損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 12.52 | -5.94 | 7.2 | -14.29 | 3.3 | 12.63 | 0.23 | 64.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.64 | 88.24 | 2.66 | 15.15 | 1.92 | 11.63 | 0.74 | 25.42 | 27.84 | 9.82 | 2.84 | 24.56 | 1.91 | -7.28 | 0.00 | 0 | 67 | -10.67 | 3.0 | 14.07 |
| 2023 (9) | 13.31 | -25.18 | 8.4 | -28.02 | 2.93 | -12.28 | 0.14 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0.09 | -79.07 | 0.34 | -38.18 | 2.31 | -30.42 | 1.72 | -34.35 | 0.59 | -15.71 | 25.35 | 20.48 | 2.28 | -33.91 | 2.06 | -33.33 | 0.00 | 0 | 75 | 0.0 | 2.63 | -28.73 |
| 2022 (8) | 17.79 | -2.47 | 11.67 | -5.81 | 3.34 | 17.19 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 0 | 0 | 0 | 0 | 0.43 | 207.14 | 0.55 | 66.67 | 3.32 | -0.3 | 2.62 | 6.5 | 0.7 | -18.6 | 21.04 | -19.01 | 3.45 | 6.15 | 3.09 | -2.83 | 0.00 | 0 | 75 | 0.0 | 3.69 | -0.81 |
| 2021 (7) | 18.24 | 30.75 | 12.39 | 20.76 | 2.85 | 15.85 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -64.71 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0.33 | -8.33 | 3.33 | 109.43 | 2.46 | 100.0 | 0.86 | 138.89 | 25.98 | 15.88 | 3.25 | 109.68 | 3.18 | 144.62 | 0.00 | 0 | 75 | -5.06 | 3.72 | 86.93 |
| 2020 (6) | 13.95 | -17.36 | 10.26 | -14.93 | 2.46 | -10.22 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 88.89 | 0 | 0 | -0.01 | 0 | -0.05 | 0 | 0.36 | 200.0 | 1.59 | -27.73 | 1.23 | -25.0 | 0.36 | -35.71 | 22.42 | -11.35 | 1.55 | -24.76 | 1.30 | -42.73 | 0.00 | 0 | 79 | 0.0 | 1.99 | -25.47 |
| 2019 (5) | 16.88 | 13.9 | 12.06 | 12.08 | 2.74 | 1.86 | 0.04 | -20.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -43.75 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 0.12 | -85.88 | 2.2 | -0.9 | 1.64 | -10.87 | 0.56 | 47.37 | 25.29 | 49.56 | 2.06 | 11.96 | 2.27 | 53.38 | 0.00 | 0 | 79 | -20.2 | 2.67 | 1.91 |
| 2018 (4) | 14.82 | 11.76 | 10.76 | 15.2 | 2.69 | 7.17 | 0.05 | 66.67 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 60.0 | 0.58 | -37.63 | 0 | 0 | 0.08 | 0 | 0.85 | -18.27 | 2.22 | -9.39 | 1.84 | -9.8 | 0.38 | -7.32 | 16.91 | 1.93 | 1.84 | 3.37 | 1.48 | -0.67 | 0.00 | 0 | 99 | -12.39 | 2.62 | -7.75 |
| 2017 (3) | 13.26 | 7.89 | 9.34 | 14.32 | 2.51 | 3.29 | 0.03 | 0.0 | 0.02 | -50.0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0.1 | -33.33 | 0.93 | 0 | 0 | 0 | -0.02 | 0 | 1.04 | 0 | 2.45 | 53.12 | 2.04 | 96.15 | 0.41 | -25.45 | 16.59 | -52.31 | 1.78 | 102.27 | 1.49 | -11.83 | 0.00 | 0 | 113 | -3.42 | 2.84 | 39.9 |
| 2016 (2) | 12.29 | -55.21 | 8.17 | -66.63 | 2.43 | 1.67 | 0.03 | -25.0 | 0.04 | -75.0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0.15 | -6.25 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.09 | 0 | 1.6 | 92.77 | 1.04 | 160.0 | 0.55 | 27.91 | 34.79 | -32.75 | 0.88 | 166.67 | 1.69 | 704.76 | 0.00 | 0 | 117 | -1.68 | 2.03 | 43.97 |
