6 | 6.60 | -18.42 | -14.51 | 0.41 | -28.07 | -6.82 | 0.34 | -26.09 | -5.56 | 8.34 | -17.26 | -13.49 | 6.60 | -18.42 | -14.51 | -3.10 | -19.74 | -19.91 |
22Q3 (12) | 95 | 0.0 | 0.0 | 0.49 | -10.91 | 19.51 | 0.48 | -12.73 | 17.07 | 1.59 | 44.55 | 33.61 | 5.73 | 5.14 | 9.35 | 21.22 | -7.42 | 3.92 | 9.87 | -17.13 | 6.93 | 8.09 | -15.02 | 9.92 | 0.57 | -12.31 | 18.75 | 0.46 | -11.54 | 17.95 | 10.08 | -15.93 | 9.09 | 8.09 | -15.02 | 9.92 | 0.63 | -5.46 | -5.44 |
22Q2 (11) | 95 | 0.0 | 0.0 | 0.55 | 0.0 | 25.0 | 0.55 | 1.85 | 25.0 | 1.10 | 100.0 | 39.24 | 5.45 | -3.88 | 25.87 | 22.92 | -3.74 | -8.58 | 11.91 | 5.87 | -0.58 | 9.52 | 3.7 | -1.65 | 0.65 | 1.56 | 25.0 | 0.52 | 0.0 | 23.81 | 11.99 | 4.9 | -1.07 | 9.52 | 3.7 | -1.65 | 9.69 | 22.37 | 21.98 |
22Q1 (10) | 95 | 0.0 | 0.0 | 0.55 | 44.74 | 61.76 | 0.54 | 42.11 | 68.75 | 0.55 | -64.97 | 61.76 | 5.67 | 23.26 | 46.13 | 23.81 | 6.06 | -3.56 | 11.25 | 17.8 | 13.64 | 9.18 | 18.91 | 10.07 | 0.64 | 45.45 | 68.42 | 0.52 | 44.44 | 62.5 | 11.43 | 18.57 | 10.22 | 9.18 | 18.91 | 10.07 | 5.53 | 18.71 | 17.39 |
21Q4 (9) | 95 | 0.0 | 0.0 | 0.38 | -7.32 | -13.64 | 0.38 | -7.32 | -15.56 | 1.57 | 31.93 | 14.6 | 4.6 | -12.21 | 13.86 | 22.45 | 9.94 | -8.29 | 9.55 | 3.47 | -25.85 | 7.72 | 4.89 | -25.84 | 0.44 | -8.33 | -15.38 | 0.36 | -7.69 | -14.29 | 9.64 | 4.33 | -25.5 | 7.72 | 4.89 | -25.84 | 4.40 | -7.07 | -7.07 |
21Q3 (8) | 95 | 0.0 | 0.0 | 0.41 | -6.82 | 24.24 | 0.41 | -6.82 | 24.24 | 1.19 | 50.63 | 27.96 | 5.24 | 21.02 | 31.0 | 20.42 | -18.55 | -14.88 | 9.23 | -22.95 | -5.53 | 7.36 | -23.97 | -5.88 | 0.48 | -7.69 | 23.08 | 0.39 | -7.14 | 25.81 | 9.24 | -23.76 | -5.42 | 7.36 | -23.97 | -5.88 | 16.31 | 11.29 | 15.34 |
21Q2 (7) | 95 | 0.0 | 0.0 | 0.44 | 29.41 | 25.71 | 0.44 | 37.5 | 25.71 | 0.79 | 132.35 | 31.67 | 4.33 | 11.6 | 27.35 | 25.07 | 1.54 | -1.96 | 11.98 | 21.01 | 10.21 | 9.68 | 16.07 | 0.83 | 0.52 | 36.84 | 40.54 | 0.42 | 31.25 | 27.27 | 12.12 | 16.88 | 12.22 | 9.68 | 16.07 | 0.83 | 3.82 | 3.34 | 4.30 |
21Q1 (6) | 95 | 0.0 | 0.0 | 0.34 | -22.73 | 36.0 | 0.32 | -28.89 | 18.52 | 0.34 | -75.18 | 36.0 | 3.88 | -3.96 | 14.45 | 24.69 | 0.86 | 15.48 | 9.90 | -23.14 | 42.24 | 8.34 | -19.88 | 18.63 | 0.38 | -26.92 | 58.33 | 0.32 | -23.81 | 33.33 | 10.37 | -19.86 | 52.95 | 8.34 | -19.88 | 18.63 | -1.48 | 5.30 | 3.73 |
