損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 13.6 | 8.11 | 8.61 | 9.54 | 5.08 | 13.9 | 0.03 | 200.0 | 0.02 | -33.33 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.01 | 0 | 0 | 0 | 0.05 | -66.67 | 0.04 | -60.0 | -0.06 | 0 | -0.04 | 0 | -0.02 | 0 | 0.00 | 0 | -0.06 | 0 | -0.12 | 0 | 0.00 | 0 | 68 | 0.0 | 0.46 | -52.08 |
| 2022 (9) | 12.58 | -11.35 | 7.86 | -14.57 | 4.46 | -2.41 | 0.01 | 0 | 0.03 | 50.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.1 | 0 | 0.37 | -13.95 | 0.32 | -8.57 | 0.06 | -14.29 | 15.62 | 1.96 | 0.47 | -9.62 | 0.32 | -37.25 | 0.00 | 0 | 68 | 0.0 | 0.96 | -8.57 |
| 2021 (8) | 14.19 | 37.63 | 9.2 | 43.08 | 4.57 | -6.73 | 0 | 0 | 0.02 | 100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0.43 | 0 | 0.35 | 0 | 0.07 | 0 | 15.32 | 0 | 0.52 | 0 | 0.51 | 0 | 0.00 | 0 | 68 | 0.0 | 1.05 | 0 |
| 2020 (7) | 10.31 | -19.83 | 6.43 | -16.6 | 4.9 | -7.37 | 0 | 0 | 0.01 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -0.02 | 0 | -0.05 | 0 | 0.18 | 0 | -0.84 | 0 | -0.62 | 0 | -0.22 | 0 | 0.00 | 0 | -0.90 | 0 | -1.18 | 0 | 0.00 | 0 | 68 | 0.0 | -0.21 | 0 |
| 2019 (6) | 12.86 | -17.98 | 7.71 | -21.96 | 5.29 | 1.54 | 0.01 | -50.0 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.04 | 0 | -0.18 | 0 | -0.09 | 0 | -0.08 | 0 | 0.00 | 0 | -0.13 | 0 | -0.07 | 0 | 0.00 | 0 | 68 | 0.0 | 0.39 | -57.14 |
| 2018 (5) | 15.68 | 26.25 | 9.88 | 30.0 | 5.21 | -3.7 | 0.02 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.06 | 0 | 0.64 | 0 | 0.57 | 0 | 0.08 | 0 | 12.72 | 0 | 0.82 | 0 | 0.75 | 0 | 0.00 | 0 | 68 | 0.0 | 0.91 | 0 |
| 2017 (4) | 12.42 | -4.75 | 7.6 | 4.11 | 5.41 | 13.42 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.15 | 0 | -0.13 | 0 | -0.71 | 0 | -0.56 | 0 | -0.15 | 0 | 0.00 | 0 | -0.81 | 0 | -0.63 | 0 | 0.00 | 0 | 68 | 0.0 | -0.39 | 0 |
| 2016 (3) | 13.04 | 15.3 | 7.3 | 11.11 | 4.77 | 7.92 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.08 | 0 | 0.89 | 93.48 | 0.82 | 100.0 | 0.08 | 60.0 | 8.90 | -20.68 | 1.18 | 96.67 | 1.32 | 230.0 | 0.00 | 0 | 68 | 0.0 | 1.34 | 28.85 |
| 2015 (2) | 11.31 | -16.59 | 6.57 | -15.44 | 4.42 | -20.07 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.04 | 0 | 0.07 | -66.67 | 0.14 | -26.32 | 0.46 | 2.22 | 0.41 | 7.89 | 0.05 | -58.33 | 11.22 | -56.41 | 0.60 | 7.14 | 0.40 | 42.86 | 0.00 | 0 | 68 | 0.0 | 1.04 | -7.96 |
