玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)680.00.0-0.2246.34-46.67-0.1959.5726.92-0.63-53.66-493.753.3116.5520.837.150.05-1.14-4.9264.1934.49-4.5054.64-15.09-0.1658.9723.81-0.1546.43-36.36-5.6254.68-15.16-4.5054.64-15.097.7523.17-181.33
24Q2 (19)680.00.0-0.410-115.79-0.47-422.22-62.07-0.410-232.262.84-1.05-9.5537.13-7.775.84-13.74-573.53-84.68-9.920-143.73-0.39-550.0-69.57-0.280-115.38-12.40-124100.0-138.46-9.920-143.73-3.4850.00-225.40
24Q1 (18)680.00.00.00100.0-100.0-0.09-28.57-117.650.00100.0-100.02.87-5.9-38.5440.26-1.0316.43-2.0432.45-122.030.00100.0-100.0-0.0633.33-113.950100.0-100.00.01100.16-99.890.00100.0-100.02.7126.6622.25
23Q4 (17)680.00.0-0.22-46.67-215.79-0.0773.08-122.58-0.06-137.5-112.773.0511.31-19.7440.688.258.28-3.0259.79-155.51-5.10-30.43-254.55-0.0957.14-142.86-0.15-36.36-215.38-6.32-29.51-285.34-5.10-30.43-254.55-0.71-12.8141.71
23Q3 (16)680.00.0-0.1521.05-236.36-0.2610.34-333.330.16-48.39-42.862.74-12.74-8.0537.587.132.37-7.51-0.94-901.33-3.913.93-252.14-0.218.7-950.0-0.1115.38-237.5-4.886.15-252.98-3.913.93-252.14-22.75-58.48-73.26
23Q2 (15)680.00.0-0.19-138.0-272.73-0.29-156.86-514.290.31-38.082.353.14-32.761.6235.081.45-6.25-7.44-180.35-430.67-4.07-155.53-271.01-0.23-153.49-428.57-0.13-138.24-262.5-5.20-156.96-261.99-4.07-155.53-271.01-4.9312.58-46.17
23Q1 (14)680.00.00.50163.16733.330.5164.525000.00.506.38733.334.6722.8972.3234.58-7.96-10.149.2670.222104.767.33122.12447.010.43104.764200.00.34161.54750.09.13167.74440.247.33122.12447.0125.20117.94340.59
22Q4 (13)680.00.00.1972.7346.150.31616.6793.750.4767.86-9.623.827.52-7.3237.572.3412.385.44825.3394.983.3028.453.490.211150.090.910.1362.544.443.416.943.883.3028.453.4911.9836.37215.48
22Q3 (12)680.00.00.110.0450.0-0.06-185.7100.2864.71-28.212.98-3.56-15.8236.71-1.918.04-0.75-133.33-358.622.577.98576.32-0.02-128.57-300.00.080.0700.03.19-0.62578.722.577.98576.325.2341.66207.14
22Q2 (11)680.00.00.1183.331000.00.07600.075.00.17183.33-54.053.0914.02-7.4937.42-2.7510.192.25435.71164.712.3877.612875.00.07600.0133.330.08100.0700.03.2189.942818.182.3877.612875.0-9.9414.74253.12
22Q1 (10)680.00.00.06-53.85-83.330.01-93.75-96.770.06-88.46-83.332.71-33.9-15.5838.4815.11-10.80.42-84.95-95.041.34-37.67-83.190.01-90.91-96.30.04-55.56-84.01.69-28.69-82.381.34-37.67-83.19-9.04248.07-46.88
21Q4 (9)680.00.00.13550.0-23.530.160166.670.5233.33157.784.115.8229.7533.437.49-9.062.79862.071450.02.15465.79-42.510.111000.01000.00.09800.0-25.02.37404.26-8.852.15465.79-42.5110.91325.00-50.00
