- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 136 | -2.86 | -2.16 | -0.15 | -126.79 | -117.44 | -0.07 | -114.0 | -108.86 | -0.14 | -1500.0 | -216.67 | 13.68 | 9.18 | -5.46 | 18.72 | -23.28 | -24.39 | -0.71 | -111.72 | -109.32 | -1.49 | -123.69 | -117.95 | -0.1 | -113.16 | -109.09 | -0.2 | -125.32 | -116.67 | -1.49 | -121.44 | -117.53 | -1.49 | -123.69 | -117.95 | 23.89 | 37.51 | 33.33 |
| 24Q2 (19) | 140 | 0.0 | 2.94 | 0.56 | 201.82 | 191.8 | 0.50 | 180.65 | 168.49 | 0.01 | 101.82 | 101.32 | 12.53 | 38.61 | 71.88 | 24.40 | 31.75 | -3.86 | 6.06 | 165.58 | 142.41 | 6.29 | 173.31 | 155.13 | 0.76 | 190.48 | 173.08 | 0.79 | 201.28 | 195.18 | 6.95 | 181.0 | 157.63 | 6.29 | 173.31 | 155.13 | -4.14 | -40.75 | -269.68 |
| 24Q1 (18) | 140 | 1.45 | 5.26 | -0.55 | -283.33 | -243.75 | -0.62 | -720.0 | -313.33 | -0.55 | -230.95 | -243.75 | 9.04 | -46.89 | -34.25 | 18.52 | 24.46 | -6.89 | -9.24 | -653.29 | -503.92 | -8.58 | -453.09 | -468.21 | -0.84 | -400.0 | -300.0 | -0.78 | -290.24 | -271.43 | -8.58 | -356.89 | -468.21 | -8.58 | -453.09 | -468.21 | -14.63 | -174.22 | -403.67 |
| 23Q4 (17) | 138 | -0.72 | 6.15 | 0.30 | -65.12 | -75.0 | 0.10 | -87.34 | -90.74 | 0.42 | 250.0 | -60.38 | 17.02 | 17.62 | -28.49 | 14.88 | -39.9 | -26.41 | 1.67 | -78.08 | -77.25 | 2.43 | -70.72 | -62.9 | 0.28 | -74.55 | -84.0 | 0.41 | -65.83 | -73.72 | 3.34 | -60.71 | -56.62 | 2.43 | -70.72 | -62.9 | 58.05 | 87.93 | 60.44 |
| 23Q3 (16) | 139 | 2.21 | 7.75 | 0.86 | 240.98 | 48.28 | 0.79 | 208.22 | 64.58 | 0.12 | 115.79 | 185.71 | 14.47 | 98.49 | -16.55 | 24.76 | -2.44 | 33.05 | 7.62 | 153.32 | 107.07 | 8.30 | 172.74 | 91.24 | 1.1 | 205.77 | 71.88 | 1.2 | 244.58 | 60.0 | 8.50 | 170.48 | 98.6 | 8.30 | 172.74 | 91.24 | 25.75 | -20.14 | -89.23 |
| 23Q2 (15) | 136 | 2.26 | 5.43 | -0.61 | -281.25 | -238.89 | -0.73 | -386.67 | -170.37 | -0.76 | -375.0 | -5.56 | 7.29 | -46.98 | -20.93 | 25.38 | 27.6 | 2.22 | -14.29 | -833.99 | -253.71 | -11.41 | -655.63 | -363.82 | -1.04 | -395.24 | -181.08 | -0.83 | -295.24 | -260.87 | -12.06 | -698.68 | -374.8 | -11.41 | -655.63 | -363.82 | -44.60 | -197.29 | -250.28 |