| 2014 (1) | 13.56 | -5.24 | 7.77 | -4.31 | 5.53 | -7.37 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.02 | -33.33 | -0.04 | 0 | 0 | 0 | 0.21 | 110.0 | 0.19 | -38.71 | 0.45 | -15.09 | 0.38 | -26.92 | 0.12 | 20.0 | 25.74 | 41.04 | 0.56 | -25.33 | 0.28 | -9.68 | 0.00 | 0 | 68 | 0.0 | 1.13 | 3.67 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.31 | 16.55 | 20.8 | 2.08 | 16.2 | 21.64 | 1.39 | -4.14 | 13.01 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -125.0 | -114.29 | -0.02 | -150.0 | -128.57 | -0.19 | 45.71 | -46.15 | -0.15 | 46.43 | -36.36 | -0.04 | 42.86 | -33.33 | 0.00 | 0 | 0 | -0.22 | 46.34 | -46.67 | -0.19 | 59.57 | 26.92 | -0.63 | -53.66 | -493.75 | 68 | 0.0 | 0.0 | -0.06 | 72.73 | 0 |
| 24Q2 (19) | 2.84 | -1.05 | -9.55 | 1.79 | 4.07 | -12.25 | 1.45 | 19.83 | 8.21 | 0 | 0 | -100.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | -33.33 | 0.04 | -33.33 | -42.86 | -0.35 | 0 | -118.75 | -0.28 | 0 | -115.38 | -0.07 | 0 | -75.0 | 0.00 | -100.0 | 0 | -0.41 | 0 | -115.79 | -0.47 | -422.22 | -62.07 | -0.41 | 0 | -232.26 | 68 | 0.0 | 0.0 | -0.22 | -283.33 | -633.33 |
| 24Q1 (18) | 2.87 | -5.9 | -38.54 | 1.72 | -4.97 | -43.61 | 1.21 | -9.02 | 2.54 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 187.5 | 800.0 | 0.06 | 160.0 | 700.0 | 0 | 100.0 | -100.0 | 0 | 100.0 | -100.0 | 0 | 100.0 | -100.0 | 88.24 | 0 | 346.11 | 0.00 | 100.0 | -100.0 | -0.09 | -28.57 | -117.65 | 0.00 | 100.0 | -100.0 | 68 | 0.0 | 0.0 | 0.12 | 300.0 | -78.57 |
| 23Q4 (17) | 3.05 | 11.31 | -19.74 | 1.81 | 5.85 | -23.63 | 1.33 | 8.13 | 9.02 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -214.29 | -33.33 | -0.1 | -242.86 | -25.0 | -0.19 | -46.15 | -246.15 | -0.15 | -36.36 | -215.38 | -0.04 | -33.33 | 0 | 0.00 | 0 | -100.0 | -0.22 | -46.67 | -215.79 | -0.07 | 73.08 | -122.58 | -0.06 | -137.5 | -112.77 | 68 | 0.0 | 0.0 | -0.06 | 0 | -122.22 |
| 23Q3 (16) | 2.74 | -12.74 | -8.05 | 1.71 | -16.18 | -9.04 | 1.23 | -8.21 | 9.82 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | -46.15 | 0.07 | 0.0 | -41.67 | -0.13 | 18.75 | -230.0 | -0.11 | 15.38 | -237.5 | -0.03 | 25.0 | -250.0 | 0.00 | 0 | -100.0 | -0.15 | 21.05 | -236.36 | -0.26 | 10.34 | -333.33 | 0.16 | -48.39 | -42.86 | 68 | 0.0 | 0.0 | 0 | 100.0 | -100.0 |
| 23Q2 (15) | 3.14 | -32.76 | 1.62 | 2.04 | -33.11 | 5.7 | 1.34 | 13.56 | 22.94 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 700.0 | 50.0 | 0.07 | 800.0 | 133.33 | -0.16 | -137.21 | -260.0 | -0.13 | -138.24 | -262.5 | -0.04 | -150.0 | -233.33 | 0.00 | -100.0 | -100.0 | -0.19 | -138.0 | -272.73 | -0.29 | -156.86 | -514.29 | 0.31 | -38.0 | 82.35 | 68 | 0.0 | 0.0 | -0.03 | -105.36 | -112.0 |