21Q3 (8)680.00.00.02100.0-84.620.00-100.0-100.00.395.41136.113.545.9918.3931.10-8.42-18.840.29-65.88-89.420.38375.0-87.330.01-66.67-87.50.010.0-88.890.47327.27-86.140.38375.0-87.335.021.39-93.55
21Q2 (7)680.0-1.450.01-97.22101.720.04-87.1105.630.372.78130.583.344.0573.0633.96-21.28-2.640.85-89.96102.90.08-99.0100.390.03-88.89105.260.01-96.0102.50.11-98.85100.440.08-99.0100.392.817.27164.79
21Q1 (6)680.00.00.36111.76157.140.31416.67147.690.36140.0157.143.211.5843.9543.1417.367.298.474605.56134.527.97113.1141.320.272600.0149.090.25108.33158.149.59268.85139.787.97113.1141.323.6471.27188.34
20Q4 (5)680.00.00.1730.77270.00.06-40.0300.0-0.9016.67-592.313.165.69-3.3636.76-4.071.040.18-93.43111.393.7424.67275.590.01-87.5120.00.1233.33271.432.60-23.3182.543.7424.67275.59--0.00
20Q3 (4)68-1.450.00.13122.410.00.10114.080.0-1.0810.740.02.9954.920.038.329.860.02.74109.350.03.00114.560.00.08114.040.00.09122.50.03.39113.450.03.00114.560.0--0.00
20Q2 (3)691.470.0-0.587.940.0-0.71-9.230.0-1.21-92.060.01.93-13.450.034.88-13.260.0-29.29-19.360.0-20.61-6.840.0-0.57-3.640.0-0.46.980.0-25.20-4.520.0-20.61-6.840.0--0.00
20Q1 (2)680.00.0-0.63-530.00.0-0.65-2066.670.0-0.63-384.620.02.23-31.80.040.2110.530.0-24.54-1453.160.0-19.29-805.630.0-0.55-1000.00.0-0.43-514.290.0-24.11-665.40.0-19.29-805.630.0--0.00
19Q4 (1)680.00.0-0.100.00.0-0.030.00.0-0.130.00.03.270.00.036.380.00.0-1.580.00.0-2.130.00.0-0.050.00.0-0.070.00.0-3.150.00.0-2.130.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/101.3542.922.2810.37-11.013.33N/A-
2024/90.95-8.63-2.879.02-14.53.311.82-
2024/81.03-21.9511.628.07-15.683.221.86-
2024/71.3354.458.047.04-18.613.281.83大型專案挹注營收
2024/60.86-21.53-18.375.71-26.842.842.09-
2024/51.0922.9228.954.86-28.163.141.89-
2024/40.89-22.68-28.443.76-36.363.031.96-
2024/31.1516.89-49.792.87-38.472.871.84-
2024/20.9833.97-24.111.72-27.532.582.05-
2024/10.74-14.64-31.660.74-31.662.681.97-
2023/120.86-20.2-29.1113.68.073.051.73-
2023/111.08-2.29-22.6312.7312.053.161.67-
2023/101.113.49-7.3711.6516.93.01.75-
2023/90.975.0-7.1510.5520.22.741.8-
2023/80.9310.59.789.5823.912.821.75-
2023/70.84-20.25-22.728.6525.652.741.8-
2023/61.0523.95-5.777.8134.73.141.42-
2023/50.85-31.79-24.276.7644.354.391.02-
2023/41.24-45.7446.645.9165.954.830.92大型專案挹注營收
2023/32.2976.67108.04.6771.994.671.06大型專案挹注營收
2023/21.320.6459.572.3747.343.591.38大型專案挹注營收
2023/11.08-11.4634.881.0834.883.691.35-
2022/121.22-12.90.4612.58-11.343.81.47-
2022/111.416.97-5.9911.36-12.443.641.54-
