損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 28.48 | 5.05 | 21.73 | 6.78 | 6.34 | -3.94 | 0.15 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 177.78 | 0.66 | 175.0 | 0.79 | 426.67 | -0.14 | 0 | 0.00 | 0 | 1.03 | 296.15 | 0.71 | 787.5 | 0.00 | 0 | 76 | 31.03 | 1.45 | 3.57 |
| 2023 (9) | 27.11 | -9.96 | 20.35 | -6.13 | 6.6 | -12.0 | 0.15 | 275.0 | 0.12 | 140.0 | 0.02 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0.09 | 0 | -0.01 | 0 | -0.01 | 0 | -0.02 | 0 | 0.09 | -60.87 | 0.24 | -79.31 | 0.15 | -54.55 | 0.08 | -90.48 | 35.54 | -51.15 | 0.26 | -57.38 | 0.08 | -38.46 | 0.00 | 0 | 58 | 9.43 | 1.4 | -39.13 |
| 2022 (8) | 30.11 | 10.86 | 21.68 | 7.91 | 7.5 | 27.12 | 0.04 | 300.0 | 0.05 | 0.0 | 0.03 | 50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0 | 0.23 | -68.92 | 1.16 | -39.27 | 0.33 | -76.26 | 0.84 | 33.33 | 72.75 | 121.73 | 0.61 | -73.13 | 0.13 | -84.88 | 0.00 | 0 | 53 | 0.0 | 2.3 | -16.67 |
| 2021 (7) | 27.16 | 221.42 | 20.09 | 206.25 | 5.9 | 193.53 | 0.01 | -50.0 | 0.05 | 66.67 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | -93.75 | 0 | 0 | 1.07 | 0 | -0.02 | 0 | 0.74 | -10.84 | 1.91 | 169.01 | 1.39 | 131.67 | 0.63 | 530.0 | 32.81 | 129.12 | 2.27 | 122.55 | 0.86 | 0 | 0.00 | 0 | 53 | 1.92 | 2.76 | 162.86 |
| 2020 (6) | 8.45 | 42150.0 | 6.56 | 32700.0 | 2.01 | 644.44 | 0.02 | -50.0 | 0.03 | 0 | 0 | 0 | 0.04 | -71.43 | 0 | 0 | 0.16 | 0 | 0.82 | 0 | 0 | 0 | -0.01 | 0 | 0.83 | 0 | 0.71 | 0 | 0.6 | 0 | 0.1 | 0 | 14.32 | 0 | 1.02 | 0 | -0.30 | 0 | 0.00 | 0 | 52 | 4.0 | 1.05 | 0 |
| 2019 (5) | 0.02 | -71.43 | 0.02 | -71.43 | 0.27 | 58.82 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.14 | 16.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.27 | 0 | -0.27 | 0 | 0 | 0 | 0.00 | 0 | -0.54 | 0 | -0.36 | 0 | 0.00 | 0 | 50 | 0.0 | -0.17 | 0 |
| 2018 (4) | 0.07 | -72.0 | 0.07 | -70.83 | 0.17 | -56.41 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | 0.12 | 20.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0.05 | 0 | 0.12 | -60.0 | -0.05 | 0 | -0.05 | 0 | 0 | 0 | 0.00 | 0 | -0.09 | 0 | -0.22 | 0 | 0.00 | 0 | 50 | 0.0 | 0.05 | 150.0 |
| 2017 (3) | 0.25 | -76.19 | 0.24 | -73.33 | 0.39 | -17.02 | 0.09 | 800.0 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 0 | 0 | 0.24 | 242.86 | -0.01 | 0 | 0 | 0 | -0.09 | 0 | 0.3 | 233.33 | -0.08 | 0 | -0.08 | 0 | 0 | 0 | 0.00 | 0 | -0.16 | 0 | -0.50 | 0 | 0.00 | 0 | 50 | 0.0 | 0.02 | 0 |
| 2016 (2) | 1.05 | -29.05 | 0.9 | -21.05 | 0.47 | -52.04 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 0 | 0 | 0.07 | 250.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.09 | 12.5 | -0.22 | 0 | -0.26 | 0 | 0.03 | 0 | 0.00 | 0 | -0.51 | 0 | -0.46 | 0 | 0.00 | 0 | 50 | 0.0 | -0.12 | 0 |
