損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 84.3 | -13.11 | 80.61 | -13.27 | 3.65 | 0.83 | 0.02 | 100.0 | 0.12 | 100.0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.02 | 0 | 0.17 | 0 | 0.2 | -52.38 | 0.21 | -36.36 | -0.01 | 0 | 0.00 | 0 | 0.23 | -37.84 | 0.04 | -90.24 | 0.00 | 0 | 91 | 0.0 | 0.64 | -14.67 |
| 2022 (9) | 97.02 | 2.81 | 92.94 | 2.99 | 3.62 | -2.16 | 0.01 | 0 | 0.06 | 200.0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.04 | 0 | 0.42 | -40.85 | 0.33 | -38.89 | 0.08 | -52.94 | 20.05 | -16.07 | 0.37 | -38.33 | 0.41 | 41.38 | 0.00 | 0 | 91 | 0.0 | 0.75 | -24.24 |
| 2021 (8) | 94.37 | 10.93 | 90.24 | 10.89 | 3.7 | 9.79 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0.03 | -66.67 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.28 | 300.0 | 0.71 | 82.05 | 0.54 | 50.0 | 0.17 | 466.67 | 23.89 | 223.71 | 0.60 | 50.0 | 0.29 | -9.38 | 0.00 | 0 | 91 | 0.0 | 0.99 | 54.69 |
| 2020 (7) | 85.07 | 16.68 | 81.38 | 16.21 | 3.37 | 6.65 | 0 | 0 | 0.04 | -20.0 | 0.01 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0.09 | 200.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.07 | 0 | 0.39 | 0 | 0.36 | 0 | 0.03 | 0 | 7.38 | 0 | 0.40 | 0 | 0.32 | 0 | 0.00 | 0 | 91 | 0.0 | 0.64 | 0 |
| 2019 (6) | 72.91 | -2.25 | 70.03 | -2.38 | 3.16 | 0.64 | 0.01 | 0.0 | 0.05 | -28.57 | 0.01 | 0 | 0.03 | 50.0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.28 | 0 | -0.26 | 0 | -0.02 | 0 | 0.00 | 0 | -0.29 | 0 | -0.29 | 0 | 0.00 | 0 | 91 | 0.0 | -0.05 | 0 |
| 2018 (5) | 74.59 | 16.73 | 71.74 | 17.36 | 3.14 | 16.3 | 0.01 | 0 | 0.07 | 40.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.05 | 0 | -0.34 | 0 | -0.29 | 0 | -0.05 | 0 | 0.00 | 0 | -0.32 | 0 | -0.26 | 0 | 0.00 | 0 | 91 | 0.0 | -0.21 | 0 |
| 2017 (4) | 63.9 | -3.06 | 61.13 | -3.15 | 2.7 | -3.57 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.05 | -44.44 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.04 | -33.33 | 0.11 | 83.33 | 0.09 | 80.0 | 0.02 | 100.0 | 18.13 | -19.64 | 0.10 | 100.0 | 0.05 | 0 | 0.00 | 0 | 91 | 0.0 | 0.21 | 31.25 |
| 2016 (3) | 65.92 | -9.65 | 63.12 | -10.15 | 2.8 | -9.39 | 0 | 0 | 0.04 | -50.0 | 0 | 0 | 0.02 | -33.33 | 0.02 | 0.0 | 0.09 | -30.77 | 0.06 | -76.0 | 0.04 | 0 | 0.02 | -66.67 | 0.06 | -85.37 | 0.06 | 100.0 | 0.05 | 0 | 0.01 | -83.33 | 22.56 | 0 | 0.05 | 0 | -0.01 | 0 | 0.00 | 0 | 91 | 0.0 | 0.16 | -5.88 |