| 23Q1 (14) | 133 | 2.31 | 3.1 | -0.16 | -113.33 | 70.37 | -0.15 | -113.89 | 75.41 | -0.16 | -115.09 | 70.37 | 13.75 | -42.23 | 29.84 | 19.89 | -1.63 | 10.01 | -1.53 | -120.84 | 80.61 | -1.51 | -123.05 | 77.29 | -0.21 | -112.0 | 75.0 | -0.21 | -113.46 | 70.0 | -1.51 | -119.61 | 77.29 | -1.51 | -123.05 | 77.29 | -2.49 | -3.21 | 5.55 |
| 22Q4 (13) | 130 | 0.78 | 8.33 | 1.20 | 106.9 | 421.74 | 1.08 | 125.0 | 440.0 | 1.06 | 857.14 | -25.87 | 23.8 | 37.25 | 54.45 | 20.22 | 8.65 | -9.29 | 7.34 | 99.46 | 223.35 | 6.55 | 50.92 | 265.92 | 1.75 | 173.44 | 400.0 | 1.56 | 108.0 | 457.14 | 7.70 | 79.91 | 233.33 | 6.55 | 50.92 | 265.92 | 62.66 | 264.56 | 201.39 |
| 22Q3 (12) | 129 | 0.0 | 8.4 | 0.58 | 422.22 | -64.42 | 0.48 | 277.78 | -66.43 | -0.14 | 80.56 | -111.57 | 17.34 | 88.07 | -34.47 | 18.61 | -25.05 | -10.66 | 3.68 | 191.09 | -58.61 | 4.34 | 276.42 | -40.63 | 0.64 | 272.97 | -72.77 | 0.75 | 426.09 | -61.14 | 4.28 | 268.5 | -51.53 | 4.34 | 276.42 | -40.63 | 37.56 | 244.45 | 166.76 |
| 22Q2 (11) | 129 | 0.0 | 8.4 | -0.18 | 66.67 | 51.35 | -0.27 | 55.74 | 22.86 | -0.72 | -33.33 | -71.43 | 9.22 | -12.94 | -11.35 | 24.83 | 37.33 | 21.95 | -4.04 | 48.8 | 8.18 | -2.46 | 63.01 | 42.39 | -0.37 | 55.95 | 19.57 | -0.23 | 67.14 | 47.73 | -2.54 | 61.8 | 38.94 | -2.46 | 63.01 | 42.39 | -22.11 | -134.05 | -174.63 |
| 22Q1 (10) | 129 | 7.5 | 8.4 | -0.54 | -334.78 | -1250.0 | -0.61 | -405.0 | -510.0 | -0.54 | -137.76 | -1250.0 | 10.59 | -31.28 | 9.63 | 18.08 | -18.89 | -34.21 | -7.89 | -447.58 | -463.57 | -6.65 | -471.51 | -1131.48 | -0.84 | -340.0 | -500.0 | -0.7 | -350.0 | -1300.0 | -6.65 | -387.88 | -1131.48 | -6.65 | -471.51 | -1131.48 | -36.52 | -210.33 | -245.50 |
| 21Q4 (9) | 120 | 0.84 | 0.0 | 0.23 | -85.89 | -75.0 | 0.20 | -86.01 | -79.38 | 1.43 | 18.18 | 7050.0 | 15.41 | -41.76 | -8.22 | 22.29 | 7.01 | 1.09 | 2.27 | -74.47 | -72.65 | 1.79 | -75.51 | -72.63 | 0.35 | -85.11 | -74.82 | 0.28 | -85.49 | -74.55 | 2.31 | -73.84 | -67.09 | 1.79 | -75.51 | -72.63 | 56.33 | 227.32 | 211.28 |
| 21Q3 (8) | 119 | 0.0 | -0.83 | 1.63 | 540.54 | 507.5 | 1.43 | 508.57 | 425.0 | 1.21 | 388.1 | 235.96 | 26.46 | 154.42 | 160.69 | 20.83 | 2.31 | -4.89 | 8.89 | 302.05 | 250.93 | 7.31 | 271.19 | 255.86 | 2.35 | 610.87 | 491.67 | 1.93 | 538.64 | 502.08 | 8.83 | 312.26 | 288.27 | 7.31 | 271.19 | 255.86 | 81.04 | -142.23 | 129.28 |