| 2015 (1) | 1.48 | -41.04 | 1.14 | -42.42 | 0.98 | -37.97 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 400.0 | 0 | 0 | 0.02 | -91.3 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | 0.08 | -63.64 | -0.56 | 0 | -0.25 | 0 | 0 | 0 | 0.00 | 0 | -0.51 | 0 | -0.43 | 0 | 0.00 | 0 | 50 | -47.37 | -0.38 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 7.11 | 1.86 | 3.95 | 5.29 | 2.52 | 2.12 | 1.69 | 9.74 | 36.29 | 0.04 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0.15 | 350.0 | 236.36 | 0.29 | 31.82 | -6.45 | 0.34 | 88.89 | 6.25 | -0.06 | -250.0 | -500.0 | 0.00 | -100.0 | 0 | 0.45 | 95.65 | -16.67 | 0.25 | -21.88 | -56.14 | 1.04 | 73.33 | 300.0 | 76 | -2.56 | 31.03 | 0.45 | 15.38 | -25.0 |
| 24Q3 (19) | 6.98 | -3.19 | 4.96 | 5.16 | -9.63 | 2.58 | 1.54 | 1.99 | -1.91 | 0.04 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 100.0 | 0.01 | 0.0 | 0.0 | -0.1 | -300.0 | -171.43 | -0.06 | -400.0 | -142.86 | 0.22 | 2100.0 | 15.79 | 0.18 | 20.0 | 28.57 | 0.04 | 128.57 | -33.33 | 17.97 | 0 | -43.17 | 0.23 | 15.0 | 4.55 | 0.32 | 88.24 | 0 | 0.60 | 66.67 | 306.9 | 78 | 4.0 | 23.81 | 0.39 | 69.57 | -20.41 |
| 24Q2 (18) | 7.21 | 0.42 | 3.44 | 5.71 | 2.7 | 9.39 | 1.51 | -6.21 | -12.21 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.05 | -66.67 | -16.67 | 0.02 | -84.62 | -77.78 | 0.01 | -92.86 | -91.67 | 0.15 | 25.0 | 66.67 | -0.14 | -800.0 | -566.67 | 0.00 | -100.0 | -100.0 | 0.20 | 17.65 | 25.0 | 0.17 | 1800.0 | 0 | 0.36 | 111.76 | 164.29 | 75 | 2.74 | 36.36 | 0.23 | -39.47 | -46.51 |
| 24Q1 (17) | 7.18 | 4.97 | 8.13 | 5.56 | 7.34 | 12.78 | 1.61 | 29.84 | -22.6 | 0.04 | 0.0 | 33.33 | 0.02 | -33.33 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 133.33 | 0.15 | 178.95 | 600.0 | 0.13 | 218.18 | 533.33 | 0.14 | -54.84 | 135.9 | 0.12 | -62.5 | 130.77 | 0.02 | 300.0 | 0 | 14.80 | 0 | 0 | 0.17 | -68.52 | 123.29 | -0.01 | -101.75 | 97.87 | 0.17 | -34.62 | 123.29 | 73 | 25.86 | 37.74 | 0.38 | -36.67 | 445.45 |
| 23Q4 (16) | 6.84 | 2.86 | -13.09 | 5.18 | 2.98 | -10.23 | 1.24 | -21.02 | -32.61 | 0.04 | 0.0 | 100.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 187.5 | 0 | 100.0 | 0 | 0.01 | 0.0 | 0 | -0.19 | -235.71 | -171.43 | -0.11 | -178.57 | -37.5 | 0.31 | 63.16 | 63.16 | 0.32 | 128.57 | 300.0 | -0.01 | -116.67 | -102.86 | 0.00 | -100.0 | 0 | 0.54 | 145.45 | 280.0 | 0.57 | 0 | 618.18 | 0.26 | 189.66 | -58.06 | 58 | -7.94 | 9.43 | 0.6 | 22.45 | 27.66 |
| 23Q3 (15) | 6.65 | -4.59 | -16.46 | 5.03 | -3.64 | -10.66 | 1.57 | -8.72 | -23.04 | 0.04 | 0.0 | 300.0 | 0.03 | -25.0 | 200.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 0 | 0 | 0.01 | 0 | 0 | 0.14 | 133.33 | -12.5 | 0.14 | 55.56 | -12.5 | 0.19 | 58.33 | -56.82 | 0.14 | 55.56 | -46.15 | 0.06 | 100.0 | -68.42 | 31.62 | 15.53 | -25.72 | 0.22 | 37.5 | -55.1 | 0.00 | 0 | -100.0 | -0.29 | 48.21 | -131.52 | 63 | 14.55 | 18.87 | 0.49 | 13.95 | -33.78 |
