損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 52.53 | -13.8 | 41.83 | -14.11 | 10.56 | -4.61 | 0.1 | 233.33 | 0.11 | -15.38 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.05 | -54.55 | 0 | 0 | 0 | 0 | 0.06 | -71.43 | 0.57 | 23.91 | 0.71 | -56.71 | 0.58 | -57.97 | 0.14 | -46.15 | 19.00 | 21.79 | 0.41 | -59.41 | 0.01 | -98.53 | 0.00 | 0 | 138 | 6.15 | 1.89 | -30.0 |
| 2022 (9) | 60.94 | -1.6 | 48.7 | 1.02 | 11.07 | -4.65 | 0.03 | 200.0 | 0.13 | -7.14 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0.11 | 22.22 | 0 | 0 | 0 | 0 | 0.21 | 950.0 | 0.46 | 360.0 | 1.64 | -25.79 | 1.38 | -19.77 | 0.26 | -46.94 | 15.60 | -30.17 | 1.01 | -19.84 | 0.68 | -42.86 | 0.00 | 0 | 130 | 8.33 | 2.7 | -14.56 |
| 2021 (8) | 61.93 | 38.17 | 48.21 | 37.19 | 11.61 | 19.69 | 0.01 | 0.0 | 0.14 | 7.69 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.1 | 11.11 | 2.21 | 2662.5 | 1.72 | 5633.33 | 0.49 | 880.0 | 22.34 | -66.52 | 1.26 | 6200.0 | 1.19 | 0 | 0.00 | 0 | 120 | 0.0 | 3.16 | 285.37 |
| 2020 (7) | 44.82 | -1.02 | 35.14 | -0.2 | 9.7 | 8.99 | 0.01 | 0.0 | 0.13 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.06 | -62.5 | 0.01 | 0 | 0 | 0 | -0.01 | 0 | 0.09 | 0 | 0.08 | -93.04 | 0.03 | -96.39 | 0.05 | -84.38 | 66.73 | 141.6 | 0.02 | -97.26 | -0.04 | 0 | 0.00 | 0 | 120 | 8.11 | 0.82 | -55.68 |
| 2019 (6) | 45.28 | 4.26 | 35.21 | 2.41 | 8.9 | 16.04 | 0.01 | 0.0 | 0.13 | 18.18 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.16 | -20.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | -0.03 | 0 | 1.15 | -13.53 | 0.83 | -20.19 | 0.32 | 10.34 | 27.62 | 25.32 | 0.73 | -25.51 | 0.63 | -21.25 | 0.00 | 0 | 111 | 7.77 | 1.85 | 1.09 |
| 2018 (5) | 43.43 | 10.93 | 34.38 | 11.26 | 7.67 | 8.95 | 0.01 | 0.0 | 0.11 | 37.5 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.2 | -31.03 | 0 | 0 | 0.02 | 0 | 0 | 0 | -0.05 | 0 | 1.33 | -7.64 | 1.04 | -11.11 | 0.29 | 7.41 | 22.04 | 18.88 | 0.98 | -14.04 | 0.80 | 14.29 | 0.00 | 0 | 103 | 1.98 | 1.83 | -4.69 |
| 2017 (4) | 39.15 | 2.3 | 30.9 | -3.38 | 7.04 | 13.0 | 0.01 | 0.0 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 123.08 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0.22 | 4.76 | 1.44 | 433.33 | 1.17 | 515.79 | 0.27 | 237.5 | 18.54 | -38.51 | 1.14 | 533.33 | 0.70 | 0 | 0.00 | 0 | 101 | 0.0 | 1.92 | 163.01 |
| 2016 (3) | 38.27 | 22.66 | 31.98 | 22.11 | 6.23 | -9.71 | 0.01 | -50.0 | 0.07 | -36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -31.58 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.21 | 50.0 | 0.27 | 0 | 0.19 | 0 | 0.08 | 0 | 30.15 | 0 | 0.18 | 0 | -0.01 | 0 | 0.00 | 0 | 101 | -1.94 | 0.73 | 0 |
| 2015 (2) | 31.2 | -6.56 | 26.19 | -3.14 | 6.9 | -2.4 | 0.02 | -33.33 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 72.73 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.14 | 0 | -1.75 | 0 | -1.48 | 0 | -0.26 | 0 | 0.00 | 0 | -1.45 | 0 | -1.19 | 0 | 0.00 | 0 | 103 | 0.0 | -1.26 | 0 |