| 21Q2 (7) | 119 | 0.0 | -7.75 | -0.37 | -825.0 | -1750.0 | -0.35 | -250.0 | -84.21 | -0.42 | -950.0 | 14.29 | 10.4 | 7.66 | 15.17 | 20.36 | -25.91 | -8.04 | -4.40 | -214.29 | -42.39 | -4.27 | -690.74 | -1425.0 | -0.46 | -228.57 | -64.29 | -0.44 | -780.0 | -1366.67 | -4.16 | -670.37 | -593.33 | -4.27 | -690.74 | -1425.0 | -17.41 | -464.68 | -180.16 |
| 21Q1 (6) | 119 | -0.83 | -2.46 | -0.04 | -104.35 | 91.49 | -0.10 | -110.31 | 74.36 | -0.04 | -300.0 | 91.49 | 9.66 | -42.47 | 9.15 | 27.48 | 24.63 | 38.16 | -1.40 | -116.87 | 76.74 | -0.54 | -108.26 | 91.64 | -0.14 | -110.07 | 73.58 | -0.05 | -104.55 | 91.23 | -0.54 | -107.69 | 91.64 | -0.54 | -108.26 | 91.64 | 11.48 | 112.83 | 105.07 |
| 20Q4 (5) | 120 | 0.0 | 8.11 | 0.92 | 330.0 | -13.21 | 0.97 | 320.45 | 1.04 | 0.02 | 102.25 | -97.33 | 16.79 | 65.42 | -11.68 | 22.05 | 0.68 | 0.46 | 8.30 | 240.92 | -0.48 | 6.54 | 239.45 | 5.65 | 1.39 | 331.67 | -12.58 | 1.1 | 329.17 | -6.78 | 7.02 | 249.68 | -9.07 | 6.54 | 239.45 | 5.65 | - | - | 0.00 |
| 20Q3 (4) | 120 | -6.98 | 0.0 | -0.40 | -1900.0 | 0.0 | -0.44 | -131.58 | 0.0 | -0.89 | -81.63 | 0.0 | 10.15 | 12.4 | 0.0 | 21.90 | -1.08 | 0.0 | -5.89 | -90.61 | 0.0 | -4.69 | -1575.0 | 0.0 | -0.6 | -114.29 | 0.0 | -0.48 | -1500.0 | 0.0 | -4.69 | -681.67 | 0.0 | -4.69 | -1575.0 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 129 | 5.74 | 0.0 | -0.02 | 95.74 | 0.0 | -0.19 | 51.28 | 0.0 | -0.49 | -4.26 | 0.0 | 9.03 | 2.03 | 0.0 | 22.14 | 11.31 | 0.0 | -3.09 | 48.67 | 0.0 | -0.28 | 95.67 | 0.0 | -0.28 | 47.17 | 0.0 | -0.03 | 94.74 | 0.0 | -0.60 | 90.71 | 0.0 | -0.28 | 95.67 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 122 | 9.91 | 0.0 | -0.47 | -144.34 | 0.0 | -0.39 | -140.63 | 0.0 | -0.47 | -162.67 | 0.0 | 8.85 | -53.45 | 0.0 | 19.89 | -9.38 | 0.0 | -6.02 | -172.18 | 0.0 | -6.46 | -204.36 | 0.0 | -0.53 | -133.33 | 0.0 | -0.57 | -148.31 | 0.0 | -6.46 | -183.68 | 0.0 | -6.46 | -204.36 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 111 | 0.0 | 0.0 | 1.06 | 0.0 | 0.0 | 0.96 | 0.0 | 0.0 | 0.75 | 0.0 | 0.0 | 19.01 | 0.0 | 0.0 | 21.95 | 0.0 | 0.0 | 8.34 | 0.0 | 0.0 | 6.19 | 0.0 | 0.0 | 1.59 | 0.0 | 0.0 | 1.18 | 0.0 | 0.0 | 7.72 | 0.0 | 0.0 | 6.19 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/11 | 5.85 | 43.69 | 45.32 | 45.17 | 8.78 | 16.03 | N/A | - | ||
