損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)25.5511.2314.7614.864.98.410.1918.7500000000000000000.3644.06.246.855.16.031.149.6218.252.873.396.273.163.950.0001500.08.129.88
2023 (9)22.971.2312.850.394.523.910.16128.57000.010.0000.060.00.0350.00000-0.0100.2519.055.841.744.813.661.04-5.4517.74-7.413.193.573.043.050.0001500.07.391.79
2022 (8)22.691.5712.8-3.544.3511.250.0775.0000.010.0000.0620.00.020.000000.0500.21110.05.749.134.648.921.110.019.160.793.088.832.956.50.0001500.07.2610.17
2021 (7)22.3417.6413.2716.23.9115.680.040.0000.010.0000.0525.00.020.00000000.105.2625.244.2626.411.020.4819.01-3.52.8326.342.7723.110.0001500.06.5922.26
2020 (6)18.9910.0911.427.333.389.030.04-20.0000.010000.0433.330.020.00000-0.010-0.0104.216.343.3715.020.8318.5719.701.082.2414.872.2519.050.0001500.05.3913.24
2019 (5)17.258.910.6414.663.1-3.430.05-16.670000000.030.00.02-50.00000-0.0200.1-23.083.613.442.934.640.71.4519.49-1.911.954.841.896.180.0001500.04.7611.21
2018 (4)15.8412.829.2816.583.211.580.0620.00000000.0350.00.04300.00000000.138.333.4915.562.810.240.6946.8119.8726.561.8610.061.7810.560.0001500.04.2813.83
2017 (3)14.0412.57.9611.953.166.040.05-16.670000000.02100.00.010.0000.030-0.0100.12100.03.0222.762.5423.30.4720.5115.70-0.881.6923.361.6121.050.0001500.03.7616.05
2016 (2)12.48-5.027.11-10.452.98-2.930.06-40.00000000.010.00.010.00000-0.0300.06-45.452.4611.312.0611.350.398.3315.84-4.01.3711.381.3314.660.0001500.03.2411.34
2015 (1)13.14-2.457.94-3.053.070.990.1-9.090000000.010.00.010.00000-0.0100.11-21.432.21-4.741.85-6.090.362.8616.509.421.23-6.111.16-4.920.0001500.02.91-7.03
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)7.7120.289.834.5730.576.281.7154.058.920.0650.020.00000-100.000000-100.000-100.0-100.00000000100.0100.00.0928.57350.01.52-18.2831.031.21-19.8719.80.3-16.6787.519.973.5347.60.81-19.020.90.75-21.8713.643.4031.276.251500.00.02.0-15.6129.03
24Q3 (19)6.4112.6517.613.55.7420.691.119.96.730.04-33.3333.330000.010.000000.06500.020.00.0100000000-0.02-200.0-140.00.07-30.0-30.01.8626.5315.531.5117.0517.050.36111.7616.1319.2963.34-1.531.0016.2816.280.9621.5221.522.5962.892.371500.00.02.3720.318.5
24Q2 (18)5.69-0.8710.063.31-2.0725.861.01-4.728.60.06100.020.00000.01000000.0100.000-100.00000000.02-60.000.10.011.111.475.76-13.021.2918.35-9.150.17-43.33-39.2911.81-45.73-27.720.8617.81-8.510.7919.7-11.241.59117.81-4.791500.00.01.9710.06-5.74
24Q1 (17)5.74-18.237.693.38-21.412.291.06-32.488.160.03-40.050.00000000000000-100.0-100.00000000.05183.3300.1400.0150.01.3919.830.721.097.920.00.387.53.4521.7660.834.410.738.960.00.660.0-5.710.73-77.190.01500.00.01.7915.481.7
23Q4 (16)7.0228.8116.424.348.2816.851.5750.961.290.0566.6766.670000000000-100.000.0100.0000000-0.06-220.0-200.00.02-80.0100.01.16-27.9543.211.01-21.7155.380.16-48.396.6713.53-30.93-29.090.67-22.0955.810.66-16.4653.493.2026.483.561500.00.01.55-22.530.25
23Q3 (15)5.455.425.422.910.27-2.031.0411.8311.830.03-40.050.00000000000.05400.00.00-100.000000000.05066.670.111.11-9.091.61-4.7315.831.29-9.1515.180.3110.7114.8119.5919.891.820.86-8.5114.670.79-11.2417.912.5351.5-4.891500.00.02.0-4.3112.99
