損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 22.97 | 1.23 | 12.85 | 0.39 | 4.52 | 3.91 | 0.16 | 128.57 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.25 | 19.05 | 5.84 | 1.74 | 4.81 | 3.66 | 1.04 | -5.45 | 17.74 | -7.41 | 3.19 | 3.57 | 3.02 | 3.07 | 0.00 | 0 | 150 | 0.0 | 7.39 | 1.79 |
| 2022 (9) | 22.69 | 1.57 | 12.8 | -3.54 | 4.35 | 11.25 | 0.07 | 75.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 20.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.21 | 110.0 | 5.74 | 9.13 | 4.64 | 8.92 | 1.1 | 10.0 | 19.16 | 0.79 | 3.08 | 8.83 | 2.93 | 6.55 | 0.00 | 0 | 150 | 0.0 | 7.26 | 10.17 |
| 2021 (8) | 22.34 | 17.64 | 13.27 | 16.2 | 3.91 | 15.68 | 0.04 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | 25.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 5.26 | 25.24 | 4.26 | 26.41 | 1.0 | 20.48 | 19.01 | -3.5 | 2.83 | 26.34 | 2.75 | 22.77 | 0.00 | 0 | 150 | 0.0 | 6.59 | 22.26 |
| 2020 (7) | 18.99 | 10.09 | 11.42 | 7.33 | 3.38 | 9.03 | 0.04 | -20.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.04 | 33.33 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | 4.2 | 16.34 | 3.37 | 15.02 | 0.83 | 18.57 | 19.70 | 1.08 | 2.24 | 14.87 | 2.24 | 19.79 | 0.00 | 0 | 150 | 0.0 | 5.39 | 13.24 |
| 2019 (6) | 17.25 | 8.9 | 10.64 | 14.66 | 3.1 | -3.43 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.1 | -23.08 | 3.61 | 3.44 | 2.93 | 4.64 | 0.7 | 1.45 | 19.49 | -1.91 | 1.95 | 4.84 | 1.87 | 5.65 | 0.00 | 0 | 150 | 0.0 | 4.76 | 11.21 |
| 2018 (5) | 15.84 | 12.82 | 9.28 | 16.58 | 3.21 | 1.58 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 8.33 | 3.49 | 15.56 | 2.8 | 10.24 | 0.69 | 46.81 | 19.87 | 26.56 | 1.86 | 10.06 | 1.77 | 10.62 | 0.00 | 0 | 150 | 0.0 | 4.28 | 13.83 |
| 2017 (4) | 14.04 | 12.5 | 7.96 | 11.95 | 3.16 | 6.04 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 0 | -0.01 | 0 | 0.12 | 100.0 | 3.02 | 22.76 | 2.54 | 23.3 | 0.47 | 20.51 | 15.70 | -0.88 | 1.69 | 23.36 | 1.60 | 21.21 | 0.00 | 0 | 150 | 0.0 | 3.76 | 16.05 |
| 2016 (3) | 12.48 | -5.02 | 7.11 | -10.45 | 2.98 | -2.93 | 0.06 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.06 | -45.45 | 2.46 | 11.31 | 2.06 | 11.35 | 0.39 | 8.33 | 15.84 | -4.0 | 1.37 | 11.38 | 1.32 | 14.78 | 0.00 | 0 | 150 | 0.0 | 3.24 | 11.34 |
| 2015 (2) | 13.14 | -2.45 | 7.94 | -3.05 | 3.07 | 0.99 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.11 | -21.43 | 2.21 | -4.74 | 1.85 | -6.09 | 0.36 | 2.86 | 16.50 | 9.42 | 1.23 | -6.11 | 1.15 | -4.96 | 0.00 | 0 | 150 | 0.0 | 2.91 | -7.03 |