20Q4 (5) | 95 | 0.0 | 0.0 | 0.44 | 33.33 | 120.0 | 0.45 | 36.36 | 104.55 | 1.37 | 47.31 | 136.21 | 4.04 | 1.0 | -11.98 | 24.48 | 2.04 | 71.55 | 12.88 | 31.83 | 222.81 | 10.41 | 33.12 | 156.4 | 0.52 | 33.33 | 188.89 | 0.42 | 35.48 | 121.05 | 12.94 | 32.45 | 265.54 | 10.41 | 33.12 | 156.4 | - | - | 0.00 |
20Q3 (4) | 95 | 0.0 | 0.0 | 0.33 | -5.71 | 0.0 | 0.33 | -5.71 | 0.0 | 0.93 | 55.0 | 0.0 | 4.0 | 17.65 | 0.0 | 23.99 | -6.18 | 0.0 | 9.77 | -10.12 | 0.0 | 7.82 | -18.54 | 0.0 | 0.39 | 5.41 | 0.0 | 0.31 | -6.06 | 0.0 | 9.77 | -9.54 | 0.0 | 7.82 | -18.54 | 0.0 | - | - | 0.00 |
20Q2 (3) | 95 | 0.0 | 0.0 | 0.35 | 40.0 | 0.0 | 0.35 | 29.63 | 0.0 | 0.60 | 140.0 | 0.0 | 3.4 | 0.29 | 0.0 | 25.57 | 19.6 | 0.0 | 10.87 | 56.18 | 0.0 | 9.60 | 36.56 | 0.0 | 0.37 | 54.17 | 0.0 | 0.33 | 37.5 | 0.0 | 10.80 | 59.29 | 0.0 | 9.60 | 36.56 | 0.0 | - | - | 0.00 |
20Q1 (2) | 95 | 0.0 | 0.0 | 0.25 | 25.0 | 0.0 | 0.27 | 22.73 | 0.0 | 0.25 | -56.9 | 0.0 | 3.39 | -26.14 | 0.0 | 21.38 | 49.82 | 0.0 | 6.96 | 74.44 | 0.0 | 7.03 | 73.15 | 0.0 | 0.24 | 33.33 | 0.0 | 0.24 | 26.32 | 0.0 | 6.78 | 91.53 | 0.0 | 7.03 | 73.15 | 0.0 | - | - | 0.00 |
19Q4 (1) | 95 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 4.59 | 0.0 | 0.0 | 14.27 | 0.0 | 0.0 | 3.99 | 0.0 | 0.0 | 4.06 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 3.54 | 0.0 | 0.0 | 4.06 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/10 | 1.83 | -6.04 | 14.94 | 18.96 | 3.09 | 5.68 | N/A | - | ||
2024/9 | 1.94 | 1.59 | 10.71 | 17.14 | 1.97 | 5.67 | 0.24 | - | ||
2024/8 | 1.91 | 5.21 | 2.48 | 15.19 | 0.95 | 6.02 | 0.22 | - | ||
2024/7 | 1.82 | -20.74 | 2.49 | 13.28 | 0.74 | 6.23 | 0.22 | - | ||
2024/6 | 2.29 | 8.07 | 21.05 | 11.46 | 0.46 | 6.5 | 0.14 | - | ||
2024/5 | 2.12 | 1.79 | 13.56 | 9.17 | -3.63 | 5.89 | 0.15 | - | ||
2024/4 | 2.08 | 23.9 | 1.56 | 7.05 | -7.83 | 5.08 | 0.18 | - | ||
2024/3 | 1.68 | 28.0 | -8.53 | 4.96 | -11.28 | 4.96 | 0.16 | - | ||
2024/2 | 1.31 | -33.12 | -35.71 | 3.28 | -12.62 | 4.48 | 0.18 | - | ||
2024/1 | 1.97 | 63.2 | 14.99 | 1.97 | 14.99 | 4.68 | 0.17 | - | ||
2023/12 | 1.2 | -20.12 | -33.27 | 21.1 | -3.78 | 4.3 | 0.17 | - | ||
2023/11 | 1.51 | -5.07 | -14.7 | 19.9 | -1.14 | 4.85 | 0.15 | - | ||
2023/10 | 1.59 | -9.49 | 5.4 | 18.39 | 0.16 | 5.21 | 0.14 | - | ||
2023/9 | 1.75 | -5.95 | -4.09 | 16.8 | -0.3 | 5.39 | 0.16 | - | ||
2023/8 | 1.87 | 5.21 | -10.07 | 15.05 | 0.15 | 5.53 | 0.16 | - | ||
2023/7 | 1.77 | -6.39 | -3.02 | 13.18 | 1.79 | 5.54 | 0.16 | - | ||