| 2024/10 | 4.07 | -33.29 | 104.8 | 39.32 | 4.86 | 15.28 | N/A | 因本月較去年同期有較多案件驗收，故營業額較高 | ||
| 2024/9 | 6.1 | 19.7 | -8.33 | 35.25 | -0.73 | 13.68 | 1.54 | - | ||
| 2024/8 | 5.1 | 106.0 | 15.17 | 29.14 | 1.02 | 10.42 | 2.02 | - | ||
| 2024/7 | 2.48 | -12.82 | -26.85 | 24.04 | -1.54 | 9.66 | 2.18 | - | ||
| 2024/6 | 2.84 | -34.57 | 9.85 | 21.57 | 2.52 | 12.53 | 1.38 | - | ||
| 2024/5 | 4.34 | -18.84 | 95.82 | 18.73 | 1.49 | 13.45 | 1.29 | 本月較去年同期營收增加，係因有較多案件交貨或驗收完成 | ||
| 2024/4 | 5.35 | 42.38 | 115.14 | 14.39 | -11.37 | 11.44 | 1.51 | 因本月較去年同期有較多案件驗收，故營業額較高 | ||
| 2024/3 | 3.76 | 61.06 | -10.63 | 9.04 | -34.25 | 9.04 | 1.62 | - | ||
| 2024/2 | 2.33 | -20.93 | -69.23 | 5.28 | -44.66 | 16.29 | 0.9 | 因去年同期有較大金額之成交案驗收，故較今年之單月營業額為高 | ||
| 2024/1 | 2.95 | -73.19 | 50.08 | 2.95 | 50.08 | 17.98 | 0.81 | 因本年度比去年同期較多案件驗收，故營收略高 | ||
| 2023/12 | 11.0 | 173.32 | -21.47 | 52.53 | -13.81 | 17.02 | 0.64 | - | ||
| 2023/11 | 4.03 | 102.5 | -25.56 | 41.52 | -11.52 | 12.67 | 0.86 | - | ||
| 2023/10 | 1.99 | -70.14 | -54.55 | 37.5 | -9.69 | 13.08 | 0.84 | 本月份因部分案件出貨或驗收進度較為延遲，故合併營收較去年同期減少 | ||
| 2023/9 | 6.66 | 50.4 | -16.33 | 35.51 | -4.41 | 14.47 | 0.78 | - | ||
| 2023/8 | 4.43 | 30.82 | -23.24 | 28.85 | -1.16 | 10.4 | 1.09 | - | ||
| 2023/7 | 3.38 | 30.92 | -6.14 | 24.42 | 4.27 | 8.19 | 1.39 | - | ||
| 2023/6 | 2.59 | 16.62 | -31.13 | 21.04 | 6.17 | 7.29 | 1.87 | - | ||
| 2023/5 | 2.22 | -10.84 | -32.2 | 18.45 | 14.89 | 8.91 | 1.53 | - | ||
| 2023/4 | 2.49 | -40.85 | 12.95 | 16.23 | 26.93 | 14.27 | 0.96 | - | ||
| 2023/3 | 4.2 | -44.54 | -22.32 | 13.75 | 29.84 | 13.75 | 0.9 | - | ||
| 2023/2 | 7.58 | 285.64 | 125.6 | 9.55 | 84.36 | 23.56 | 0.53 | 因本月份較多案件交貨及驗收完成，故造成本月及累計營收增加較多 | ||
| 2023/1 | 1.97 | -85.97 | 8.13 | 1.97 | 8.13 | 21.39 | 0.58 | - | ||
| 2022/12 | 14.01 | 159.09 | 129.11 | 60.94 | -1.58 | 23.8 | 0.49 | 主因本年度有較大案件於年底完工驗收，故12月營收較上期增加 | ||
| 2022/11 | 5.41 | 23.62 | 8.19 | 46.93 | -15.91 | 17.74 | 0.66 | - | ||
| 2022/10 | 4.37 | -45.03 | 1.93 | 41.52 | -18.28 | 18.1 | 0.64 | - | ||