| 2014 (1) | 13.47 | -13.1 | 8.19 | -19.39 | 3.04 | 3.4 | 0.11 | 57.14 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.14 | 55.56 | 2.32 | -2.93 | 1.97 | 1.55 | 0.35 | -22.22 | 15.08 | -19.87 | 1.31 | 1.55 | 1.21 | -1.63 | 0.00 | 0 | 150 | 0.0 | 3.13 | -3.1 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 6.41 | 12.65 | 17.61 | 3.5 | 5.74 | 20.69 | 1.11 | 9.9 | 6.73 | 0.04 | -33.33 | 33.33 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.07 | -30.0 | -30.0 | 1.86 | 26.53 | 15.53 | 1.51 | 17.05 | 17.05 | 0.36 | 111.76 | 16.13 | 19.29 | 63.34 | -1.53 | 1.00 | 16.28 | 16.28 | 0.95 | 20.25 | 20.25 | 2.59 | 62.89 | 2.37 | 151 | 0.67 | 0.67 | 2.37 | 20.3 | 18.5 |
| 24Q2 (19) | 5.69 | -0.87 | 10.06 | 3.31 | -2.07 | 25.86 | 1.01 | -4.72 | 8.6 | 0.06 | 100.0 | 20.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0 | 0.1 | 0.0 | 11.11 | 1.47 | 5.76 | -13.02 | 1.29 | 18.35 | -9.15 | 0.17 | -43.33 | -39.29 | 11.81 | -45.73 | -27.72 | 0.86 | 17.81 | -8.51 | 0.79 | 19.7 | -10.23 | 1.59 | 117.81 | -4.79 | 150 | 0.0 | 0.0 | 1.97 | 10.06 | -5.74 |
| 24Q1 (18) | 5.74 | -18.23 | 7.69 | 3.38 | -21.4 | 12.29 | 1.06 | -32.48 | 8.16 | 0.03 | -40.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 183.33 | 0 | 0.1 | 400.0 | 150.0 | 1.39 | 19.83 | 0.72 | 1.09 | 7.92 | 0.0 | 0.3 | 87.5 | 3.45 | 21.76 | 60.83 | 4.41 | 0.73 | 8.96 | 0.0 | 0.66 | 0.0 | -5.71 | 0.73 | -77.19 | 0.0 | 150 | 0.0 | 0.0 | 1.79 | 15.48 | 1.7 |
| 23Q4 (17) | 7.02 | 28.81 | 16.42 | 4.3 | 48.28 | 16.85 | 1.57 | 50.96 | 1.29 | 0.05 | 66.67 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -220.0 | -200.0 | 0.02 | -80.0 | 100.0 | 1.16 | -27.95 | 43.21 | 1.01 | -21.71 | 55.38 | 0.16 | -48.39 | 6.67 | 13.53 | -30.93 | -29.09 | 0.67 | -22.09 | 55.81 | 0.66 | -16.46 | 57.14 | 3.20 | 26.48 | 3.56 | 150 | 0.0 | 0.0 | 1.55 | -22.5 | 30.25 |
| 23Q3 (16) | 5.45 | 5.42 | 5.42 | 2.9 | 10.27 | -2.03 | 1.04 | 11.83 | 11.83 | 0.03 | -40.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 66.67 | 0.1 | 11.11 | -9.09 | 1.61 | -4.73 | 15.83 | 1.29 | -9.15 | 15.18 | 0.31 | 10.71 | 14.81 | 19.59 | 19.89 | 1.82 | 0.86 | -8.51 | 14.67 | 0.79 | -10.23 | 17.91 | 2.53 | 51.5 | -4.89 | 150 | 0.0 | 0.0 | 2.0 | -4.31 | 12.99 |
| 23Q2 (15) | 5.17 | -3.0 | -2.27 | 2.63 | -12.62 | -12.04 | 0.93 | -5.1 | 1.09 | 0.05 | 150.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.09 | 125.0 | 1000.0 | 1.69 | 22.46 | 24.26 | 1.42 | 30.28 | 23.48 | 0.28 | -3.45 | 27.27 | 16.34 | -21.59 | 2.32 | 0.94 | 28.77 | 23.68 | 0.88 | 25.71 | 14.29 | 1.67 | 128.77 | -12.57 | 150 | 0.0 | 0.0 | 2.09 | 18.75 | 20.11 |