| 2014 (1) | 33.39 | -25.17 | 27.04 | -23.75 | 7.07 | 15.71 | 0.03 | 0.0 | 0.11 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.11 | 83.33 | 0 | 0 | 0.01 | 0 | -0.06 | 0 | -0.19 | 0 | -0.91 | 0 | -0.86 | 0 | -0.05 | 0 | 0.00 | 0 | -0.83 | 0 | -0.49 | 0 | 0.00 | 0 | 103 | 0.98 | -0.49 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 13.68 | 9.18 | -5.46 | 11.12 | 17.42 | 2.11 | 2.66 | 15.65 | 7.26 | 0.01 | -80.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.11 | -200.0 | -184.62 | -0.2 | -122.99 | -116.26 | -0.2 | -125.32 | -116.67 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.15 | -126.79 | -117.44 | -0.07 | -114.0 | -108.86 | -0.14 | -1500.0 | -216.67 | 136 | -2.86 | -2.16 | 0.16 | -86.67 | -89.4 |
| 24Q2 (19) | 12.53 | 38.61 | 71.88 | 9.47 | 28.67 | 74.08 | 2.3 | -8.37 | -20.42 | 0.05 | 400.0 | 25.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0.11 | 83.33 | -31.25 | 0.87 | 211.54 | 198.86 | 0.79 | 201.28 | 195.18 | 0.08 | 0 | 260.0 | 9.55 | 0 | 0 | 0.56 | 201.82 | 191.8 | 0.50 | 180.65 | 168.49 | 0.01 | 101.82 | 101.32 | 140 | 0.0 | 2.94 | 1.2 | 366.67 | 306.9 |
| 24Q1 (18) | 9.04 | -46.89 | -34.25 | 7.36 | -49.21 | -33.15 | 2.51 | 11.56 | -14.63 | 0.01 | -75.0 | 0.0 | 0.03 | 50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.06 | -78.57 | 0 | -0.78 | -236.84 | -271.43 | -0.78 | -290.24 | -271.43 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | -0.55 | -283.33 | -243.75 | -0.62 | -720.0 | -313.33 | -0.55 | -230.95 | -243.75 | 140 | 1.45 | 5.26 | -0.45 | -152.33 | -550.0 |
| 23Q4 (17) | 17.02 | 17.62 | -28.49 | 14.49 | 33.06 | -23.7 | 2.25 | -9.27 | -26.47 | 0.04 | 300.0 | 100.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.28 | 115.38 | 211.11 | 0.57 | -53.66 | -68.85 | 0.41 | -65.83 | -73.72 | 0.15 | 400.0 | -44.44 | 27.14 | 1059.83 | 81.54 | 0.30 | -65.12 | -75.0 | 0.10 | -87.34 | -90.74 | 0.42 | 250.0 | -60.38 | 138 | -0.72 | 6.15 | 0.86 | -43.05 | -59.24 |
| 23Q3 (16) | 14.47 | 98.49 | -16.55 | 10.89 | 100.18 | -22.82 | 2.48 | -14.19 | -4.25 | 0.01 | -75.0 | 0 | 0.02 | -50.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0.13 | -18.75 | 30.0 | 1.23 | 239.77 | 66.22 | 1.2 | 244.58 | 60.0 | 0.03 | 160.0 | 400.0 | 2.34 | 0 | 0 | 0.86 | 240.98 | 48.28 | 0.79 | 208.22 | 64.58 | 0.12 | 115.79 | 185.71 | 139 | 2.21 | 7.75 | 1.51 | 360.34 | 48.04 |
| 23Q2 (15) | 7.29 | -46.98 | -20.93 | 5.44 | -50.59 | -21.5 | 2.89 | -1.7 | 8.65 | 0.04 | 300.0 | 300.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -70.0 | 0.16 | 0 | 14.29 | -0.88 | -319.05 | -282.61 | -0.83 | -295.24 | -260.87 | -0.05 | 0 | -400.0 | 0.00 | 0 | 0 | -0.61 | -281.25 | -238.89 | -0.73 | -386.67 | -170.37 | -0.76 | -375.0 | -5.56 | 136 | 2.26 | 5.43 | -0.58 | -680.0 | -3000.0 |