| 2015 (2) | 72.96 | -9.21 | 70.25 | -9.44 | 3.09 | -1.28 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0.03 | 0.0 | 0.02 | 0.0 | 0.13 | -7.14 | 0.25 | 0 | 0 | 0 | 0.06 | 0 | 0.41 | 272.73 | 0.03 | 0 | -0.03 | 0 | 0.06 | 0 | 0.00 | 0 | -0.03 | 0 | -0.48 | 0 | 0.00 | 0 | 91 | 0.0 | 0.17 | 0 |
| 2014 (1) | 80.36 | -7.57 | 77.57 | -7.14 | 3.13 | -4.28 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0.03 | 0.0 | 0.02 | 100.0 | 0.14 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.0 | -0.23 | 0 | -0.22 | 0 | -0.01 | 0 | 0.00 | 0 | -0.24 | 0 | -0.36 | 0 | 0.00 | 0 | 91 | 0.0 | -0.09 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 24.33 | 13.8 | 8.57 | 23.05 | 11.46 | 7.76 | 1.03 | 9.57 | 8.42 | 0 | -100.0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | -0.02 | 0 | -100.0 | 0.24 | 196.0 | 380.0 | 0.19 | 200.0 | 375.0 | 0.05 | 183.33 | 150.0 | 19.58 | 0 | -28.96 | 0.21 | 200.0 | 425.0 | 0.23 | 209.52 | 360.0 | 0.05 | 131.25 | 110.64 | 91 | 0.0 | 0.0 | 0.36 | 376.92 | 111.76 |
| 24Q2 (19) | 21.38 | 2.99 | 9.25 | 20.68 | 4.92 | 9.59 | 0.94 | -5.05 | -21.01 | 0.01 | 0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 100.0 | 100.0 | -0.25 | -600.0 | 50.0 | -0.19 | -575.0 | 56.82 | -0.06 | -700.0 | 0.0 | 0.00 | -100.0 | 0 | -0.21 | -520.0 | 56.25 | -0.21 | -520.0 | 55.32 | -0.16 | -420.0 | 69.23 | 91 | 0.0 | 0.0 | -0.13 | -181.25 | 67.5 |
| 24Q1 (18) | 20.76 | -5.76 | 2.32 | 19.71 | -5.01 | 0.51 | 0.99 | 37.5 | 25.32 | 0 | -100.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | -0.01 | -108.33 | -116.67 | 0.05 | -92.65 | 225.0 | 0.04 | -93.75 | 233.33 | 0.01 | -75.0 | 200.0 | 13.78 | 120.13 | 0 | 0.05 | -92.96 | 225.0 | 0.05 | -91.23 | 150.0 | 0.05 | -78.26 | 225.0 | 91 | 0.0 | 0.0 | 0.16 | -80.25 | 166.67 |
| 23Q4 (17) | 22.03 | -1.7 | -8.25 | 20.75 | -2.99 | -9.86 | 0.72 | -24.21 | -14.29 | 0.01 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.12 | 1300.0 | 1100.0 | 0.68 | 1260.0 | 325.0 | 0.64 | 1500.0 | 357.14 | 0.04 | 100.0 | 33.33 | 6.26 | -77.29 | -61.64 | 0.71 | 1675.0 | 373.33 | 0.57 | 1040.0 | 307.14 | 0.23 | 148.94 | -37.84 | 91 | 0.0 | 0.0 | 0.81 | 376.47 | 211.54 |
| 23Q3 (16) | 22.41 | 14.51 | -11.0 | 21.39 | 13.35 | -11.28 | 0.95 | -20.17 | -7.77 | 0 | -100.0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 120.0 | -0.01 | 0.0 | 80.0 | 0.05 | 110.0 | 600.0 | 0.04 | 109.09 | 500.0 | 0.02 | 133.33 | 0 | 27.56 | 0 | 0 | 0.04 | 108.33 | 500.0 | 0.05 | 110.64 | 25.0 | -0.47 | 9.62 | -313.64 | 91 | 0.0 | 0.0 | 0.17 | 142.5 | 142.86 |
