損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)21.1-3.7816.36-3.992.671.520.05150.0000000000.05400.000000.010.00.11175.02.18-5.221.74-5.430.45-2.1720.441.241.83-5.181.73-9.420.000950.02.41-4.37
2022 (9)21.9321.5617.0422.592.6313.360.02100.0000000000.010.000000.01-50.00.0433.332.324.321.8424.320.4624.3220.190.651.9323.721.9124.030.000950.02.5221.74
2021 (8)18.0421.6513.923.122.3214.290.010.0000000000.01000000.0200.0301.8522.521.4813.850.3776.1920.0642.371.5613.871.5410.790.000950.02.0720.35
2020 (7)14.83-15.6911.29-24.682.035.180.01000000000000000-0.010-0.0101.51135.941.3136.360.21133.3314.09-1.121.37136.211.39127.870.000950.01.72107.23
2019 (6)17.597.7814.997.381.93-2.530000000000000000-0.020-0.0200.6452.380.5571.880.09-10.014.25-40.970.5870.590.61110.340.000950.00.8353.7
2018 (5)16.32-10.5313.96-11.71.98-3.8800000000000.02-66.6700000.0300.0500.4250.00.3218.520.1400.024.14274.840.3421.430.29-23.680.000950.00.5431.71
2017 (4)18.24-9.3915.81-10.932.061.48000.03-25.00000000.0650.00000-0.080-0.0900.280.00.27-22.860.0206.4400.28-24.320.38-15.560.000950.00.410.0
2016 (3)20.131.0517.75-0.732.038.56000.040.00000000.040.00000-0.060-0.0700.2816.670.3545.83-0.0700.0000.3742.310.45150.00.000950.00.4124.24
2015 (2)19.92-0.9917.88-1.541.87-1.06000.040.00000000.04-63.6400000.0928.570.07-22.220.2450.00.2484.62000.65-96.210.2685.710.18350.00.000950.00.3332.0
2014 (1)20.126.3418.167.391.893.85000.040000.01-80.0000.111000.0-0.070000.07600.00.09800.00.16-20.00.13-35.00.03017.162128.570.14-33.330.04-80.00.000950.00.25-13.79
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)5.67-12.775.194.29-13.682.390.72-5.269.090.020.0100.000000000000000-100.00000000-100.0100.00.020.00.00.68-13.9223.640.54-14.2922.730.13-23.5318.1819.81-6.82-2.750.58-12.1223.40.55-15.3822.221.7747.519.5994-1.05-1.050.74-13.9521.31
24Q2 (19)6.531.0511.684.9735.427.340.7611.7618.750.020.0100.000000000000000-100.00000000.01200.00.00.020.0-33.330.7925.436.210.6323.5336.960.1741.6730.7721.268.64-2.830.6622.2237.50.6525.041.31.20122.2218.81950.00.00.8624.6434.38
24Q1 (18)4.9615.35-11.273.6712.92-14.450.683.03-4.230.020.0100.00000000000000-100.0-100.0000000-0.010-200.00.02-33.33-33.330.6346.511.610.5150.02.00.1250.00.019.57-1.360.150.5450.01.890.5257.584.00.54-70.651.89950.00.00.6943.751.47
23Q4 (17)4.3-20.22-15.353.25-22.43-18.950.660.00.00.02100.0100.00000000000000.02100.0100.00000000100.0-100.00.0350.0200.00.43-21.822.380.34-22.730.00.08-27.27-11.1119.84-2.6-4.840.36-23.42.860.33-26.67-5.711.8424.32-5.64950.00.00.48-21.312.13
23Q3 (16)5.39-7.39-5.934.19-9.5-7.30.663.121.540.010.000000000000000.010.00.0000000-0.01-200.000.02-33.33100.00.55-5.17-5.170.44-4.35-4.350.11-15.380.020.37-6.93.030.47-2.08-4.080.45-2.17-6.251.4846.53-6.92950.00.00.61-4.69-4.69
23Q2 (15)5.824.116.794.637.9310.240.64-9.866.670.010.000000000000000.010.000000000.010.00.00.030.000.58-6.45-10.770.46-8.0-11.540.138.330.021.8811.986.210.48-9.43-12.730.46-8.0-16.361.0190.57-8.18950.00.00.64-5.88-8.57