| 2022/9 | 7.96 | 37.97 | -23.24 | 37.15 | -20.14 | 17.33 | 1.06 | - | ||
| 2022/8 | 5.77 | 59.96 | -56.88 | 29.19 | -19.25 | 13.13 | 1.4 | 主係去年同期有較大金額之案件如聯發科案交貨與驗收，故營收較本年度增加 | ||
| 2022/7 | 3.61 | -3.92 | 33.28 | 23.42 | 2.85 | 10.63 | 1.73 | - | ||
| 2022/6 | 3.75 | 14.8 | 2.93 | 19.81 | -1.25 | 9.22 | 2.09 | - | ||
| 2022/5 | 3.27 | 48.54 | 107.75 | 16.06 | -2.18 | 10.88 | 1.77 | 本月有較多案件交貨及驗收完成，故營業額較去年同期增加 | ||
| 2022/4 | 2.2 | -59.32 | -57.53 | 12.79 | -13.83 | 10.97 | 1.76 | 去年同期因有較大金額的案件如中華電信與聯發科等完工驗收，故去年比今年合併營收金額較大 | ||
| 2022/3 | 5.41 | 61.06 | 54.97 | 10.59 | 9.6 | 10.59 | 1.73 | 本月份有較多成交單完工驗收結案，故認列較多收入 | ||
| 2022/2 | 3.36 | 84.85 | 16.21 | 5.18 | -16.07 | 11.29 | 1.62 | - | ||
| 2022/1 | 1.82 | -70.28 | -44.55 | 1.82 | -44.55 | 12.93 | 1.42 | - | ||
| 2021/12 | 6.12 | 22.35 | -38.57 | 61.93 | 38.15 | 15.41 | 1.2 | - | ||
| 2021/11 | 5.0 | 16.47 | 52.38 | 55.81 | 60.07 | 19.66 | 0.94 | 本公司第四季向來為完工驗收的旺季，故本月有較多的案件完工驗收認列收入 | ||
| 2021/10 | 4.29 | -58.61 | 20.78 | 50.81 | 60.87 | 28.04 | 0.66 | 母公司本月交貨與驗收的案件較多，且大陸華寬承作之璽達案於本月驗收結案 | ||
| 2021/9 | 10.37 | -22.5 | 266.52 | 46.52 | 65.95 | 26.46 | 0.72 | 本期因與某客戶第二批交貨金額較大，且有在建工程於本月完工驗收，故導致本期與累計合併營收較上期金額超過50% | ||
| 2021/8 | 13.38 | 394.52 | 366.35 | 36.15 | 43.44 | 19.73 | 0.97 | 本期因與聯發科第一批交貨金額較大，故導致合併營收較上期金額超過50% | ||
| 2021/7 | 2.71 | -25.8 | -39.17 | 22.77 | 1.95 | 7.93 | 2.42 | - | ||
| 2021/6 | 3.65 | 131.7 | 24.15 | 20.06 | 12.18 | 10.4 | 1.74 | - | ||
| 2021/5 | 1.57 | -69.63 | -40.86 | 16.42 | 9.83 | 10.25 | 1.77 | - | ||
| 2021/4 | 5.18 | 48.45 | 50.92 | 14.84 | 20.81 | 11.57 | 1.57 | 本月有較多案件交貨完成及完工驗收，故營收較高 | ||
| 2021/3 | 3.49 | 20.77 | 5.43 | 9.66 | 9.13 | 9.66 | 1.76 | - | ||
| 2021/2 | 2.89 | -11.8 | -28.08 | 6.17 | 11.35 | 16.13 | 1.05 | - | ||
| 2021/1 | 3.28 | -67.07 | 115.65 | 3.28 | 115.65 | 16.52 | 1.03 | 本年度較多案件交貨及驗收，故較去年同期營收較高 | ||
| 2020/12 | 9.96 | 203.55 | -5.88 | 44.82 | -1.01 | 16.79 | 0.87 | - | ||
| 2020/11 | 3.28 | -7.68 | -38.63 | 34.87 | 0.47 | 9.66 | 1.52 | - | ||
| 2020/10 | 3.55 | 25.59 | 15.13 | 31.59 | 7.59 | 9.25 | 1.58 | - | ||
| 2020/9 | 2.83 | -1.39 | -40.59 | 28.03 | 6.7 | 10.15 | 1.54 | - | ||
| 2020/8 | 2.87 | -35.5 | -30.33 | 25.2 | 17.17 | 10.25 | 1.52 | - | ||