| 23Q1 (14) | 4.67 | 22.89 | 72.32 | 3.05 | 28.69 | 82.63 | 1.18 | -3.28 | 14.56 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 83.33 | -125.0 | -0.01 | 87.5 | -133.33 | 0.43 | 230.77 | 760.0 | 0.34 | 161.54 | 750.0 | 0.08 | 0 | 700.0 | 19.78 | 522.01 | -5.18 | 0.50 | 163.16 | 733.33 | 0.51 | 64.52 | 5000.0 | 0.50 | 6.38 | 733.33 | 68 | 0.0 | 0.0 | 0.56 | 107.41 | 180.0 |
| 22Q4 (13) | 3.8 | 27.52 | -7.32 | 2.37 | 26.06 | -13.19 | 1.22 | 8.93 | -3.17 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -146.15 | -500.0 | -0.08 | -166.67 | -300.0 | 0.13 | 30.0 | 30.0 | 0.13 | 62.5 | 44.44 | 0 | -100.0 | -100.0 | 3.18 | -83.7 | -65.95 | 0.19 | 72.73 | 46.15 | 0.31 | 616.67 | 93.75 | 0.47 | 67.86 | -9.62 | 68 | 0.0 | 0.0 | 0.27 | 12.5 | 8.0 |
| 22Q3 (12) | 2.98 | -3.56 | -15.82 | 1.88 | -2.59 | -22.95 | 1.12 | 2.75 | 2.75 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 225.0 | 1200.0 | 0.12 | 300.0 | 1100.0 | 0.1 | 0.0 | 400.0 | 0.08 | 0.0 | 700.0 | 0.02 | -33.33 | 0 | 19.51 | -24.32 | 7.43 | 0.11 | 0.0 | 450.0 | -0.06 | -185.71 | 0 | 0.28 | 64.71 | -28.21 | 68 | 0.0 | 0.0 | 0.24 | -4.0 | 41.18 |
| 22Q2 (11) | 3.09 | 14.02 | -7.49 | 1.93 | 15.57 | -12.67 | 1.09 | 5.83 | -1.8 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 300.0 | 0.03 | 0.0 | 250.0 | 0.1 | 100.0 | 0 | 0.08 | 100.0 | 700.0 | 0.03 | 200.0 | 0 | 25.78 | 23.59 | -15.56 | 0.11 | 83.33 | 1000.0 | 0.07 | 600.0 | 75.0 | 0.17 | 183.33 | -54.05 | 68 | 0.0 | 0.0 | 0.25 | 25.0 | 56.25 |
| 22Q1 (10) | 2.71 | -33.9 | -15.58 | 1.67 | -38.83 | -8.24 | 1.03 | -18.25 | -7.21 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | 0 | 0.03 | 250.0 | -25.0 | 0.05 | -50.0 | -83.87 | 0.04 | -55.56 | -84.0 | 0.01 | 0.0 | -80.0 | 20.86 | 123.34 | 23.65 | 0.06 | -53.85 | -83.33 | 0.01 | -93.75 | -96.77 | 0.06 | -88.46 | -83.33 | 68 | 0.0 | 0.0 | 0.2 | -20.0 | -57.45 |
| 21Q4 (9) | 4.1 | 15.82 | 29.75 | 2.73 | 11.89 | 36.5 | 1.26 | 15.6 | 9.57 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 66.67 | -0.02 | -300.0 | -125.0 | 0.1 | 400.0 | 25.0 | 0.09 | 800.0 | -25.0 | 0.01 | 0 | 125.0 | 9.34 | -48.57 | 0 | 0.13 | 550.0 | -23.53 | 0.16 | 0 | 166.67 | 0.52 | 33.33 | 157.78 | 68 | 0.0 | 0.0 | 0.25 | 47.06 | 4.17 |
| 21Q3 (8) | 3.54 | 5.99 | 18.39 | 2.44 | 10.41 | 32.61 | 1.09 | -1.8 | 2.83 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 150.0 | 0.01 | 150.0 | -50.0 | 0.02 | 0 | -80.0 | 0.01 | 0.0 | -88.89 | 0 | 0 | -100.0 | 18.16 | -40.52 | 59.16 | 0.02 | 100.0 | -84.62 | 0.00 | -100.0 | -100.0 | 0.39 | 5.41 | 136.11 | 68 | 0.0 | 0.0 | 0.17 | 6.25 | -32.0 |