| 2015 (1) | 27.44 | -38.94 | 24.48 | -42.1 | 2.39 | 3.46 | 0.04 | 100.0 | 0.16 | -33.33 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0.16 | -20.0 | 0 | 0 | 0 | 0 | 0.25 | -50.0 | 0.26 | -50.94 | 0.83 | -4.6 | 0.4 | -55.56 | 0.43 | 0 | 51.73 | 0 | 0.33 | -52.86 | 0.21 | -61.82 | 0.00 | 0 | 119 | -1.65 | 1.41 | -6.62 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 2.74 | -13.56 | -18.93 | 1.63 | -7.91 | -22.38 | 0.81 | 0.0 | 28.57 | 0.05 | 25.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.17 | 240.0 | 750.0 | 0.47 | -26.56 | -28.79 | 0.36 | -20.0 | -33.33 | 0.11 | -42.11 | -8.33 | 22.82 | -23.63 | 22.49 | 0.54 | -23.94 | -25.0 | 0.28 | -53.33 | -64.1 | 2.85 | 30.14 | 23.91 | 67 | 6.35 | -10.67 | 0.57 | -20.83 | -21.92 |
| 24Q3 (19) | 3.17 | -8.12 | -17.66 | 1.77 | -8.29 | -24.68 | 0.81 | -4.71 | 9.46 | 0.04 | -60.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | -73.68 | -64.29 | 0.64 | -25.58 | -28.89 | 0.45 | -23.73 | -33.82 | 0.19 | -29.63 | -13.64 | 29.88 | -4.84 | 23.17 | 0.71 | -10.13 | -21.98 | 0.60 | 0.0 | -25.93 | 2.19 | 47.97 | 38.61 | 63 | -16.0 | -16.0 | 0.72 | -23.4 | -25.77 |
| 24Q2 (18) | 3.45 | 9.18 | 12.75 | 1.93 | 3.21 | -1.03 | 0.85 | 2.41 | 4.94 | 0.1 | 233.33 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -68.75 | -37.5 | 0.19 | -20.83 | 35.71 | 0.86 | 24.64 | 91.11 | 0.59 | 13.46 | 84.38 | 0.27 | 58.82 | 107.69 | 31.40 | 26.0 | 11.55 | 0.79 | 14.49 | 83.72 | 0.60 | 42.86 | 122.22 | 1.48 | 114.49 | 120.9 | 75 | 0.0 | 0.0 | 0.94 | 22.08 | 77.36 |
| 24Q1 (17) | 3.16 | -6.51 | 4.98 | 1.87 | -10.95 | -6.97 | 0.83 | 31.75 | 10.67 | 0.03 | -50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 260.0 | 1500.0 | 0.24 | 1100.0 | 500.0 | 0.69 | 4.55 | 130.0 | 0.52 | -3.7 | 188.89 | 0.17 | 41.67 | 41.67 | 24.92 | 33.76 | -36.48 | 0.69 | -4.17 | 187.5 | 0.42 | -46.15 | 100.0 | 0.69 | -70.0 | 187.5 | 75 | 0.0 | 0.0 | 0.77 | 5.48 | 92.5 |
| 23Q4 (16) | 3.38 | -12.21 | -9.63 | 2.1 | -10.64 | -3.23 | 0.63 | -14.86 | -25.0 | 0.06 | 100.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -211.11 | -1100.0 | 0.02 | -85.71 | -75.0 | 0.66 | -26.67 | -17.5 | 0.54 | -20.59 | -18.18 | 0.12 | -45.45 | -14.29 | 18.63 | -23.21 | 8.69 | 0.72 | -20.88 | -19.1 | 0.78 | -3.7 | -10.34 | 2.30 | 45.57 | -34.29 | 75 | 0.0 | 0.0 | 0.73 | -24.74 | -14.12 |
| 23Q3 (15) | 3.85 | 25.82 | -12.9 | 2.35 | 20.51 | -16.96 | 0.74 | -8.64 | -15.91 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 12.5 | -40.0 | 0.14 | 0.0 | -6.67 | 0.9 | 100.0 | 4.65 | 0.68 | 112.5 | 3.03 | 0.22 | 69.23 | 10.0 | 24.26 | -13.82 | 2.93 | 0.91 | 111.63 | 3.41 | 0.81 | 200.0 | 6.58 | 1.58 | 135.82 | -39.46 | 75 | 0.0 | 0.0 | 0.97 | 83.02 | 1.04 |
