損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 123.53 | -27.55 | 148.96 | -10.52 | 23.11 | 4.48 | 2.29 | 53.69 | 0.44 | 37.5 | 0.19 | -17.39 | 0.21 | -12.5 | 2.7 | 54.29 | 0.38 | -53.66 | 0 | 0 | 0.23 | 0 | 0.13 | -89.26 | 1.55 | 0 | -47.0 | 0 | -46.72 | 0 | -0.23 | 0 | 0.00 | 0 | -1.63 | 0 | -1.68 | 0 | 0.00 | 0 | 2859 | -1.75 | -19.12 | 0 |
| 2022 (9) | 170.51 | -37.62 | 166.47 | -7.4 | 22.12 | -11.34 | 1.49 | 5.67 | 0.32 | 14.29 | 0.23 | 76.92 | 0.24 | -82.73 | 1.75 | 1.16 | 0.82 | -65.55 | -0.33 | 0 | 0 | 0 | 1.21 | 0 | -7.04 | 0 | -25.13 | 0 | -25.17 | 0 | 0.04 | -98.85 | 0.00 | 0 | -0.86 | 0 | -0.63 | 0 | 0.00 | 0 | 2910 | -3.61 | 1.8 | -98.39 |
| 2021 (8) | 273.36 | 39.8 | 179.77 | 22.18 | 24.95 | 17.08 | 1.41 | -13.5 | 0.28 | -26.32 | 0.13 | 8.33 | 1.39 | 631.58 | 1.73 | 170.31 | 2.38 | 93.5 | -0.03 | 0 | 1.29 | 0 | -0.46 | 0 | 17.73 | 52.84 | 86.37 | 123.24 | 82.89 | 115.41 | 3.48 | 954.55 | 4.03 | 363.22 | 2.69 | 118.7 | 2.26 | 143.01 | 0.00 | 0 | 3019 | -2.11 | 112.09 | 79.11 |
| 2020 (7) | 195.53 | 19.69 | 147.14 | 1.7 | 21.31 | 22.75 | 1.63 | -21.26 | 0.38 | -51.9 | 0.12 | -14.29 | 0.19 | -55.81 | 0.64 | 56.1 | 1.23 | 38.2 | 7.92 | 1047.83 | 0 | 0 | -0.78 | 0 | 11.6 | 78.74 | 38.69 | 394.13 | 38.48 | 384.03 | 0.33 | 1550.0 | 0.87 | 262.5 | 1.23 | 392.0 | 0.93 | 1760.0 | 0.00 | 0 | 3084 | -1.6 | 62.58 | 112.14 |
| 2019 (6) | 163.37 | -3.14 | 144.68 | 2.98 | 17.36 | -8.82 | 2.07 | -16.53 | 0.79 | 75.56 | 0.14 | 0 | 0.43 | 59.26 | 0.41 | 41.38 | 0.89 | -45.4 | 0.69 | 0 | 0 | 0 | -0.22 | 0 | 6.49 | 19.74 | 7.83 | -46.19 | 7.95 | -22.36 | 0.02 | -99.54 | 0.24 | -99.19 | 0.25 | -19.35 | 0.05 | -70.59 | 0.00 | 0 | 3134 | -2.91 | 29.5 | -13.94 |
| 2018 (5) | 168.66 | -28.97 | 140.5 | -6.94 | 19.04 | -21.55 | 2.48 | 11.71 | 0.45 | -48.86 | 0 | 0 | 0.27 | 145.45 | 0.29 | 45.0 | 1.63 | 96.39 | -0.04 | 0 | 0.63 | 0 | -0.71 | 0 | 5.42 | -12.01 | 14.55 | -78.72 | 10.24 | -84.74 | 4.34 | 241.73 | 29.81 | 1502.69 | 0.31 | -84.58 | 0.17 | -91.98 | 0.00 | 0 | 3228 | -0.19 | 34.28 | -63.56 |
| 2017 (4) | 237.44 | -0.76 | 150.98 | -10.87 | 24.27 | 4.12 | 2.22 | 126.53 | 0.88 | 25.71 | 0 | 0 | 0.11 | 0 | 0.2 | 66.67 | 0.83 | -29.06 | 3.15 | 0 | 0 | 0 | -3.33 | 0 | 6.16 | 0 | 68.36 | 64.8 | 67.09 | 65.78 | 1.27 | 25.74 | 1.86 | -23.14 | 2.01 | 63.41 | 2.12 | 35.03 | 0.00 | 0 | 3234 | 0.0 | 94.06 | 25.45 |