| 21Q2 (7) | 3.34 | 4.05 | 73.06 | 2.21 | 21.43 | 75.4 | 1.11 | 0.0 | -10.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.02 | -150.0 | -125.0 | 0 | -100.0 | 100.0 | 0.01 | -96.0 | 102.5 | 0 | -100.0 | 100.0 | 30.53 | 80.97 | 0 | 0.01 | -97.22 | 101.72 | 0.04 | -87.1 | 105.63 | 0.37 | 2.78 | 130.58 | 68 | 0.0 | -1.45 | 0.16 | -65.96 | 148.48 |
| 21Q1 (6) | 3.21 | 1.58 | 43.95 | 1.82 | -9.0 | 36.84 | 1.11 | -3.48 | -23.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.04 | -50.0 | 300.0 | 0.31 | 287.5 | 157.41 | 0.25 | 108.33 | 158.14 | 0.05 | 225.0 | 145.45 | 16.87 | 0 | 0 | 0.36 | 111.76 | 157.14 | 0.31 | 416.67 | 147.69 | 0.36 | 140.0 | 157.14 | 68 | 0.0 | 0.0 | 0.47 | 95.83 | 227.03 |
| 20Q4 (5) | 3.16 | 5.69 | -3.36 | 2.0 | 8.7 | -3.85 | 1.15 | 8.49 | -7.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 40.0 | 0.08 | 300.0 | 260.0 | 0.08 | -20.0 | 180.0 | 0.12 | 33.33 | 271.43 | -0.04 | -500.0 | -33.33 | 0.00 | -100.0 | 0 | 0.17 | 30.77 | 270.0 | 0.06 | -40.0 | 300.0 | -0.90 | 16.67 | -592.31 | 68 | 0.0 | 0.0 | 0.24 | -4.0 | 1100.0 |
| 20Q3 (4) | 2.99 | 54.92 | 0.0 | 1.84 | 46.03 | 0.0 | 1.06 | -14.52 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.02 | -75.0 | 0.0 | 0.1 | 120.41 | 0.0 | 0.09 | 122.5 | 0.0 | 0.01 | 111.11 | 0.0 | 11.41 | 0 | 0.0 | 0.13 | 122.41 | 0.0 | 0.10 | 114.08 | 0.0 | -1.08 | 10.74 | 0.0 | 68 | -1.45 | 0.0 | 0.25 | 175.76 | 0.0 |
| 20Q2 (3) | 1.93 | -13.45 | 0.0 | 1.26 | -5.26 | 0.0 | 1.24 | -14.48 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.08 | 700.0 | 0.0 | -0.49 | 9.26 | 0.0 | -0.4 | 6.98 | 0.0 | -0.09 | 18.18 | 0.0 | 0.00 | 0 | 0.0 | -0.58 | 7.94 | 0.0 | -0.71 | -9.23 | 0.0 | -1.21 | -92.06 | 0.0 | 69 | 1.47 | 0.0 | -0.33 | 10.81 | 0.0 |
| 20Q1 (2) | 2.23 | -31.8 | 0.0 | 1.33 | -36.06 | 0.0 | 1.45 | 16.94 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 120.0 | 0.0 | 0.01 | 120.0 | 0.0 | -0.54 | -440.0 | 0.0 | -0.43 | -514.29 | 0.0 | -0.11 | -266.67 | 0.0 | 0.00 | 0 | 0.0 | -0.63 | -530.0 | 0.0 | -0.65 | -2066.67 | 0.0 | -0.63 | -384.62 | 0.0 | 68 | 0.0 | 0.0 | -0.37 | -1950.0 | 0.0 |
| 19Q4 (1) | 3.27 | 0.0 | 0.0 | 2.08 | 0.0 | 0.0 | 1.24 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.10 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | 68 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 |