| 23Q2 (14) | 3.06 | 1.66 | -28.5 | 1.95 | -2.99 | -31.1 | 0.81 | 8.0 | 0.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | -46.67 | 0.14 | 250.0 | -17.65 | 0.45 | 50.0 | -45.12 | 0.32 | 77.78 | -49.21 | 0.13 | 8.33 | -31.58 | 28.15 | -28.24 | 21.39 | 0.43 | 79.17 | -48.81 | 0.27 | 28.57 | -60.87 | 0.67 | 179.17 | -61.27 | 75 | 0.0 | 0.0 | 0.53 | 32.5 | -43.01 |
| 23Q1 (13) | 3.01 | -19.52 | -43.63 | 2.01 | -7.37 | -47.79 | 0.75 | -10.71 | -7.41 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -92.31 | 0.04 | -50.0 | -73.33 | 0.3 | -62.5 | -64.29 | 0.18 | -72.73 | -73.13 | 0.12 | -14.29 | -29.41 | 39.23 | 128.88 | 95.66 | 0.24 | -73.03 | -73.03 | 0.21 | -75.86 | -73.08 | 0.24 | -93.14 | -73.03 | 75 | 0.0 | 0.0 | 0.4 | -52.94 | -57.89 |
| 22Q4 (12) | 3.74 | -15.38 | -24.14 | 2.17 | -23.32 | -35.42 | 0.84 | -4.55 | -1.18 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -93.33 | -83.33 | 0.08 | -46.67 | 14.29 | 0.8 | -6.98 | 1.27 | 0.66 | 0.0 | 1.54 | 0.14 | -30.0 | 0.0 | 17.14 | -27.28 | -4.19 | 0.89 | 1.14 | 2.3 | 0.87 | 14.47 | 0.0 | 3.50 | 34.1 | 6.71 | 75 | 0.0 | 0.0 | 0.85 | -11.46 | -4.49 |
| 22Q3 (11) | 4.42 | 3.27 | -10.16 | 2.83 | 0.0 | -11.84 | 0.88 | 8.64 | 15.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.0 | 200.0 | 0.15 | -11.76 | 0.0 | 0.86 | 4.88 | -21.82 | 0.66 | 4.76 | -13.16 | 0.2 | 5.26 | -41.18 | 23.57 | 1.64 | -24.09 | 0.88 | 4.76 | -13.73 | 0.76 | 10.14 | -16.48 | 2.61 | 50.87 | 8.3 | 75 | 0.0 | 0.0 | 0.96 | 3.23 | -20.0 |
| 22Q2 (10) | 4.28 | -19.85 | -10.65 | 2.83 | -26.49 | -12.92 | 0.81 | 0.0 | 26.56 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 15.38 | 1600.0 | 0.17 | 13.33 | 750.0 | 0.82 | -2.38 | -10.87 | 0.63 | -5.97 | -5.97 | 0.19 | 11.76 | -24.0 | 23.19 | 15.66 | -13.7 | 0.84 | -5.62 | -6.67 | 0.69 | -11.54 | -28.87 | 1.73 | 94.38 | 23.57 | 75 | 0.0 | 0.0 | 0.93 | -2.11 | -8.82 |
| 22Q1 (9) | 5.34 | 8.32 | 48.33 | 3.85 | 14.58 | 49.81 | 0.81 | -4.71 | 32.79 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 116.67 | 160.0 | 0.15 | 114.29 | 66.67 | 0.84 | 6.33 | 64.71 | 0.67 | 3.08 | 81.08 | 0.17 | 21.43 | 30.77 | 20.05 | 12.07 | -22.85 | 0.89 | 2.3 | 78.0 | 0.78 | -10.34 | 85.71 | 0.89 | -72.87 | 78.0 | 75 | 0.0 | 0.0 | 0.95 | 6.74 | 58.33 |
| 21Q4 (8) | 4.93 | 0.2 | 36.57 | 3.36 | 4.67 | 22.18 | 0.85 | 11.84 | 46.55 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 500.0 | 0.07 | -53.33 | -12.5 | 0.79 | -28.18 | 119.44 | 0.65 | -14.47 | 109.68 | 0.14 | -58.82 | 180.0 | 17.89 | -42.38 | 30.68 | 0.87 | -14.71 | 123.08 | 0.87 | -4.4 | 155.88 | 3.28 | 36.1 | 108.92 | 75 | 0.0 | -5.06 | 0.89 | -25.83 | 93.48 |