| 2016 (3) | 239.25 | 39.27 | 169.4 | -1.35 | 23.31 | -3.88 | 0.98 | 20.99 | 0.7 | 22.81 | 0 | 0 | 0 | 0 | 0.12 | -36.84 | 1.17 | 25.81 | -0.4 | 0 | -4.86 | 0 | -1.95 | 0 | -4.86 | 0 | 41.48 | 0 | 40.47 | 0 | 1.01 | 225.81 | 2.42 | 0 | 1.23 | 0 | 1.57 | 0 | 0.00 | 0 | 3234 | -0.89 | 74.98 | 567.08 |
| 2015 (2) | 171.79 | -27.44 | 171.72 | -10.98 | 24.25 | -13.98 | 0.81 | -8.99 | 0.57 | -25.0 | 0 | 0 | 0 | 0 | 0.19 | -38.71 | 0.93 | 55.0 | 5.48 | 0 | 0.09 | 0 | -0.11 | 0 | 2.35 | 0 | -21.74 | 0 | -22.04 | 0 | 0.31 | 0.0 | 0.00 | 0 | -0.68 | 0 | -0.85 | 0 | 0.00 | 0 | 3263 | -1.15 | 11.24 | -70.05 |
| 2014 (1) | 236.75 | -24.65 | 192.91 | -12.39 | 28.19 | -11.13 | 0.89 | -41.83 | 0.76 | 0 | 0 | 0 | 0 | 0 | 0.31 | 342.86 | 0.6 | -70.3 | 0 | 0 | -0.94 | 0 | 2.08 | -39.18 | -9.98 | 0 | 5.72 | -90.74 | 5.41 | -91.24 | 0.31 | 3000.0 | 5.43 | 54200.0 | 0.16 | -92.38 | 0.53 | -75.46 | 0.00 | 0 | 3301 | 12.62 | 37.53 | -58.28 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 23.87 | 9.65 | -26.87 | 32.41 | -4.96 | -16.51 | 4.56 | -3.8 | -4.8 | 0.42 | -19.23 | -25.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | -1.5 | -120.78 | -1766.67 | -14.6 | -48.22 | -34.31 | -14.68 | -45.78 | -35.93 | 0.1 | -58.33 | 266.67 | 0.00 | 0 | 0 | -0.51 | -45.71 | -34.21 | -0.46 | 23.33 | -21.05 | -1.32 | -62.96 | -33.33 | 2879 | 0.7 | 0.7 | -6.47 | -285.12 | -67.18 |
| 24Q2 (19) | 21.77 | -14.19 | -36.27 | 34.1 | 7.57 | -12.92 | 4.74 | 1.5 | -20.34 | 0.52 | -13.33 | 4.0 | 0.31 | -74.17 | 287.5 | 0.05 | 0.0 | 0.0 | 0.06 | 20.0 | 20.0 | 1.4 | 6900.0 | -39.91 | 0.2 | 17.65 | 185.71 | 0 | 100.0 | 0 | 5.53 | 6244.44 | 0 | 0.32 | -43.86 | -15.79 | 7.22 | 1412.73 | 94.09 | -9.85 | 14.72 | -36.05 | -10.07 | 23.25 | -37.95 | 0.24 | -84.81 | 200.0 | 0.00 | 0 | 0 | -0.35 | 23.91 | -34.62 | -0.60 | -36.36 | -57.89 | -0.81 | -76.09 | -32.79 | 2859 | 0.0 | 0.0 | -1.68 | 42.07 | -425.0 |