2022/101.1913.77-15.049.97-13.273.091.82-
2022/91.0524.15-19.488.78-13.022.982.09-
2022/80.84-22.21-28.757.73-12.063.052.05-
2022/71.09-2.762.926.88-9.463.321.88-
2022/61.12-0.38-8.735.8-11.463.091.98-
2022/51.1232.09-10.164.68-12.083.071.99-
2022/40.85-23.04-2.563.56-12.672.762.21-
2022/31.135.54-9.432.71-15.412.712.25-
2022/20.811.97-23.141.61-19.072.822.16-
2022/10.8-34.05-14.470.8-14.473.491.75-
2021/121.21-18.510.9114.1937.654.11.4-
2021/111.485.7137.8812.9840.814.191.37-
2021/101.47.8241.8311.541.23.891.47-
2021/91.39.8619.7610.0941.113.541.8-
2021/81.1912.3763.798.7944.943.461.85今年有大型專案挹注營收,且去年同期因新冠肺炎疫情影響。
2021/71.05-13.77-10.317.642.383.531.81-
2021/61.22-1.9381.36.5557.263.341.51去年同期因新冠肺炎疫情影響,全球各地封城等因素造成營收下滑
2021/51.2543.26132.015.3352.623.341.52去年同期因新冠肺炎疫情影響全球各地封城等因素營收下滑
2021/40.87-28.4621.04.0838.163.151.61-
2021/31.2215.0270.73.2143.693.211.43去年同期因新冠肺炎疫情影響全球各地封城等因素營收下滑。
2021/21.0613.4718.771.9931.013.081.49-
2021/10.93-14.4848.360.9348.363.11.48-
2020/121.091.3-12.3710.31-19.93.161.32-
2020/111.088.7410.799.22-20.73.151.32-
2020/100.99-8.95-7.28.14-23.572.81.49-
2020/91.0950.2513.447.15-25.42.991.41-
2020/80.72-38.46-35.86.06-29.712.571.64-
2020/71.1874.29-4.015.34-28.82.391.76-
2020/60.6725.48-36.334.16-33.641.932.47-
2020/50.54-25.28-64.023.49-33.091.972.43受疫情影響,主要國家封城及部份區域無法出貨所致。
2020/40.720.91-18.612.95-20.662.322.06-
2020/30.71-19.97-38.472.23-21.32.231.93-
2020/20.8941.7435.21.52-9.442.761.56-
2020/10.63-49.49-38.310.63-38.312.841.52-
2019/121.2428.0815.4712.87-17.930.0N/A-
2019/110.97-8.92-57.611.62-20.40.0N/A去年同期有泰國郵局大型專案出貨
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)680.0-0.060-0.12013.68.1136.66-2.32-0.730-0.360-0.10-0.060-0.040
2022 (9)680.00.47-9.620.32-37.2512.58-11.3537.536.712.11-29.432.48-2.360.27-35.710.37-13.950.32-8.57
2021 (8)680.00.5200.51014.1937.6335.17-6.492.9902.5400.4200.4300.350
2020 (7)680.0-0.900-1.18010.31-19.8337.61-6.02-9.960-6.020-1.030-0.840-0.620
2019 (6)680.0-0.130-0.07012.86-17.9840.028.25-1.090-0.750-0.140-0.180-0.090
2018 (5)680.00.8200.75015.6826.2536.97-4.773.7303.5700.5900.6400.570
2017 (4)680.0-0.810-0.63012.42-4.7538.82-11.77-4.710-4.550-0.590-0.710-0.560
2016 (3)680.01.1896.671.32230.013.0415.344.004.967.42160.356.2371.150.97203.120.8993.480.82100.0
2015 (2)680.00.607.140.4042.8611.31-16.5941.92-1.872.8546.913.6446.770.3223.080.462.220.417.89
2014 (1)680.00.56-25.330.28-9.6813.56-5.2442.7201.9402.4800.2618.180.45-15.090.38-26.92

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。