| 23Q2 (14) | 6.97 | 4.97 | -4.65 | 5.22 | 5.88 | 1.16 | 1.72 | -17.31 | 0.0 | 0.04 | 33.33 | 0 | 0.04 | 100.0 | 300.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.06 | 300.0 | -50.0 | 0.09 | 400.0 | 80.0 | 0.12 | 130.77 | -75.0 | 0.09 | 123.08 | -55.0 | 0.03 | 0 | -89.29 | 27.37 | 0 | -53.67 | 0.16 | 121.92 | -57.89 | 0.00 | 100.0 | -100.0 | -0.56 | 23.29 | -230.23 | 55 | 3.77 | 3.77 | 0.43 | 490.91 | -44.16 |
| 23Q1 (13) | 6.64 | -15.63 | -4.6 | 4.93 | -14.56 | -3.71 | 2.08 | 13.04 | 9.47 | 0.03 | 50.0 | 0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | -0.03 | 0 | 0 | -0.03 | 57.14 | -150.0 | -0.03 | 62.5 | -130.0 | -0.39 | -305.26 | -880.0 | -0.39 | -143.75 | -1400.0 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.73 | -143.33 | -1316.67 | -0.47 | -327.27 | -422.22 | -0.73 | -217.74 | -1316.67 | 53 | 0.0 | 0.0 | -0.11 | -123.4 | -134.38 |
| 22Q4 (12) | 7.87 | -1.13 | 1.68 | 5.77 | 2.49 | -5.72 | 1.84 | -9.8 | 13.58 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -233.33 | -300.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.07 | -143.75 | 0 | -0.08 | -150.0 | 60.0 | 0.19 | -56.82 | 195.0 | -0.16 | -161.54 | 66.67 | 0.35 | 84.21 | 16.67 | 0.00 | -100.0 | 0 | -0.30 | -161.22 | 67.03 | -0.11 | -184.62 | 70.27 | 0.62 | -32.61 | -76.15 | 53 | 0.0 | 0.0 | 0.47 | -36.49 | 683.33 |
| 22Q3 (11) | 7.96 | 8.89 | 12.91 | 5.63 | 9.11 | 16.32 | 2.04 | 18.6 | 27.5 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 33.33 | 1500.0 | 0.16 | 220.0 | 420.0 | 0.44 | -8.33 | -22.81 | 0.26 | 30.0 | -39.53 | 0.19 | -32.14 | 18.75 | 42.57 | -27.95 | 52.91 | 0.49 | 28.95 | -39.51 | 0.13 | -35.0 | -79.37 | 0.92 | 113.95 | -73.79 | 53 | 0.0 | 0.0 | 0.74 | -3.9 | 0.0 |
| 22Q2 (10) | 7.31 | 5.03 | 9.92 | 5.16 | 0.78 | 7.5 | 1.72 | -9.47 | 15.44 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.12 | 100.0 | 400.0 | 0.05 | -50.0 | -95.1 | 0.48 | 860.0 | -65.22 | 0.2 | 566.67 | -84.38 | 0.28 | 1300.0 | 133.33 | 59.08 | 10.7 | 602.5 | 0.38 | 533.33 | -84.23 | 0.20 | 322.22 | -41.18 | 0.43 | 616.67 | -84.13 | 53 | 0.0 | 0.0 | 0.77 | 140.62 | -52.17 |
| 22Q1 (9) | 6.96 | -10.08 | 21.68 | 5.12 | -16.34 | 17.97 | 1.9 | 17.28 | 59.66 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 250.0 | 200.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.06 | 0 | 500.0 | 0.1 | 150.0 | 433.33 | 0.05 | 125.0 | -70.59 | 0.03 | 106.25 | -81.25 | 0.02 | -93.33 | -66.67 | 53.37 | 0 | 59.74 | 0.06 | 106.59 | -80.0 | -0.09 | 75.68 | -136.0 | 0.06 | -97.69 | -80.0 | 53 | 0.0 | 0.0 | 0.32 | 433.33 | -8.57 |