2023/6 | 1.89 | 1.38 | -3.36 | 11.41 | 2.59 | 5.82 | 0.23 | - | ||
2023/5 | 1.87 | -8.95 | 8.98 | 9.52 | 3.86 | 5.76 | 0.23 | - | ||
2023/4 | 2.05 | 11.57 | 15.78 | 7.65 | 2.68 | 5.94 | 0.22 | - | ||
2023/3 | 1.84 | -10.03 | -15.76 | 5.59 | -1.4 | 5.59 | 0.27 | - | ||
2023/2 | 2.04 | 19.63 | 53.52 | 3.75 | 7.58 | 5.56 | 0.27 | 本月營收成長53.53%,主係部份商品因船期因素,延後至2月到港出貨 | ||
2023/1 | 1.71 | -5.29 | -20.77 | 1.71 | -20.77 | 5.28 | 0.28 | - | ||
2022/12 | 1.8 | 2.1 | 17.22 | 21.93 | 21.58 | 5.08 | 0.22 | - | ||
2022/11 | 1.77 | 17.31 | 23.25 | 20.13 | 21.98 | 5.1 | 0.22 | - | ||
2022/10 | 1.51 | -17.65 | -7.39 | 18.36 | 21.86 | 5.41 | 0.2 | - | ||
2022/9 | 1.83 | -11.82 | -11.53 | 16.86 | 25.4 | 5.73 | 0.16 | - | ||
2022/8 | 2.08 | 13.46 | 31.53 | 15.03 | 32.12 | 5.86 | 0.15 | - | ||
2022/7 | 1.83 | -6.72 | 14.99 | 12.95 | 32.22 | 5.5 | 0.16 | - | ||
2022/6 | 1.96 | 14.34 | 29.08 | 11.12 | 35.56 | 5.45 | 0.32 | - | ||
2022/5 | 1.71 | -3.28 | 19.76 | 9.16 | 37.03 | 5.67 | 0.3 | - | ||
2022/4 | 1.77 | -18.82 | 28.97 | 7.45 | 41.74 | 5.29 | 0.33 | - | ||
2022/3 | 2.18 | 63.96 | 47.47 | 5.67 | 46.26 | 5.67 | 0.18 | - | ||
2022/2 | 1.33 | -38.26 | 26.68 | 3.49 | 45.52 | 5.03 | 0.2 | - | ||
2022/1 | 2.16 | 40.13 | 60.24 | 2.16 | 60.24 | 5.13 | 0.2 | 本月營收成長60.24%,主係新增水產產品品項、國內客戶春節前備貨、以及國內外客戶因船運因素而延後至1月出貨。 | ||
2021/12 | 1.54 | 7.35 | 5.59 | 18.04 | 21.65 | 4.6 | 0.28 | - | ||
2021/11 | 1.43 | -11.85 | 20.98 | 16.5 | 23.4 | 5.13 | 0.25 | - | ||
2021/10 | 1.63 | -21.33 | 16.9 | 15.07 | 23.64 | 5.27 | 0.24 | - | ||
2021/9 | 2.07 | 31.1 | 68.77 | 13.44 | 24.5 | 5.24 | 0.32 | 本月因疫情緩解,各通路銷售回溫,是以較去年同期因疫情影響之低基期營收而大幅成長 | ||
2021/8 | 1.58 | -0.8 | 22.06 | 11.37 | 18.84 | 4.69 | 0.36 | - | ||
2021/7 | 1.59 | 4.69 | 7.01 | 9.79 | 18.33 | 4.54 | 0.37 | - | ||
2021/6 | 1.52 | 6.08 | 9.09 | 8.2 | 20.81 | 4.33 | 0.49 | - | ||
2021/5 | 1.43 | 4.16 | 46.22 | 6.69 | 23.83 | 4.29 | 0.49 | - | ||
2021/4 | 1.37 | -7.18 | 33.76 | 5.25 | 18.87 | 3.91 | 0.54 | - | ||
2021/3 | 1.48 | 40.85 | 27.97 | 3.88 | 14.36 | 3.88 | 0.26 | - | ||
2021/2 | 1.05 | -21.9 | 16.15 | 2.4 | 7.31 | 3.86 | 0.26 | - | ||
2021/1 | 1.35 | -7.65 | 1.29 | 1.35 | 1.29 | 3.99 | 0.25 | - | ||
2020/12 | 1.46 | 22.99 | -8.65 | 14.83 | -15.7 | 4.04 | 0.17 | - | ||
2020/11 | 1.19 | -14.82 | -3.43 | 13.37 | -16.41 | 3.8 | 0.18 | - | ||
2020/10 | 1.39 | 13.56 | -21.13 | 12.19 | -17.48 | 3.91 | 0.17 | - | ||