| 23Q1 (14) | 13.75 | -42.23 | 29.84 | 11.01 | -42.02 | 26.99 | 2.94 | -3.92 | 6.91 | 0.01 | -50.0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -90.0 | 0 | -100.0 | -100.0 | -0.21 | -111.48 | 70.0 | -0.21 | -113.46 | 70.0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | -0.16 | -113.33 | 70.37 | -0.15 | -113.89 | 75.41 | -0.16 | -115.09 | 70.37 | 133 | 2.31 | 3.1 | 0.1 | -95.26 | 122.22 |
| 22Q4 (13) | 23.8 | 37.25 | 54.45 | 18.99 | 34.59 | 58.65 | 3.06 | 18.15 | -0.65 | 0.02 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.09 | -10.0 | 800.0 | 1.83 | 147.3 | 408.33 | 1.56 | 108.0 | 457.14 | 0.27 | 2800.0 | 237.5 | 14.95 | 0 | -33.29 | 1.20 | 106.9 | 421.74 | 1.08 | 125.0 | 440.0 | 1.06 | 857.14 | -25.87 | 130 | 0.78 | 8.33 | 2.11 | 106.86 | 245.9 |
| 22Q3 (12) | 17.34 | 88.07 | -34.47 | 14.11 | 103.61 | -32.62 | 2.59 | -2.63 | -18.04 | 0 | -100.0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | 200.0 | 0.1 | -28.57 | 1100.0 | 0.74 | 421.74 | -68.38 | 0.75 | 426.09 | -61.14 | -0.01 | 0.0 | -102.5 | 0.00 | 0 | -100.0 | 0.58 | 422.22 | -64.42 | 0.48 | 277.78 | -66.43 | -0.14 | 80.56 | -111.57 | 129 | 0.0 | 8.4 | 1.02 | 5000.0 | -60.62 |
| 22Q2 (11) | 9.22 | -12.94 | -11.35 | 6.93 | -20.07 | -16.41 | 2.66 | -3.27 | 3.1 | 0.01 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 600.0 | 0.14 | 7.69 | 366.67 | -0.23 | 67.14 | 46.51 | -0.23 | 67.14 | 47.73 | -0.01 | 0 | -200.0 | 0.00 | 0 | 0 | -0.18 | 66.67 | 51.35 | -0.27 | 55.74 | 22.86 | -0.72 | -33.33 | -71.43 | 129 | 0.0 | 8.4 | 0.02 | 104.44 | 110.53 |
| 22Q1 (10) | 10.59 | -31.28 | 9.63 | 8.67 | -27.57 | 23.68 | 2.75 | -10.71 | -1.43 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 400.0 | 150.0 | 0.13 | 1200.0 | 62.5 | -0.7 | -294.44 | -1300.0 | -0.7 | -350.0 | -1300.0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | -0.54 | -334.78 | -1250.0 | -0.61 | -405.0 | -510.0 | -0.54 | -137.76 | -1250.0 | 129 | 7.5 | 8.4 | -0.45 | -173.77 | -381.25 |
| 21Q4 (9) | 15.41 | -41.76 | -8.22 | 11.97 | -42.84 | -8.56 | 3.08 | -2.53 | 33.33 | 0 | 0 | 0 | 0.03 | -25.0 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 300.0 | 0.01 | 200.0 | 104.55 | 0.36 | -84.62 | -69.49 | 0.28 | -85.49 | -74.55 | 0.08 | -80.0 | 0.0 | 22.41 | 30.21 | 232.49 | 0.23 | -85.89 | -75.0 | 0.20 | -86.01 | -79.38 | 1.43 | 18.18 | 7050.0 | 120 | 0.84 | 0.0 | 0.61 | -76.45 | -55.47 |
| 21Q3 (8) | 26.46 | 154.42 | 160.69 | 20.94 | 152.59 | 164.39 | 3.16 | 22.48 | 12.06 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 111.76 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 50.0 | -0.01 | -133.33 | -108.33 | 2.34 | 644.19 | 587.5 | 1.93 | 538.64 | 502.08 | 0.4 | 3900.0 | 0 | 17.21 | 0 | 0 | 1.63 | 540.54 | 507.5 | 1.43 | 508.57 | 425.0 | 1.21 | 388.1 | 235.96 | 119 | 0.0 | -0.83 | 2.59 | 1463.16 | 993.1 |