23Q2 (14)5.17-3.0-2.272.63-12.62-12.040.93-5.11.090.05150.0150.00000000000.0100.00.010.00.000000000-100.00.09125.01000.01.6922.4624.261.4230.2823.480.28-3.4527.2716.34-21.592.320.9428.7723.680.8927.1415.581.67128.77-12.571500.00.02.0918.7520.11
23Q1 (13)5.33-11.61-14.033.01-18.21-4.750.98-36.773.160.02-33.33100.00000000000000.010.000000000100.0-100.00.04300.0-60.01.3870.37-36.991.0967.69-36.630.2993.33-36.9620.849.22-1.420.7369.77-36.520.7062.79-35.190.73-76.38-36.521500.00.01.7647.9-30.98
22Q4 (12)6.0316.63-14.473.6824.32-15.211.5566.6712.320.0350.0200.00000000000-100.0-100.00.0100.0000000-0.02-166.6700.01-90.91-85.710.81-41.73-42.140.65-41.96-42.480.15-44.44-44.4419.08-0.83-1.140.43-42.67-43.420.43-35.82-39.443.0916.178.81500.00.01.19-32.77-32.39
22Q3 (11)5.17-2.272.172.96-1.0-1.660.931.09-2.110.020.0100.00000000000.05400.0400.00-100.000000000.03200.000.111200.0175.01.392.2120.871.12-2.6121.740.2722.7322.7319.2420.48-0.260.75-1.3220.970.67-12.9913.562.6639.2727.881500.00.01.771.7218.79
22Q2 (10)5.29-14.689.072.99-5.384.910.92-3.1613.580.02100.0100.00000000000.01000.01000000000.01-66.67200.0-0.01-110.066.671.36-37.917.241.15-33.1419.790.22-52.1710.015.97-24.46-6.060.76-33.9118.750.77-28.716.671.9166.0929.931500.00.01.74-31.7617.57
22Q1 (9)6.2-12.0615.243.16-27.192.930.95-31.1623.380.010.00.00000000000-100.000-100.000000000.030200.00.142.86900.02.1956.4341.291.7252.2138.710.4670.3748.3921.149.535.381.1551.3240.241.0852.1131.711.15-59.5140.241500.00.02.5544.8937.1
21Q4 (8)7.0539.3335.064.3444.1933.541.3845.2638.00.010.00.00000000000.04300.000.01000000000000.0775.0250.01.421.7440.01.1322.8341.250.2722.7335.019.300.05-2.770.7622.5840.740.7120.3436.542.8436.5426.221500.00.01.7618.1234.35
21Q3 (7)5.064.33-6.813.015.613.790.9517.285.560.010.00.00000000000.010-75.000-100.00000000100.000.04233.3333.331.15-0.86-30.720.92-4.17-30.830.2210.0-33.3319.2913.47-3.020.62-3.13-30.340.59-10.61-32.182.0841.521.641500.00.01.490.68-23.59
21Q2 (6)4.85-9.8510.982.85-7.172.890.815.192.530.010.00.0000000000000000000000-0.01-200.00.0-0.03-400.0-250.01.16-25.1638.10.96-22.5839.130.2-35.4842.8617.00-15.250.410.64-21.9539.130.66-19.5146.671.4779.2777.111500.00.01.48-20.4329.82
21Q1 (5)5.383.0735.183.07-5.5422.80.77-23.010.00.010.000000000000000000000000.01000.01-50.0112.51.5555.0121.431.2455.0129.630.3155.093.7520.061.06-10.330.8251.85127.780.8257.69100.00.82-63.56127.781500.00.01.8641.9887.88
20Q4 (4)5.22-3.870.03.2512.070.01.011.110.00.010.00.0000.0000.0000.00-100.00.00-100.00.0000.0000.0000.00.02-33.330.01.0-39.760.00.8-39.850.00.2-39.390.019.85-0.20.00.54-39.330.00.52-40.230.02.2531.580.01500.00.01.31-32.820.0
20Q3 (3)5.4324.260.02.94.690.00.913.920.00.010.00.0000.0000.0000.00.0400.00.0100.0000.0000.00100.00.00.0350.00.01.6697.620.01.3392.750.00.33135.710.019.8917.480.00.8993.480.00.8793.330.01.71106.020.01500.00.01.9571.050.0
20Q2 (2)4.379.80.02.7710.80.00.7912.860.00.0100.0000.0000.0000.0000.0000.0000.0000.0-0.0100.00.02125.00.00.8420.00.00.6927.780.00.14-12.50.016.93-24.320.00.4627.780.00.459.760.00.83130.560.01500.00.01.1415.150.0
20Q1 (1)3.980.00.02.50.00.00.70.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.080.00.00.70.00.00.540.00.00.160.00.022.370.00.00.360.00.00.410.00.00.360.00.01500.00.00.990.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。