| 23Q1 (14) | 5.33 | -11.61 | -14.03 | 3.01 | -18.21 | -4.75 | 0.98 | -36.77 | 3.16 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.04 | 300.0 | -60.0 | 1.38 | 70.37 | -36.99 | 1.09 | 67.69 | -36.63 | 0.29 | 93.33 | -36.96 | 20.84 | 9.22 | -1.42 | 0.73 | 69.77 | -36.52 | 0.70 | 66.67 | -34.58 | 0.73 | -76.38 | -36.52 | 150 | 0.0 | 0.0 | 1.76 | 47.9 | -30.98 |
| 22Q4 (13) | 6.03 | 16.63 | -14.47 | 3.68 | 24.32 | -15.21 | 1.55 | 66.67 | 12.32 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | 0 | 0.01 | -90.91 | -85.71 | 0.81 | -41.73 | -42.14 | 0.65 | -41.96 | -42.48 | 0.15 | -44.44 | -44.44 | 19.08 | -0.83 | -1.14 | 0.43 | -42.67 | -43.42 | 0.42 | -37.31 | -40.0 | 3.09 | 16.17 | 8.8 | 150 | 0.0 | 0.0 | 1.19 | -32.77 | -32.39 |
| 22Q3 (12) | 5.17 | -2.27 | 2.17 | 2.96 | -1.0 | -1.66 | 0.93 | 1.09 | -2.11 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 400.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0.11 | 1200.0 | 175.0 | 1.39 | 2.21 | 20.87 | 1.12 | -2.61 | 21.74 | 0.27 | 22.73 | 22.73 | 19.24 | 20.48 | -0.26 | 0.75 | -1.32 | 20.97 | 0.67 | -12.99 | 15.52 | 2.66 | 39.27 | 27.88 | 150 | 0.0 | 0.0 | 1.77 | 1.72 | 18.79 |
| 22Q2 (11) | 5.29 | -14.68 | 9.07 | 2.99 | -5.38 | 4.91 | 0.92 | -3.16 | 13.58 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 200.0 | -0.01 | -110.0 | 66.67 | 1.36 | -37.9 | 17.24 | 1.15 | -33.14 | 19.79 | 0.22 | -52.17 | 10.0 | 15.97 | -24.46 | -6.06 | 0.76 | -33.91 | 18.75 | 0.77 | -28.04 | 16.67 | 1.91 | 66.09 | 29.93 | 150 | 0.0 | 0.0 | 1.74 | -31.76 | 17.57 |
| 22Q1 (10) | 6.2 | -12.06 | 15.24 | 3.16 | -27.19 | 2.93 | 0.95 | -31.16 | 23.38 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0.1 | 42.86 | 900.0 | 2.19 | 56.43 | 41.29 | 1.72 | 52.21 | 38.71 | 0.46 | 70.37 | 48.39 | 21.14 | 9.53 | 5.38 | 1.15 | 51.32 | 40.24 | 1.07 | 52.86 | 32.1 | 1.15 | -59.51 | 40.24 | 150 | 0.0 | 0.0 | 2.55 | 44.89 | 37.1 |
| 21Q4 (9) | 7.05 | 39.33 | 35.06 | 4.34 | 44.19 | 33.54 | 1.38 | 45.26 | 38.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 250.0 | 1.4 | 21.74 | 40.0 | 1.13 | 22.83 | 41.25 | 0.27 | 22.73 | 35.0 | 19.30 | 0.05 | -2.77 | 0.76 | 22.58 | 40.74 | 0.70 | 20.69 | 34.62 | 2.84 | 36.54 | 26.22 | 150 | 0.0 | 0.0 | 1.76 | 18.12 | 34.35 |