| 21Q3 (7) | 4.92 | 2.71 | 35.91 | 3.21 | -1.23 | 13.43 | 0.76 | 18.75 | 24.59 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.05 | 600.0 | 225.0 | 0.15 | 650.0 | 650.0 | 1.1 | 19.57 | 450.0 | 0.76 | 13.43 | 347.06 | 0.34 | 36.0 | 1033.33 | 31.05 | 15.56 | 115.03 | 1.02 | 13.33 | 385.71 | 0.91 | -6.19 | 313.64 | 2.41 | 72.14 | 105.98 | 75 | 0.0 | -5.06 | 1.2 | 17.65 | 313.79 |
| 21Q2 (6) | 4.79 | 33.06 | 58.09 | 3.25 | 26.46 | 52.58 | 0.64 | 4.92 | 3.23 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -120.0 | 0 | 0.02 | -77.78 | 100.0 | 0.92 | 80.39 | 206.67 | 0.67 | 81.08 | 191.3 | 0.25 | 92.31 | 257.14 | 26.87 | 3.39 | 18.79 | 0.90 | 80.0 | 210.34 | 0.97 | 130.95 | 193.94 | 1.40 | 180.0 | 45.83 | 75 | 0.0 | -5.06 | 1.02 | 70.0 | 168.42 |
| 21Q1 (5) | 3.6 | -0.28 | -2.44 | 2.57 | -6.55 | 0.78 | 0.61 | 5.17 | -6.15 | 0.01 | 110.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -92.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | 0.09 | 12.5 | -64.0 | 0.51 | 41.67 | -31.08 | 0.37 | 19.35 | -30.19 | 0.13 | 160.0 | -38.1 | 25.99 | 89.85 | -9.38 | 0.50 | 28.21 | -25.37 | 0.42 | 23.53 | 0.0 | 0.50 | -68.15 | -25.37 | 75 | -5.06 | -5.06 | 0.6 | 30.43 | -30.23 |
| 20Q4 (4) | 3.61 | -0.28 | 0.0 | 2.75 | -2.83 | 0.0 | 0.58 | -4.92 | 0.0 | -0.1 | -1100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.14 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.01 | 125.0 | 0.0 | 0.08 | 300.0 | 0.0 | 0.36 | 80.0 | 0.0 | 0.31 | 82.35 | 0.0 | 0.05 | 66.67 | 0.0 | 13.69 | -5.19 | 0.0 | 0.39 | 85.71 | 0.0 | 0.34 | 54.55 | 0.0 | 1.57 | 34.19 | 0.0 | 79 | 0.0 | 0.0 | 0.46 | 58.62 | 0.0 |
| 20Q3 (3) | 3.62 | 19.47 | 0.0 | 2.83 | 32.86 | 0.0 | 0.61 | -1.61 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | -0.04 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.2 | -33.33 | 0.0 | 0.17 | -26.09 | 0.0 | 0.03 | -57.14 | 0.0 | 14.44 | -36.16 | 0.0 | 0.21 | -27.59 | 0.0 | 0.22 | -33.33 | 0.0 | 1.17 | 21.87 | 0.0 | 79 | 0.0 | 0.0 | 0.29 | -23.68 | 0.0 |
| 20Q2 (2) | 3.03 | -17.89 | 0.0 | 2.13 | -16.47 | 0.0 | 0.62 | -4.62 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -96.0 | 0.0 | 0.3 | -59.46 | 0.0 | 0.23 | -56.6 | 0.0 | 0.07 | -66.67 | 0.0 | 22.62 | -21.13 | 0.0 | 0.29 | -56.72 | 0.0 | 0.33 | -21.43 | 0.0 | 0.96 | 43.28 | 0.0 | 79 | 0.0 | 0.0 | 0.38 | -55.81 | 0.0 |
| 20Q1 (1) | 3.69 | 0.0 | 0.0 | 2.55 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 28.68 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 79 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 |