| 24Q1 (18) | 25.37 | -15.35 | -5.19 | 31.7 | -20.11 | 1.25 | 4.67 | -32.71 | -14.0 | 0.6 | -1.64 | -4.76 | 1.2 | 700.0 | 1400.0 | 0.05 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.02 | -92.59 | -60.0 | 0.17 | 112.5 | 88.89 | -0.02 | 0 | 0 | -0.09 | -50.0 | 0 | 0.57 | 218.75 | 2950.0 | -0.55 | 75.56 | -2650.0 | -11.55 | 38.89 | -15.62 | -13.12 | 29.23 | -30.16 | 1.58 | 551.43 | 1480.0 | 0.00 | 0 | 0 | -0.46 | 29.23 | -31.43 | -0.44 | 22.81 | -25.71 | -0.46 | 71.78 | -31.43 | 2859 | 0.0 | 0.0 | -2.9 | 74.89 | 13.95 |
| 23Q4 (17) | 29.97 | -8.18 | -20.65 | 39.68 | 2.22 | -11.57 | 6.94 | 44.89 | -23.82 | 0.61 | 8.93 | 3.39 | 0.15 | 15.38 | 66.67 | 0.05 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.27 | 440.0 | 145.45 | 0.08 | -46.67 | -68.0 | 0 | 0 | 100.0 | -0.06 | -120.69 | 0 | -0.48 | -284.62 | 36.84 | -2.25 | -2600.0 | -35.54 | -18.9 | -73.87 | -5.7 | -18.54 | -71.67 | -6.74 | -0.35 | -483.33 | 31.37 | 0.00 | 0 | 0 | -0.65 | -71.05 | -8.33 | -0.57 | -50.0 | -3.64 | -1.63 | -64.65 | -89.53 | 2859 | 0.0 | -1.75 | -11.55 | -198.45 | -3.31 |
| 23Q3 (16) | 32.64 | -4.45 | -14.67 | 38.82 | -0.87 | -1.57 | 4.79 | -19.5 | -6.81 | 0.56 | 12.0 | 75.0 | 0.13 | 62.5 | 62.5 | 0.05 | 0.0 | 0.0 | 0.05 | 0.0 | -16.67 | 0.05 | -97.85 | 0 | 0.15 | 114.29 | 15.38 | 0 | 0 | 100.0 | 0.29 | 0 | 0 | 0.26 | -31.58 | -65.33 | 0.09 | -97.58 | -95.93 | -10.87 | -50.14 | -164.48 | -10.8 | -47.95 | -191.11 | -0.06 | -175.0 | 85.0 | 0.00 | 0 | 0 | -0.38 | -46.15 | -192.31 | -0.38 | 0.0 | -80.95 | -0.99 | -62.3 | -266.67 | 2859 | 0.0 | -2.39 | -3.87 | -1109.38 | -247.71 |
| 23Q2 (15) | 34.16 | 27.65 | -23.97 | 39.16 | 25.07 | -2.27 | 5.95 | 9.58 | 78.14 | 0.5 | -20.63 | 66.67 | 0.08 | 0.0 | 0.0 | 0.05 | 0.0 | -16.67 | 0.05 | 0.0 | -16.67 | 2.33 | 4560.0 | 45.62 | 0.07 | -22.22 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 2000.0 | -36.67 | 3.72 | 18700.0 | 464.71 | -7.24 | 27.53 | -1608.33 | -7.3 | 27.58 | -3942.11 | 0.08 | -20.0 | -71.43 | 0.00 | 0 | -100.0 | -0.26 | 25.71 | -2700.0 | -0.38 | -8.57 | -1050.0 | -0.61 | -74.29 | -335.71 | 2859 | 0.0 | -2.76 | -0.32 | 90.5 | -104.43 |
| 23Q1 (14) | 26.76 | -29.15 | -46.0 | 31.31 | -30.22 | -25.59 | 5.43 | -40.4 | 19.87 | 0.63 | 6.78 | 125.0 | 0.08 | -11.11 | 14.29 | 0.05 | 0.0 | -16.67 | 0.05 | 0.0 | -28.57 | 0.05 | -54.55 | 25.0 | 0.09 | -64.0 | -59.09 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | -0.02 | 97.37 | -103.23 | -0.02 | 98.8 | 99.7 | -9.99 | 44.13 | -175.97 | -10.08 | 41.97 | -134.97 | 0.1 | 119.61 | -85.07 | 0.00 | 0 | 0 | -0.35 | 41.67 | -133.33 | -0.35 | 36.36 | -537.5 | -0.35 | 59.3 | -133.33 | 2859 | -1.75 | -2.39 | -3.37 | 69.86 | -206.98 |