| 21Q2 (7) | 10.4 | 7.66 | 15.17 | 8.29 | 18.26 | 17.92 | 2.58 | -7.53 | 13.16 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -150.0 | 0 | 0.03 | -62.5 | -86.96 | -0.43 | -760.0 | -760.0 | -0.44 | -780.0 | -1366.67 | 0.01 | 0 | 133.33 | 0.00 | 0 | 0 | -0.37 | -825.0 | -1750.0 | -0.35 | -250.0 | -84.21 | -0.42 | -950.0 | 14.29 | 119 | 0.0 | -7.75 | -0.19 | -218.75 | -246.15 |
| 21Q1 (6) | 9.66 | -42.47 | 9.15 | 7.01 | -46.45 | -1.13 | 2.79 | 20.78 | 21.83 | 0 | 0 | 0 | 0.03 | 50.0 | -25.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | 0 | 0.08 | 136.36 | 300.0 | -0.05 | -104.24 | 91.23 | -0.05 | -104.55 | 91.23 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | -0.04 | -104.35 | 91.49 | -0.10 | -110.31 | 74.36 | -0.04 | -300.0 | 91.49 | 119 | -0.83 | -2.46 | 0.16 | -88.32 | 141.03 |
| 20Q4 (5) | 16.79 | 65.42 | -11.68 | 13.09 | 65.28 | -11.79 | 2.31 | -18.09 | -10.81 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 111.76 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | -120.0 | -0.22 | -283.33 | -83.33 | 1.18 | 345.83 | -19.73 | 1.1 | 329.17 | -6.78 | 0.08 | 0 | -72.41 | 6.74 | 0 | -66.03 | 0.92 | 330.0 | -13.21 | 0.97 | 320.45 | 1.04 | 0.02 | 102.25 | -97.33 | 120 | 0.0 | 8.11 | 1.37 | 572.41 | -16.97 |
| 20Q3 (4) | 10.15 | 12.4 | 0.0 | 7.92 | 12.66 | 0.0 | 2.82 | 23.68 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.17 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.12 | -47.83 | 0.0 | -0.48 | -860.0 | 0.0 | -0.48 | -1500.0 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.40 | -1900.0 | 0.0 | -0.44 | -131.58 | 0.0 | -0.89 | -81.63 | 0.0 | 120 | -6.98 | 0.0 | -0.29 | -323.08 | 0.0 |
| 20Q2 (3) | 9.03 | 2.03 | 0.0 | 7.03 | -0.85 | 0.0 | 2.28 | -0.44 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.23 | 675.0 | 0.0 | -0.05 | 91.23 | 0.0 | -0.03 | 94.74 | 0.0 | -0.03 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.02 | 95.74 | 0.0 | -0.19 | 51.28 | 0.0 | -0.49 | -4.26 | 0.0 | 129 | 5.74 | 0.0 | 0.13 | 133.33 | 0.0 |
| 20Q1 (2) | 8.85 | -53.45 | 0.0 | 7.09 | -52.22 | 0.0 | 2.29 | -11.58 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.04 | 66.67 | 0.0 | -0.57 | -138.78 | 0.0 | -0.57 | -148.31 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.47 | -144.34 | 0.0 | -0.39 | -140.63 | 0.0 | -0.47 | -162.67 | 0.0 | 122 | 9.91 | 0.0 | -0.39 | -123.64 | 0.0 |
| 19Q4 (1) | 19.01 | 0.0 | 0.0 | 14.84 | 0.0 | 0.0 | 2.59 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 1.47 | 0.0 | 0.0 | 1.18 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 19.84 | 0.0 | 0.0 | 1.06 | 0.0 | 0.0 | 0.96 | 0.0 | 0.0 | 0.75 | 0.0 | 0.0 | 111 | 0.0 | 0.0 | 1.65 | 0.0 | 0.0 |