| 21Q3 (8) | 5.06 | 4.33 | -6.81 | 3.01 | 5.61 | 3.79 | 0.95 | 17.28 | 5.56 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -75.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.04 | 233.33 | 33.33 | 1.15 | -0.86 | -30.72 | 0.92 | -4.17 | -30.83 | 0.22 | 10.0 | -33.33 | 19.29 | 13.47 | -3.02 | 0.62 | -3.13 | -30.34 | 0.58 | -12.12 | -32.56 | 2.08 | 41.5 | 21.64 | 150 | 0.0 | 0.0 | 1.49 | 0.68 | -23.59 |
| 21Q2 (7) | 4.85 | -9.85 | 10.98 | 2.85 | -7.17 | 2.89 | 0.81 | 5.19 | 2.53 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0.0 | -0.03 | -400.0 | -250.0 | 1.16 | -25.16 | 38.1 | 0.96 | -22.58 | 39.13 | 0.2 | -35.48 | 42.86 | 17.00 | -15.25 | 0.41 | 0.64 | -21.95 | 39.13 | 0.66 | -18.52 | 50.0 | 1.47 | 79.27 | 77.11 | 150 | 0.0 | 0.0 | 1.48 | -20.43 | 29.82 |
| 21Q1 (6) | 5.38 | 3.07 | 35.18 | 3.07 | -5.54 | 22.8 | 0.77 | -23.0 | 10.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | -50.0 | 112.5 | 1.55 | 55.0 | 121.43 | 1.24 | 55.0 | 129.63 | 0.31 | 55.0 | 93.75 | 20.06 | 1.06 | -10.33 | 0.82 | 51.85 | 127.78 | 0.81 | 55.77 | 97.56 | 0.82 | -63.56 | 127.78 | 150 | 0.0 | 0.0 | 1.86 | 41.98 | 87.88 |
| 20Q4 (5) | 5.22 | -3.87 | -5.09 | 3.25 | 12.07 | -7.14 | 1.0 | 11.11 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.02 | -33.33 | 300.0 | 1.0 | -39.76 | 3.09 | 0.8 | -39.85 | 3.9 | 0.2 | -39.39 | 0.0 | 19.85 | -0.2 | -2.6 | 0.54 | -39.33 | 5.88 | 0.52 | -39.53 | 0.0 | 2.25 | 31.58 | 14.8 | 150 | 0.0 | 0.0 | 1.31 | -32.82 | 3.97 |
| 20Q3 (4) | 5.43 | 24.26 | 0.0 | 2.9 | 4.69 | 0.0 | 0.9 | 13.92 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.03 | 50.0 | 0.0 | 1.66 | 97.62 | 0.0 | 1.33 | 92.75 | 0.0 | 0.33 | 135.71 | 0.0 | 19.89 | 17.48 | 0.0 | 0.89 | 93.48 | 0.0 | 0.86 | 95.45 | 0.0 | 1.71 | 106.02 | 0.0 | 150 | 0.0 | 0.0 | 1.95 | 71.05 | 0.0 |
| 20Q2 (3) | 4.37 | 9.8 | 0.0 | 2.77 | 10.8 | 0.0 | 0.79 | 12.86 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.02 | 125.0 | 0.0 | 0.84 | 20.0 | 0.0 | 0.69 | 27.78 | 0.0 | 0.14 | -12.5 | 0.0 | 16.93 | -24.32 | 0.0 | 0.46 | 27.78 | 0.0 | 0.44 | 7.32 | 0.0 | 0.83 | 130.56 | 0.0 | 150 | 0.0 | 0.0 | 1.14 | 15.15 | 0.0 |
| 20Q1 (2) | 3.98 | -27.64 | 0.0 | 2.5 | -28.57 | 0.0 | 0.7 | -30.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.08 | -700.0 | 0.0 | 0.7 | -27.84 | 0.0 | 0.54 | -29.87 | 0.0 | 0.16 | -20.0 | 0.0 | 22.37 | 9.76 | 0.0 | 0.36 | -29.41 | 0.0 | 0.41 | -21.15 | 0.0 | 0.36 | -81.63 | 0.0 | 150 | 0.0 | 0.0 | 0.99 | -21.43 | 0.0 |
| 19Q4 (1) | 5.5 | 0.0 | 0.0 | 3.5 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 20.38 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 1.96 | 0.0 | 0.0 | 150 | 0.0 | 0.0 | 1.26 | 0.0 | 0.0 |