| 22Q4 (13) | 37.77 | -1.25 | -28.3 | 44.87 | 13.77 | -11.52 | 9.11 | 77.24 | 14.88 | 0.59 | 84.38 | 84.38 | 0.09 | 12.5 | 28.57 | 0.05 | 0.0 | 66.67 | 0.05 | -16.67 | -89.58 | 0.11 | 0 | 83.33 | 0.25 | 92.31 | -67.95 | -0.17 | 0.0 | -1600.0 | 0 | 0 | 0 | -0.76 | -201.33 | -442.86 | -1.66 | -175.11 | -118.06 | -17.88 | -335.04 | -655.28 | -17.37 | -368.19 | -251.31 | -0.51 | -27.5 | 93.83 | 0.00 | 0 | 0 | -0.60 | -361.54 | -257.89 | -0.55 | -161.9 | -787.5 | -0.86 | -218.52 | -131.27 | 2910 | -0.65 | -3.61 | -11.18 | -526.72 | -213.5 |
| 22Q3 (12) | 38.25 | -14.87 | -37.44 | 39.44 | -1.57 | -12.9 | 5.14 | 53.89 | 14.73 | 0.32 | 6.67 | -13.51 | 0.08 | 0.0 | 33.33 | 0.05 | -16.67 | 66.67 | 0.06 | 0.0 | -87.5 | 0 | -100.0 | -100.0 | 0.13 | -38.1 | -89.52 | -0.17 | 0 | 0 | 0 | 0 | -100.0 | 0.75 | 25.0 | 541.18 | 2.21 | 316.67 | -52.27 | -4.11 | -956.25 | -125.67 | -3.71 | -2052.63 | -127.24 | -0.4 | -242.86 | -116.74 | 0.00 | -100.0 | -100.0 | -0.13 | -1400.0 | -128.89 | -0.21 | -625.0 | -167.74 | -0.27 | -92.86 | -111.44 | 2929 | -0.37 | -3.24 | 2.62 | -63.71 | -88.55 |
| 22Q2 (11) | 44.93 | -9.34 | -44.3 | 40.07 | -4.78 | -6.6 | 3.34 | -26.27 | -48.46 | 0.3 | 7.14 | -14.29 | 0.08 | 14.29 | 0.0 | 0.06 | 0.0 | 100.0 | 0.06 | -14.29 | -85.0 | 1.6 | 3900.0 | 0 | 0.21 | -4.55 | 162.5 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.6 | -3.23 | 372.73 | -1.02 | 84.45 | -185.0 | 0.48 | 113.26 | -98.52 | 0.19 | 104.43 | -99.31 | 0.28 | -58.21 | -94.46 | 59.56 | 0 | 283.02 | 0.01 | 106.67 | -98.9 | 0.04 | -50.0 | -95.6 | -0.14 | 6.67 | -107.33 | 2940 | 0.38 | -2.87 | 7.22 | 129.21 | -81.34 |
| 22Q1 (10) | 49.56 | -5.92 | -37.17 | 42.08 | -17.02 | 2.96 | 4.53 | -42.88 | -25.12 | 0.28 | -12.5 | -26.32 | 0.07 | 0.0 | 0.0 | 0.06 | 100.0 | 100.0 | 0.07 | -85.42 | 133.33 | 0.04 | -33.33 | 0 | 0.22 | -71.79 | -24.14 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | 0.62 | 542.86 | 785.71 | -6.56 | -171.38 | -342.07 | -3.62 | -212.42 | -110.44 | -4.29 | -137.37 | -114.13 | 0.67 | 108.11 | -84.42 | 0.00 | 0 | -100.0 | -0.15 | -139.47 | -115.0 | 0.08 | 0.0 | -91.67 | -0.15 | -105.45 | -115.0 | 2929 | -2.98 | -3.24 | 3.15 | -68.02 | -92.25 |