| 23Q2 (15) | 19.57 | -3.55 | -20.45 | 18.87 | -3.77 | -19.77 | 1.19 | 50.63 | 33.71 | 0.01 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | -116.67 | 0 | -0.5 | -1150.0 | -377.78 | -0.44 | -1366.67 | -393.33 | -0.06 | -500.0 | -250.0 | 0.00 | 0 | -100.0 | -0.48 | -1100.0 | -400.0 | -0.47 | -370.0 | -393.75 | -0.52 | -1200.0 | -326.09 | 91 | 0.0 | 0.0 | -0.4 | -766.67 | -253.85 |
| 23Q1 (14) | 20.29 | -15.49 | -12.69 | 19.61 | -14.81 | -12.06 | 0.79 | -5.95 | -8.14 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.06 | 500.0 | 0 | -0.04 | -125.0 | -150.0 | -0.03 | -121.43 | -150.0 | -0.01 | -133.33 | -150.0 | 0.00 | -100.0 | -100.0 | -0.04 | -126.67 | -157.14 | -0.10 | -171.43 | -242.86 | -0.04 | -110.81 | -157.14 | 91 | 0.0 | 0.0 | 0.06 | -76.92 | -62.5 |
| 22Q4 (13) | 24.01 | -4.65 | -7.05 | 23.02 | -4.52 | -7.14 | 0.84 | -18.45 | -21.5 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 120.0 | 0 | 0.01 | 120.0 | -94.74 | 0.16 | 1700.0 | 0.0 | 0.14 | 1500.0 | 55.56 | 0.03 | 0 | -57.14 | 16.32 | 0 | -62.05 | 0.15 | 1600.0 | 50.0 | 0.14 | 250.0 | 227.27 | 0.37 | 68.18 | -38.33 | 91 | 0.0 | 0.0 | 0.26 | 271.43 | 13.04 |
| 22Q3 (12) | 25.18 | 2.36 | -0.04 | 24.11 | 2.51 | 0.0 | 1.03 | 15.73 | 15.73 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | -0.05 | 0 | -600.0 | -0.01 | -105.56 | -105.0 | -0.01 | -106.67 | -106.25 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.01 | -106.25 | -105.56 | 0.04 | -75.0 | -75.0 | 0.22 | -4.35 | -56.0 | 91 | 0.0 | 0.0 | 0.07 | -73.08 | -74.07 |
| 22Q2 (11) | 24.6 | 5.85 | 9.24 | 23.52 | 5.47 | 9.7 | 0.89 | 3.49 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.18 | 125.0 | -14.29 | 0.15 | 150.0 | -11.76 | 0.04 | 100.0 | 33.33 | 20.34 | -21.19 | 25.17 | 0.16 | 128.57 | -15.79 | 0.16 | 128.57 | 0.0 | 0.23 | 228.57 | -28.12 | 91 | 0.0 | 0.0 | 0.26 | 62.5 | -3.7 |
| 22Q1 (10) | 23.24 | -10.03 | 11.57 | 22.3 | -10.04 | 12.06 | 0.86 | -19.63 | 2.38 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0.08 | -50.0 | -46.67 | 0.06 | -33.33 | -50.0 | 0.02 | -71.43 | -33.33 | 25.81 | -39.98 | 26.33 | 0.07 | -30.0 | -46.15 | 0.07 | 163.64 | 0.0 | 0.07 | -88.33 | -46.15 | 91 | 0.0 | 0.0 | 0.16 | -30.43 | -27.27 |
| 21Q4 (9) | 25.83 | 2.54 | 20.87 | 24.79 | 2.82 | 22.06 | 1.07 | 20.22 | 15.05 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.19 | 1800.0 | 111.11 | 0.16 | -20.0 | -27.27 | 0.09 | -43.75 | -62.5 | 0.07 | 75.0 | 800.0 | 43.00 | 119.95 | 0 | 0.10 | -44.44 | -61.54 | -0.11 | -168.75 | -168.75 | 0.60 | 20.0 | 50.0 | 91 | 0.0 | 0.0 | 0.23 | -14.81 | -17.86 |
