現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2024 (10)-7.6207.890-0.960000.27-28.950000-0.0000.1385.710.51920.00.10.000-1249.180
2023 (9)5.67254.38-5.2900.23-92.260.0500.3800000-0.0000.07-63.160.05-90.00.125.0003780.001270.25
2022 (8)1.629.03-4.8202.97000-3.2200.020000.0900.19-52.50.592.310.080.000275.86-24.36
2021 (7)1.240-0.440-0.860000.800000-0.0000.4-39.390.26-52.730.08-11.1100364.710
2020 (6)-2.000.1741.671.22000-1.8300000-0.0000.661000.00.551733.330.090.000-312.500
2019 (5)0.964.350.120-0.810001.0889.470.01-75.0000.05-78.910.06-40.00.0350.00.09350.000800.00-65.22
2018 (4)0.920-0.3500.13-80.0000.5700.04300.0000.24344.710.1-58.330.02-77.780.02100.0002300.000
2017 (3)-1.540-0.1400.65-31.580.160-1.6800.01-75.0000.05-80.550.2400.0900.010.000-1540.000
2016 (2)-0.720-0.0500.95115.9100-0.7700.04300.0-0.0400.27283.51-0.30-0.2700.010.0000.000
2015 (1)-0.740-0.0700.44000-0.8100.010000.070-0.250-0.1700.010.0000.000
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q4 (20)-0.88-27.54-116.570.03-50.0100.630.7124.56810.00.02-33.33-33.33-0.85-34.92-251.79000000-0.00000.06-14.29-14.290.06-60.0300.00.020.0-33.33000-1100.00-171.010
24Q3 (19)-0.6938.94-175.820.060.0117.650.57-28.75205.560.03250.0200.0-0.6341.12-210.53000000-0.00000.07450.0133.330.15150.0-40.00.02-33.330.0000-405.8867.67-220.43
24Q2 (18)-1.1377.03-927.270.06-99.23154.550.8126.3242.86-0.0233.330-1.07-137.81-386.36000000-0.0000-0.02-200.033.330.06-75.0150.00.030.050.0000-1255.5631.10
24Q1 (17)-4.92-192.66-1018.187.75263.168711.11-3.04-2940.0-1080.65-0.03-200.002.83405.36633.96000000-0.00000.02-71.43300.00.24900.0700.00.030.050.0000-1822.2200
23Q4 (16)5.31483.52598.68-4.75-1297.06-127.27-0.181.48-106.490.03200.0250.00.56-1.75142.11000000-0.00000.07133.33133.33-0.03-112.050.00.0350.050.00000.00-100.00
23Q3 (15)0.91927.27-14.95-0.34-209.0963.83-0.54-196.43-68.750.010-50.00.57359.09338.46000000-0.00000.03200.0-84.210.25308.33-41.860.020.00.0000337.04041.74
23Q2 (14)-0.1175.059.26-0.11-22.2250.00.5680.653.7000-0.2258.4955.1000000-0.0000-0.03-200.0-175.0-0.12-200.0-200.00.020.00.00000.000100.0
23Q1 (13)-0.44-157.89-1200.0-0.0995.6994.30.31-79.87-74.590100.00-0.5360.1565.5800-100.0000-0.000-100.0-0.01-133.3385.71-0.0433.33-500.00.020.00.00000.000-100.0
22Q4 (12)0.76-28.97280.95-2.09-122.34-287.041.54581.2587.8-0.02-200.0-100.0-1.33-1123.08-38.54000000-0.00000.03-84.21-84.21-0.06-113.95-140.00.020.00.00000.00-100.0100.0
22Q3 (11)1.07496.3-55.04-0.94-327.27-4800.0-0.32-159.2684.390.02000.13126.53-94.58000000-0.00000.19375.0375.00.43258.331333.330.020.00.0000237.78223.29-95.0
22Q2 (10)-0.27-775.0-212.5-0.2286.08-1200.00.54-55.74191.53000-0.4968.18-288.460-100.00000-0.00-100.000.04157.14-73.330.121100.050.00.020.00.0000-192.86-244.64-180.36
22Q1 (9)0.04109.52104.21-1.58-192.59-2733.331.2248.7828.420100.00-1.54-60.42-73.030.02000000.4500-0.07-136.84-450.00.01-93.3300.020.00.0000133.33153.97102.81
21Q4 (8)-0.42-117.6582.05-0.54-2800.0-5500.00.82140.0-60.19-0.0100.0-0.96-140.058.8000000-0.00000.19375.0575.00.15400.0314.290.020.00.0000-247.06-105.190
21Q3 (7)2.38891.6798.330.020.0100.0-2.05-247.46-88.070002.4823.0898.35000000-0.00000.04-73.33-83.330.03-62.5-85.00.020.00.00004760.001883.33772.67
21Q2 (6)0.24125.26126.370.02-66.67-93.75-0.59-162.11-185.5100100.00.26129.21144.07000000-0.00000.15650.0-63.410.080-77.780.020.00.0000240.00105.05200.22
21Q1 (5)-0.9559.4-2000.00.06500.0133.330.95-53.88315.910100.0-100.0-0.8961.8-584.62000000-0.00000.02150.0-60.00100.0-100.00.020.00.0000-4750.000-8650.0
20Q4 (4)-2.34-295.00.00.010.00.02.06288.990.0-0.0100.0-2.33-292.560.0000.0000.0-0.0000.0-0.04-116.670.0-0.07-135.00.00.020.00.0000.00.00-100.00.0
20Q3 (3)1.2231.870.00.01-96.880.0-1.09-257.970.00100.00.01.21305.080.0000.0000.0-0.0000.00.24-41.460.00.2-44.440.00.020.00.0000.0545.45327.770.0
20Q2 (2)-0.91-1920.00.00.32277.780.00.69256.820.0-0.01-200.00.0-0.59-353.850.0000.0000.0-0.0000.00.41720.00.00.36414.290.00.020.00.0000.0-239.47-531.050.0
20Q1 (1)0.050.00.0-0.180.00.0-0.440.00.00.010.00.0-0.130.00.000.00.000.00.0-0.000.00.00.050.00.00.070.00.00.020.00.000.00.055.560.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。