| 21Q4 (8) | 7.74 | 9.79 | 31.86 | 6.12 | 26.45 | 33.04 | 1.62 | 1.25 | 21.8 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.02 | -300.0 | -116.67 | 0 | 0 | -100.0 | -0.01 | 0 | 0 | 0 | -100.0 | 0 | -0.2 | -300.0 | -137.74 | -0.2 | -135.09 | -142.55 | -0.48 | -211.63 | -217.07 | 0.3 | 87.5 | 500.0 | 0.00 | -100.0 | -100.0 | -0.91 | -212.35 | -215.19 | -0.37 | -158.73 | -131.25 | 2.60 | -25.93 | 124.14 | 53 | 0.0 | 1.92 | 0.06 | -91.89 | -90.77 |
| 21Q3 (7) | 7.05 | 6.02 | 173.26 | 4.84 | 0.83 | 148.21 | 1.6 | 7.38 | 255.56 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 125.0 | 200.0 | -0.05 | -104.9 | -600.0 | 0.57 | -58.7 | 200.0 | 0.43 | -66.41 | 207.14 | 0.16 | 33.33 | 220.0 | 27.84 | 231.03 | 7.61 | 0.81 | -66.39 | 200.0 | 0.63 | 85.29 | 270.59 | 3.51 | 29.52 | 848.65 | 53 | 0.0 | 3.92 | 0.74 | -54.04 | 155.17 |
| 21Q2 (6) | 6.65 | 16.26 | 0 | 4.8 | 10.6 | 0 | 1.49 | 25.21 | 727.78 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 1.08 | 0 | 0 | -0.04 | -500.0 | -100.0 | 1.02 | 3500.0 | 277.78 | 1.38 | 711.76 | 1280.0 | 1.28 | 700.0 | 1322.22 | 0.12 | 100.0 | 0 | 8.41 | -74.83 | 84.03 | 2.41 | 703.33 | 1238.89 | 0.34 | 36.0 | 241.67 | 2.71 | 803.33 | 2363.64 | 53 | 0.0 | 3.92 | 1.61 | 360.0 | 1241.67 |
| 21Q1 (5) | 5.72 | -2.56 | 57100.0 | 4.34 | -5.65 | 0 | 1.19 | -10.53 | 1883.33 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.01 | -91.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | -0.03 | -105.66 | -200.0 | 0.17 | -63.83 | 525.0 | 0.16 | -60.98 | 500.0 | 0.06 | 20.0 | 0 | 33.41 | 214.89 | 0 | 0.30 | -62.03 | 475.0 | 0.25 | 256.25 | 377.78 | 0.30 | -74.14 | 475.0 | 53 | 1.92 | 6.0 | 0.35 | -46.15 | 3600.0 |
| 20Q4 (4) | 5.87 | 127.52 | 0.0 | 4.6 | 135.9 | 0.0 | 1.33 | 195.56 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -266.67 | 0.0 | 0 | 0 | 0.0 | 0.12 | 300.0 | 0.0 | 0.53 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.53 | 5200.0 | 0.0 | 0.47 | 147.37 | 0.0 | 0.41 | 192.86 | 0.0 | 0.05 | 0.0 | 0.0 | 10.61 | -58.99 | 0.0 | 0.79 | 192.59 | 0.0 | -0.16 | -194.12 | 0.0 | 1.16 | 213.51 | 0.0 | 52 | 1.96 | 0.0 | 0.65 | 124.14 | 0.0 |
| 20Q3 (3) | 2.58 | 0 | 0.0 | 1.95 | 0 | 0.0 | 0.45 | 150.0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 50.0 | 0.0 | 0.01 | -96.3 | 0.0 | 0.19 | 90.0 | 0.0 | 0.14 | 55.56 | 0.0 | 0.05 | 0 | 0.0 | 25.87 | 466.08 | 0.0 | 0.27 | 50.0 | 0.0 | 0.17 | 170.83 | 0.0 | 0.37 | 236.36 | 0.0 | 51 | 0.0 | 0.0 | 0.29 | 141.67 | 0.0 |
| 20Q2 (2) | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.18 | 200.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.29 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -300.0 | 0.0 | 0.27 | 800.0 | 0.0 | 0.1 | 350.0 | 0.0 | 0.09 | 325.0 | 0.0 | 0 | 0 | 0.0 | 4.57 | 0 | 0.0 | 0.18 | 325.0 | 0.0 | -0.24 | -166.67 | 0.0 | 0.11 | 237.5 | 0.0 | 51 | 2.0 | 0.0 | 0.12 | 1300.0 | 0.0 |
| 20Q1 (1) | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 50 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 |