| 21Q3 (8) | 25.19 | 11.86 | 13.16 | 24.11 | 12.45 | 12.82 | 0.89 | 0.0 | 9.88 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | -50.0 | 0.0 | 0.2 | -4.76 | 100.0 | 0.16 | -5.88 | 128.57 | 0.04 | 33.33 | 100.0 | 19.55 | 20.31 | -10.28 | 0.18 | -5.26 | 125.0 | 0.16 | 0.0 | 128.57 | 0.50 | 56.25 | 257.14 | 91 | 0.0 | 0.0 | 0.27 | 0.0 | 58.82 |
| 21Q2 (7) | 22.52 | 8.11 | 9.0 | 21.44 | 7.74 | 8.01 | 0.89 | 5.95 | 11.25 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0.02 | -66.67 | 300.0 | 0.21 | 40.0 | 0 | 0.17 | 41.67 | 0 | 0.03 | 0.0 | 0 | 16.25 | -20.46 | 0 | 0.19 | 46.15 | 0 | 0.16 | 128.57 | 1500.0 | 0.32 | 146.15 | 433.33 | 91 | 0.0 | 0.0 | 0.27 | 22.73 | 350.0 |
| 21Q1 (6) | 20.83 | -2.53 | 0.24 | 19.9 | -2.02 | 0.25 | 0.84 | -9.68 | 1.2 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0.06 | -33.33 | 400.0 | 0.15 | -31.82 | 87.5 | 0.12 | -50.0 | 140.0 | 0.03 | 400.0 | 50.0 | 20.43 | 0 | -28.37 | 0.13 | -50.0 | 116.67 | 0.07 | -56.25 | -12.5 | 0.13 | -67.5 | 116.67 | 91 | 0.0 | 0.0 | 0.22 | -21.43 | 69.23 |
| 20Q4 (5) | 21.37 | -4.0 | 17.74 | 20.31 | -4.96 | 16.12 | 0.93 | 14.81 | 45.31 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.08 | 0 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.09 | 800.0 | 800.0 | 0.22 | 120.0 | 633.33 | 0.24 | 242.86 | 1100.0 | -0.01 | -150.0 | -200.0 | 0.00 | -100.0 | -100.0 | 0.26 | 225.0 | 1200.0 | 0.16 | 128.57 | 1500.0 | 0.40 | 185.71 | 237.93 | 91 | 0.0 | 0.0 | 0.28 | 64.71 | 211.11 |
| 20Q3 (4) | 22.26 | 7.74 | 0.0 | 21.37 | 7.66 | 0.0 | 0.81 | 1.25 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 200.0 | 0.0 | 0.1 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0.02 | 0 | 0.0 | 21.79 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0.07 | 600.0 | 0.0 | 0.14 | 133.33 | 0.0 | 91 | 0.0 | 0.0 | 0.17 | 183.33 | 0.0 |
| 20Q2 (3) | 20.66 | -0.58 | 0.0 | 19.85 | 0.0 | 0.0 | 0.8 | -3.61 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 50.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.01 | -87.5 | 0.0 | 0.06 | 0.0 | 0.0 | 91 | 0.0 | 0.0 | 0.06 | -53.85 | 0.0 |
| 20Q1 (2) | 20.78 | 14.49 | 0.0 | 19.85 | 13.49 | 0.0 | 0.83 | 29.69 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.02 | -300.0 | 0.0 | 0.08 | 166.67 | 0.0 | 0.05 | 150.0 | 0.0 | 0.02 | 100.0 | 0.0 | 28.52 | -11.65 | 0.0 | 0.06 | 200.0 | 0.0 | 0.08 | 700.0 | 0.0 | 0.06 | 120.69 | 0.0 | 91 | 0.0 | 0.0 | 0.13 | 44.44 | 0.0 |
| 19Q4 (1) | 18.15 | 0.0 | 0.0 | 17.49 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 32.28 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | 91 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 |