| 21Q4 (9) | 52.68 | -13.84 | -25.19 | 50.71 | 11.99 | 15.28 | 7.93 | 77.01 | 0.76 | 0.32 | -13.51 | -17.95 | 0.07 | 16.67 | -22.22 | 0.03 | 0.0 | 50.0 | 0.48 | 0.0 | 433.33 | 0.06 | -96.41 | -53.85 | 0.78 | -37.1 | 110.81 | -0.01 | 0 | -100.13 | 0 | -100.0 | 0 | -0.14 | 17.65 | 56.25 | 9.19 | 98.49 | -0.22 | 3.22 | -79.89 | -88.4 | 11.48 | -15.71 | -58.66 | -8.26 | -445.61 | -82700.0 | 0.00 | -100.0 | -100.0 | 0.38 | -15.56 | -57.78 | 0.08 | -74.19 | -87.5 | 2.75 | 16.53 | 120.0 | 3019 | -0.26 | -2.11 | 9.85 | -56.95 | -70.81 |
| 21Q3 (8) | 61.14 | -24.21 | 12.43 | 45.28 | 5.55 | 31.9 | 4.48 | -30.86 | -15.79 | 0.37 | 5.71 | -2.63 | 0.06 | -25.0 | -33.33 | 0.03 | 0.0 | 0.0 | 0.48 | 20.0 | 1500.0 | 1.67 | 0 | 227.45 | 1.24 | 1450.0 | 148.0 | 0 | 100.0 | 0 | 1.29 | 0 | 0 | -0.17 | 22.73 | 19.05 | 4.63 | 285.83 | 184.05 | 16.01 | -50.71 | -2.08 | 13.62 | -50.35 | -17.1 | 2.39 | -52.67 | 24000.0 | 14.92 | -4.05 | 0 | 0.45 | -50.55 | -15.09 | 0.31 | -65.93 | -39.22 | 2.36 | 23.56 | 594.12 | 3027 | 0.0 | -1.85 | 22.88 | -40.86 | 2.05 |
| 21Q2 (7) | 80.67 | 2.27 | 120.59 | 42.9 | 4.97 | 19.47 | 6.48 | 7.11 | 46.61 | 0.35 | -7.89 | -14.63 | 0.08 | 14.29 | -27.27 | 0.03 | 0.0 | 0.0 | 0.4 | 1233.33 | 1233.33 | 0 | 0 | 0 | 0.08 | -72.41 | -66.67 | -0.02 | 0 | 66.67 | 0 | 0 | 0 | -0.22 | -414.29 | -120.0 | 1.2 | -55.72 | 1233.33 | 32.48 | -6.29 | 985.01 | 27.43 | -9.65 | 810.62 | 5.05 | 17.44 | 2195.45 | 15.55 | 25.3 | 0 | 0.91 | -9.0 | 858.33 | 0.91 | -5.21 | 750.0 | 1.91 | 91.0 | 1161.11 | 3027 | 0.0 | -3.41 | 38.69 | -4.87 | 1582.17 |
| 21Q1 (6) | 78.88 | 12.01 | 130.85 | 40.87 | -7.09 | 24.19 | 6.05 | -23.13 | 63.96 | 0.38 | -2.56 | -17.39 | 0.07 | -22.22 | -22.22 | 0.03 | 50.0 | 0.0 | 0.03 | -66.67 | -25.0 | 0 | -100.0 | 0 | 0.29 | -21.62 | 163.64 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.07 | 121.88 | 146.67 | 2.71 | -70.58 | 310.61 | 34.66 | 24.81 | 2058.19 | 30.36 | 9.33 | 1732.26 | 4.3 | 42900.0 | 3809.09 | 12.41 | 24720.0 | 0 | 1.00 | 11.11 | 1766.67 | 0.96 | 50.0 | 1166.67 | 1.00 | -20.0 | 1766.67 | 3027 | -1.85 | -3.41 | 40.67 | 20.54 | 887.14 |