2020/9 | 1.23 | -5.17 | -23.93 | 10.79 | -16.99 | 4.0 | 0.23 | - | ||
2020/8 | 1.29 | -13.02 | -7.16 | 9.57 | -16.01 | 4.17 | 0.22 | - | ||
2020/7 | 1.49 | 6.72 | -11.09 | 8.28 | -17.24 | 3.86 | 0.24 | - | ||
2020/6 | 1.39 | 42.19 | -1.5 | 6.79 | -18.47 | 3.4 | 0.3 | - | ||
2020/5 | 0.98 | -4.71 | -34.51 | 5.4 | -21.94 | 3.16 | 0.32 | - | ||
2020/4 | 1.03 | -11.2 | -24.2 | 4.42 | -18.47 | 3.09 | 0.33 | - | ||
2020/3 | 1.16 | 27.84 | -23.4 | 3.39 | -16.57 | 3.39 | 0.27 | - | ||
2020/2 | 0.91 | -31.89 | -4.57 | 2.23 | -12.53 | 3.83 | 0.23 | - | ||
2020/1 | 1.33 | -16.72 | -17.23 | 1.33 | -17.23 | 4.15 | 0.22 | - | ||
2019/12 | 1.6 | 30.02 | 12.51 | 17.59 | 7.8 | 0.0 | N/A | - | ||
2019/11 | 1.23 | -30.43 | -3.44 | 16.0 | 7.35 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 95 | 0.0 | 1.83 | -5.18 | 1.73 | -9.42 | 21.1 | -3.78 | 22.48 | 0.81 | 9.83 | -4.66 | 8.23 | -1.79 | 2.08 | -7.96 | 2.18 | -5.22 | 1.74 | -5.43 |
2022 (9) | 95 | 0.0 | 1.93 | 23.72 | 1.91 | 24.03 | 21.93 | 21.56 | 22.30 | -2.92 | 10.31 | 1.88 | 8.38 | 1.95 | 2.26 | 23.5 | 2.3 | 24.32 | 1.84 | 24.32 |
2021 (8) | 95 | 0.0 | 1.56 | 13.87 | 1.54 | 10.79 | 18.04 | 21.65 | 22.97 | -3.85 | 10.12 | -1.08 | 8.22 | -6.06 | 1.83 | 20.39 | 1.85 | 22.52 | 1.48 | 13.85 |
2020 (7) | 95 | 0.0 | 1.37 | 136.21 | 1.39 | 127.87 | 14.83 | -15.69 | 23.89 | 61.53 | 10.23 | 169.92 | 8.75 | 178.66 | 1.52 | 126.87 | 1.51 | 135.94 | 1.3 | 136.36 |
2019 (6) | 95 | 0.0 | 0.58 | 70.59 | 0.61 | 110.34 | 17.59 | 7.78 | 14.79 | 2.35 | 3.79 | 63.36 | 3.14 | 59.39 | 0.67 | 76.32 | 0.64 | 52.38 | 0.55 | 71.88 |
2018 (5) | 95 | 0.0 | 0.34 | 21.43 | 0.29 | -23.68 | 16.32 | -10.53 | 14.45 | 8.48 | 2.32 | 13.17 | 1.97 | 34.93 | 0.38 | 2.7 | 0.42 | 50.0 | 0.32 | 18.52 |
2017 (4) | 95 | 0.0 | 0.28 | -24.32 | 0.38 | -15.56 | 18.24 | -9.39 | 13.32 | 12.5 | 2.05 | 17.82 | 1.46 | -16.09 | 0.37 | 5.71 | 0.28 | 0.0 | 0.27 | -22.86 |
2016 (3) | 95 | 0.0 | 0.37 | 42.31 | 0.45 | 150.0 | 20.13 | 1.05 | 11.84 | 15.4 | 1.74 | 107.14 | 1.74 | 43.8 | 0.35 | 105.88 | 0.28 | 16.67 | 0.35 | 45.83 |
2015 (2) | 95 | 0.0 | 0.26 | 85.71 | 0.18 | 350.0 | 19.92 | -0.99 | 10.26 | 5.23 | 0.84 | 127.03 | 1.21 | 83.33 | 0.17 | 112.5 | 0.24 | 50.0 | 0.24 | 84.62 |
2014 (1) | 95 | 0.0 | 0.14 | -33.33 | 0.04 | -80.0 | 20.12 | 6.34 | 9.75 | 0 | 0.37 | 0 | 0.66 | 0 | 0.08 | -57.89 | 0.16 | -20.0 | 0.13 | -35.0 |