23Q1 (14)5.5910.04-1.414.296.98-0.690.717.580.00.010.000000000000000.010.000000000.010.000.03200.0200.00.6247.62-4.620.547.06-3.850.1233.33-7.6919.54-6.28-0.860.5351.43-3.640.5042.86-7.410.53-72.82-3.64950.00.00.6844.68-2.86
22Q4 (13)5.08-11.3410.434.01-11.2812.320.661.5411.860.01000000000000000.010.00.00000000.01000.010.000.42-27.59-4.550.34-26.09-5.560.09-18.180.020.855.464.410.35-28.57-7.890.35-27.08-7.891.9522.6424.2950.00.00.47-26.56-4.08
22Q3 (12)5.735.149.354.527.628.390.658.3310.170000000000000000.01000000000-100.000.01000.58-10.7720.830.46-11.5417.950.11-15.3810.019.77-4.03-3.280.49-10.9119.510.48-12.7317.071.5944.5533.61950.00.00.64-8.5718.52
22Q2 (11)5.45-3.8825.874.2-2.7829.630.6-15.495.260000000000000000000000000.01000-100.0-100.00.650.025.00.520.023.810.130.018.1820.604.522.230.550.025.00.551.8525.01.10100.039.24950.00.00.70.020.69
22Q1 (10)5.6723.2646.134.3221.0147.950.7120.3424.560000000000000000-100.0000000000-100.00.010-50.00.6547.7362.50.5244.4462.50.1344.4462.519.71-1.30.720.5544.7461.760.5442.1168.750.55-64.9761.76950.00.00.742.8652.17
21Q4 (9)4.6-12.2113.863.57-14.3917.050.590.025.530000000000000000.01000000000000000.44-8.33-15.380.36-7.69-14.290.09-10.0-10.019.97-2.31.940.38-7.32-13.640.38-7.32-15.561.5731.9314.6950.00.00.49-9.26-14.04
21Q3 (8)5.2421.0231.04.1728.737.170.593.513.510000000000000000000000000000-100.000.48-7.6923.080.39-7.1425.810.1-9.0925.020.441.442.40.41-6.8224.240.41-6.8224.241.1950.6327.96950.00.00.54-6.920.0
21Q2 (7)4.3311.627.353.2410.9628.060.570.014.00000000000000000000000000-100.000.01-50.000.5230.040.540.4231.2527.270.1137.5175.020.152.9681.040.4429.4125.710.4437.525.710.79132.3531.67950.00.00.5826.0941.46
21Q1 (6)3.88-3.9614.452.92-4.269.360.5721.2816.330000000000000000000000000.020300.00.020300.00.4-23.0873.910.32-23.8133.330.08-20.0900.019.57-0.100.34-22.7336.00.32-28.8918.520.34-75.1836.0950.00.00.46-19.364.29
20Q4 (5)4.041.0-11.983.050.33-22.390.47-17.540.000000000000000000000000000100.000100.00.5233.33225.00.4235.48121.050.125.0600.019.59-1.8500.4433.33120.00.4536.36104.551.3747.31136.21950.00.00.5726.67185.0
20Q3 (4)4.017.650.03.0420.160.00.5714.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.395.410.00.31-6.060.00.08100.00.019.9679.340.00.33-5.710.00.33-5.710.00.9355.00.0950.00.00.459.760.0
20Q2 (3)3.40.290.02.53-5.240.00.52.040.0000.0000.0000.0000.0000.0000.0000.0000.00100.00.00100.00.00.3760.870.00.3337.50.00.04500.00.011.1300.00.3540.00.00.3529.630.00.60140.00.0950.00.00.4146.430.0
20Q1 (2)3.39-26.140.02.67-32.060.00.494.260.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0166.670.0-0.0150.00.00.2343.750.00.2426.320.0-0.0150.00.00.0000.00.2525.00.00.2722.730.00.25-56.90.0950.00.00.2840.00.0
19Q4 (1)4.590.00.03.930.00.00.470.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.030.00.0-0.020.00.00.160.00.00.190.00.0-0.020.00.00.000.00.00.200.00.00.220.00.00.580.00.0950.00.00.20.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。