| 20Q4 (5) | 70.42 | 29.5 | 55.49 | 43.99 | 28.14 | 5.8 | 7.87 | 47.93 | 68.16 | 0.39 | 2.63 | -15.22 | 0.09 | 0.0 | 0 | 0.02 | -33.33 | 0 | 0.09 | 200.0 | -47.06 | 0.13 | -74.51 | 116.67 | 0.37 | -26.0 | 76.19 | 7.99 | 0 | 6558.33 | 0 | 0 | 0 | -0.32 | -52.38 | -390.91 | 9.21 | 465.03 | 946.59 | 27.77 | 69.85 | 27870.0 | 27.77 | 69.02 | 39771.43 | 0.01 | 200.0 | -75.0 | 0.05 | 0 | 0 | 0.90 | 69.81 | 0 | 0.64 | 25.49 | 2233.33 | 1.25 | 267.65 | 400.0 | 3084 | 0.0 | -1.6 | 33.74 | 50.49 | 438.98 |
| 20Q3 (4) | 54.38 | 48.7 | 0.0 | 34.33 | -4.4 | 0.0 | 5.32 | 20.36 | 0.0 | 0.38 | -7.32 | 0.0 | 0.09 | -18.18 | 0.0 | 0.03 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.51 | 0 | 0.0 | 0.5 | 108.33 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.21 | -110.0 | 0.0 | 1.63 | 1711.11 | 0.0 | 16.35 | 545.5 | 0.0 | 16.43 | 525.65 | 0.0 | -0.01 | -104.55 | 0.0 | 0.00 | 0 | 0.0 | 0.53 | 541.67 | 0.0 | 0.51 | 464.29 | 0.0 | 0.34 | 288.89 | 0.0 | 3084 | -1.6 | 0.0 | 22.42 | 874.78 | 0.0 |
| 20Q2 (3) | 36.57 | 7.02 | 0.0 | 35.91 | 9.12 | 0.0 | 4.42 | 19.78 | 0.0 | 0.41 | -10.87 | 0.0 | 0.11 | 22.22 | 0.0 | 0.03 | 0.0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0.24 | 118.18 | 0.0 | -0.06 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | 33.33 | 0.0 | 0.09 | -86.36 | 0.0 | -3.67 | -107.34 | 0.0 | -3.86 | -107.53 | 0.0 | 0.22 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.12 | -100.0 | 0.0 | -0.14 | -55.56 | 0.0 | -0.18 | -200.0 | 0.0 | 3134 | 0.0 | 0.0 | 2.3 | -44.17 | 0.0 |
| 20Q1 (2) | 34.17 | -24.55 | 0.0 | 32.91 | -20.85 | 0.0 | 3.69 | -21.15 | 0.0 | 0.46 | 0.0 | 0.0 | 0.09 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.04 | -76.47 | 0.0 | 0 | -100.0 | 0.0 | 0.11 | -47.62 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.15 | -236.36 | 0.0 | 0.66 | -25.0 | 0.0 | -1.77 | -1670.0 | 0.0 | -1.86 | -2557.14 | 0.0 | 0.11 | 175.0 | 0.0 | 0.00 | 0 | 0.0 | -0.06 | 0 | 0.0 | -0.09 | -200.0 | 0.0 | -0.06 | -124.0 | 0.0 | 3134 | 0.0 | 0.0 | 4.12 | -34.19 | 0.0 |
| 19Q4 (1) | 45.29 | 0.0 | 0.0 | 41.58 | 0.0 | 0.0 | 4.68 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 3134 | 0.0 | 0.0 | 6.26 | 0.0 | 0.0 |