| 2020/7 | 4.45 | 51.44 | 81.76 | 22.33 | 28.43 | 10.05 | 1.55 | 因本月份較多成交單完工或驗收結案，故導致營收較高 | ||
| 2020/6 | 2.94 | 10.35 | 59.34 | 17.89 | 19.69 | 9.03 | 1.49 | 本月份因有較大金額之案件驗收完成，故營業收入較上期增加 | ||
| 2020/5 | 2.66 | -22.5 | 34.72 | 14.95 | 14.11 | 9.41 | 1.43 | - | ||
| 2020/4 | 3.43 | 3.7 | 3.66 | 12.29 | 10.45 | 10.77 | 1.25 | - | ||
| 2020/3 | 3.31 | -17.61 | -7.78 | 8.85 | 13.34 | 8.85 | 1.26 | - | ||
| 2020/2 | 4.02 | 164.45 | 61.77 | 5.54 | 31.33 | 16.12 | 0.69 | 本月份較上月份增加較多案件可認列收入，故造成營收增加 | ||
| 2020/1 | 1.52 | -85.63 | -12.31 | 1.52 | -12.31 | 0.0 | N/A | - | ||
| 2019/12 | 10.58 | 97.91 | 17.29 | 45.28 | 4.26 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 138 | 6.15 | 0.41 | -59.41 | 0.01 | -98.53 | 52.53 | -13.8 | 20.37 | 1.39 | 0.26 | -86.53 | 1.10 | -51.54 | 0.14 | -88.14 | 0.71 | -56.71 | 0.58 | -57.97 |
| 2022 (9) | 130 | 8.33 | 1.01 | -19.84 | 0.68 | -42.86 | 60.94 | -1.6 | 20.09 | -9.3 | 1.93 | -43.4 | 2.27 | -18.05 | 1.18 | -44.08 | 1.64 | -25.79 | 1.38 | -19.77 |
| 2021 (8) | 120 | 0.0 | 1.26 | 6200.0 | 1.19 | 0 | 61.93 | 38.17 | 22.15 | 2.5 | 3.41 | 0 | 2.77 | 4516.67 | 2.11 | 0 | 2.21 | 2662.5 | 1.72 | 5633.33 |
| 2020 (7) | 120 | 8.11 | 0.02 | -97.26 | -0.04 | 0 | 44.82 | -1.02 | 21.61 | -2.88 | -0.04 | 0 | 0.06 | -96.72 | -0.02 | 0 | 0.08 | -93.04 | 0.03 | -96.39 |
| 2019 (6) | 111 | 7.77 | 0.73 | -25.51 | 0.63 | -21.25 | 45.28 | 4.26 | 22.25 | 6.71 | 2.60 | -18.5 | 1.83 | -23.43 | 1.18 | -14.49 | 1.15 | -13.53 | 0.83 | -20.19 |
| 2018 (5) | 103 | 1.98 | 0.98 | -14.04 | 0.80 | 14.29 | 43.43 | 10.93 | 20.85 | -1.09 | 3.19 | 2.9 | 2.39 | -20.07 | 1.38 | 14.05 | 1.33 | -7.64 | 1.04 | -11.11 |
| 2017 (4) | 101 | 0.0 | 1.14 | 533.33 | 0.70 | 0 | 39.15 | 2.3 | 21.08 | 28.22 | 3.10 | 1966.67 | 2.99 | 510.2 | 1.21 | 1916.67 | 1.44 | 433.33 | 1.17 | 515.79 |
| 2016 (3) | 101 | -1.94 | 0.18 | 0 | -0.01 | 0 | 38.27 | 22.66 | 16.44 | 2.49 | 0.15 | 0 | 0.49 | 0 | 0.06 | 0 | 0.27 | 0 | 0.19 | 0 |
| 2015 (2) | 103 | 0.0 | -1.45 | 0 | -1.19 | 0 | 31.2 | -6.56 | 16.04 | -15.71 | -6.06 | 0 | -4.76 | 0 | -1.89 | 0 | -1.75 | 0 | -1.48 | 0 |
| 2014 (1) | 103 | 0.98 | -0.83 | 0 | -0.49 | 0 | 33.39 | -25.17 | 19.03 | 0 | -2.16 | 0 | -2.58 | 0 | -0.72 | 0 | -0.91 | 0 | -0.86 | 0 |
